BROWN FORMAN CORPORATION | ||||
CONSOLIDATED BALANCE SHEETS | ||||
(Dollars in millions) | ||||
2017 | % | 2018 | % | |
Assets | ||||
Cash & Cash equivalents | 182 | 3.94% | 239 | 4.80% |
Accounts receivable, net | 557 | 12.04% | 639 | 12.84% |
Inventories | 1,270 | 27.46% | 1,379 | 27.71% |
Other Current Assets | 342 | 7.39% | 298 | 5.99% |
Total Current Assets | 2,351 | 50.83% | 2,555 | 51.35% |
Property, plant and eqeuipment | 713 | 15.42% | 780 | 15.68% |
Goodwill | 753 | 16.28% | 763 | 15.33% |
Other intangible assets | 641 | 13.86% | 670 | 13.46% |
Deferred tax assets | 16 | 0.35% | 16 | 0.32% |
Other Assets | 151 | 3.26% | 192 | 3.86% |
Total Assets | 4,625 | 100% | 4,976 | 100% |
Liabilities | ||||
Accounts payable and accrued expenses | 501 | 10.83% | 581 | 11.68% |
Income taxes | 9 | 0.19% | 25 | 0.50% |
Income borrowings | 211 | 4.56% | 215 | 4.32% |
Current portion of long-term debt | 249 | 5.38% | - | 0.00% |
Total current liabilities | 970 | 20.97% | 821 | 16.50% |
Long-term debt | 1,689 | 36.52% | 2,341 | 47.05% |
Deferred tax liabilities | 152 | 3.29% | 85 | 1.71% |
Accrued pension and other postreitrement benefits | 314 | 6.79% | 191 | 3.84% |
Other liabilities | 130 | 2.81% | 222 | 4.46% |
Total Liabilities | 3,255 | 70.38% | 3,660 | 73.55% |
Stockholders' Equity | ||||
Common Stock | ||||
Class A, voting, $0.15 par value (170,000,000 shares authorized) | 25 | 0.54% | 25 | 0.50% |
Class B, nonvoting, $0.15 par value (400,000,000 shares authorized) | 43 | 0.93% | 47 | 0.94% |
Additional paid-in capital | 65 | 1.41% | 4 | 0.08% |
Retained earnings | 4,470 | 96.65% | 1,730 | 34.77% |
Accumulated other comprehensive income (loss), net of tax | (390) | -8.43% | (378) | -7.60% |
Treasury stock, at cost (88,175,000 and 3,531,000 shares in 2017 and 2018, respectively | (2843) | -61.47% | (112) | -2.25% |
Total stockholders' equity | 1,370 | 29.62% | 1,316 | 26.45% |
Total liabilities and stockholders' equity | 4,625 | 100.00% | 4,976 |
100.00% |
Please compute the following ratios:
Current Ratio
Quick Ratio
Return on Equity (ROE)
Debt - Equity
Payout Ratio
Price/Earnings (P/E)
2017 | 2018 | |||
1 | Current Ratio | Current Assets / Current Liabilities | 2.42 | 3.11 |
2 | Quick Ratio | (Cash +
Marketable Securities + Receivables)/Current Liabilities Current Liabilities |
11.17 | 1.07 |
3 | Return on equity ratio | Net income/ shareholder's Equity | -28% | -29% |
4 | Debt Equity Ratio | Total Liabities/shareholder's Equity | 2.38 | 2.78 |
5 | Payout Ratio | Dividend
paid/ Net income. No Dividend paid and the company is making loss, Hence the payout ratio is nil |
- | - |
6 | P/E Ratio | Price per Share/ earning Per share | 7.29 | 0.30 |
BROWN FORMAN CORPORATION CONSOLIDATED BALANCE SHEETS (Dollars in millions) 2017 % 2018 % Assets Cash &...
BROWN FORMAN CORPORATION CONSOLIDATED BALANCE SHEETS (Dollars in millions) 2017 % 2018 % Assets Cash & Cash equivalents 182 3.94% 239 4.80% Accounts receivable, net 557 12.04% 639 12.84% Inventories 1,270 27.46% 1,379 27.71% Other Current Assets 342 7.39% 298 5.99% Total Current Assets 2,351 50.83% 2,555 51.35% Property, plant and eqeuipment 713 15.42% 780 15.68% Goodwill 753 16.28% 763 15.33% Other intangible assets 641 13.86% 670 13.46% Deferred tax assets 16 0.35% 16 0.32% Other Assets 151 3.26% 192...
BROWN FORMAN CORPORATION CONSOLIDATED BALANCE SHEETS (Dollars in millions) 2017 2018 Assets Cash & Cash equivalents 182 239 Accounts receivable, net 557 639 Inventories 1,270 1,379 Other Current Assets 342 298 Total Current Assets 2,351 2,555 Property, plant and eqeuipment 713 780 Goodwill 753 763 Other intangible assets 641 670 Deferred tax assets 16 16 Other Assets 151 192 Total Assets 4,625 4,976 Liabilities Accounts payable and accrued expenses 501 581 Income taxes 9 25 Income borrowings 211 215 Current...
Overall detailed analysis and conclusion as to the performance BROWN FORMAN CORPORATION CONSOLIDATED BALANCE SHEETS (Dollars in millions) 2017 % 2018 % Assets Cash & Cash equivalents 182 3.94% 239 4.80% Accounts receivable, net 557 12.04% 639 12.84% Inventories 1,270 27.46% 1,379 27.71% Other Current Assets 342 7.39% 298 5.99% Total Current Assets 2,351 50.83% 2,555 51.35% Property, plant and eqeuipment 713 15.42% 780 15.68% Goodwill 753 16.28% 763 15.33% Other intangible assets 641 13.86% 670 13.46% Deferred tax assets...
Overview and analysis of financial statement BROWN FORMAN CORPORATION CONSOLIDATED BALANCE SHEETS (Dollars in millions) 2017 2018 Assets Cash & Cash equivalents 182 239 Accounts receivable, net 557 639 Inventories 1,270 1,379 Other Current Assets 342 298 Total Current Assets 2,351 2,555 Property, plant and eqeuipment 713 780 Goodwill 753 763 Other intangible assets 641 670 Deferred tax assets 16 16 Other Assets 151 192 Total Assets 4,625 4,976 Liabilities Accounts payable and accrued expenses 501 581 Income taxes 9...
PERNOD RICARD CONSOLIDATED BALANCE SHEETS (Dollars in millions) 2017 % 2018 % Assets Non-current assets Intangible assets 11,755 39.07% 11.539 0.04% Goodwill 5,397 17.94% 5,319 18.00% Property, plant and equipment 2,336 7.76% 2,424 8.20% Non-current financial assets 650 2.16% 886 3.00% Investments in associats 15 0.05% 11 0.04% Non-current derivative instruments 26 0.09% 2 0.01% Deferred tax assets 2,377 7.90% 1,556 5.26% Total Non-Current Assets 22,557 74.97% 21,737 73.54% Current assets Inventories and work in progress Trade and other operating...
Luther Corporation Consolidated Balance Sheet December 31, 2019 and 2018 (in $ millions) Assets 2019 2018 Liabilities and Stockholders' Equity 2019 2018 Current Assets Current Liabilities Cash 63.6 58.5 Accounts payable 87.6 73.5 Accounts receivable 55.5 39.6 Notes payable/ short-term debt 10.5 9.6 Inventories 45.9 42.9 Current maturities of long-term debt 39.9 36.9 Other current assets 6.0 3.0 Other current liabilities 6.0 12.0 Total current assets 171.0 144.0 Total current liabilities 144.0 132.0 Long-Term Assets Long-Term Liabilities Land...
MANGO INC. CONSOLIDATED BALANCE SHEET September 30, 2017 (dollars in millions) ASSETS Current assets: Cash Short-term investments Accounts receivable Inventories Other current assets Total current assets Long-term investments Property, plant, and equipment, net Other noncurrent assets Total assets LIABILITIES AND STOCKHOLDERS' EQUITY Current Liabilities: Accounts payable Accrued expenses Unearned revenue Short-term notes payable Total current liabilities Long-term debt Other noncurrent liabilities Total liabilities Stockholders' equity: Common stock ($0.00001 per value) Additional paid-in capital Retained earnings Total stockholders' equity Total liabilities...
Consolidated Balance Sheets - USD ($) $ in Thousands Jun. 30, 2018 Dec. 31, 2017 Current assets Cash and cash equivalents $ 37,148 $ 235,336 Receivables (net of allowance for doubtful accounts of $14,087 and $12,221, respectively) 186,034 125,870 Income taxes receivable 50 0 Notes receivable, net of allowance 29,237 13,256 Other current assets 30,683 25,967 Total current assets 283,152 400,429 Property and equipment, at cost, net 112,567 83,374 Goodwill 173,741 80,757 Intangible assets, net 248,469 100,492 Notes receivable, net...
The balance sheets for Plasma Screens Corporation and additional information are provided below PLASMA SCREENS CORPORATION Balance Sheets December 31, 2018 and 2017 2018 2017 Assets Current assets: Cash Accounts rece Inventory Investments $128,500 76,000 94,000 3,900 119,000 91,000 79,000 1,900 ivable Long-term assets: Land Equipment Less: Accumulated depreciation 470,000 780,000 (418,000) 470,000 660,000 (258,000) $ 1,134,400$ 1,162,900 Total assets Liabilities and Stockholders' Equity Current liabilities Accounts paya Interest payable Income tax payable $98,000 $84,000 11,900 4,900 ble 6,000 8,000...
Luther Corporation Consolidated Balance Sheet December 31, 2006 and 2005 (in $ millions) Assets 2006 2005 Liabilities and Stockholders' Equity 2006 2005 Current Assets Current Liabilities Cash 56.1 58.5 Accounts payable 88.1 73.5 Accounts receivable 54.5 39.6 Notes payable / short-term debt 10.9 9.6 Inventories 44.8 42.9 Current maturities of long-term debt 40.7 36.9 Other current assets 5.0 3.0 Other current liabilities 6.0 12.0 Total current assets 160.4 144.0 Total current liabilities 145.7 132.0 ...