Question

Overview and analysis of financial statement BROWN FORMAN CORPORATION CONSOLIDATED BALANCE SHEETS (Dollars in millions) 2017...

Overview and analysis of financial statement

BROWN FORMAN CORPORATION

CONSOLIDATED BALANCE SHEETS

(Dollars in millions)

2017

2018

Assets

Cash & Cash equivalents

182

239

Accounts receivable, net

557

639

Inventories

1,270

1,379

Other Current Assets

342

298

Total Current Assets

2,351

2,555

Property, plant and eqeuipment

713

780

Goodwill

753

763

Other intangible assets

641

670

Deferred tax assets

16

16

Other Assets

151

192

Total Assets

4,625

4,976

Liabilities

Accounts payable and accrued expenses

501

581

Income taxes

9

25

Income borrowings

211

215

Current portion of long-term debt

249

-

Total current liabilities

970

821

Long-term debt

1,689

2,341

Deferred tax liabilities

152

85

Accrued pension and other postreitrement benefits

314

191

Other liabilities

130

222

Total Liabilities

3,255

3,660

Stockholders' Equity

Common Stock

   Class A, voting, $0.15 par value (170,000,000 shares authorized)

25

25

   Class B, nonvoting, $0.15 par value (400,000,000 shares authorized)

43

47

Additional paid-in capital

65

4

Retained earnings

4,470

1,730

Accumulated other comprehensive income (loss), net of tax

(390)

(378)

Treasury stock, at cost (88,175,000 and 3,531,000 shares in 2017 and 2018, respectively

(2843)

(112)

Total stockholders' equity

1,370

1,316

Total liabilities and stockholders' equity

4,625

4,976

0 0
Add a comment Improve this question Transcribed image text
Answer #1

A vertical analysis is used to show the relative sizes of the different accounts on a financial statement. For example, when a vertical analysis is done on balance sheet statement, it will show the total assets and total liabilities and Equity number as 100%, and every other account will show a percentage of the total assets number BROWN FORMAN CORPORATION CONSOLIDATED BALANCE SHEETS Dollars in millions Analysis Cash & Cash Equivalents have increased by 0.86%, this Cash & Cash equivalents Accounts receivable, net Inventories Other Current Assets Total Current Assets Property, plant and equipment 182| 5571 1210| 342 2.351 713| 3.94% 12.04% 27.46%) 239| 639 1,379| 298| 2.555| 7801 4.80%) means decreased cash outflows must have happened 12.84% There is a marginal increase in trade receivables 27.71%|Inventory levels remained almost same. 5.99%Other current assets have decreased in 2018 by 1.4 51.35% 15.68%)PPE levels remained almost same % 50.83% | 15.42%) Goodwill percentage of total assets have decreased by Other intangible assets Deferred tax assets Other Assets Total Assets 7531 16.28% 6411 13.86% 161 0.35% 151 3.26% 763| 670| 16| 1921 15.33%) 0.95%, although in absolute terms it has increased 13.46%) Other intangible levels remained almost same 0.32%)levels remained almost same 3.86%)levels remained almost same 4,625 Liabilities Accounts payable and accrued expenses Income taxes Income borrowings Current portion of long-term debt Total current liabilities Long-term debt Deferred tax liabilities 5011 10.83% 211 249| 970| 1,689 152 4.56% 5.38% 20.97% 36.52% 3.29% 5811 29 215 | 821 2,341 85| 11.68% Payable have increased by 0.85 0.50%) Income taxes liability has increased by 0.31% 4.32%Remained almost same 0.00%|Indicates that repayment have begun or about to begin 16.50% 47.05% Long term debt has increased significantly by 10.53 1.71%) Deferred tax liabilities have decreased by 1.58% d pension and other postretirement benefits Other liabilities Total Liabilities 91| 2221 3.660 3.84%) Retirement benefits liability has decreased by 2.95% 4.46%) Other liabilities composition has increased by 1.65% 3.2551 70.38%) | 73.55% Stockholders Equity Common Stock Class A, voting, $0.15 par value (170,000,000 shares authorized) Class B, nonvoting, $0.15 par value (400,000,000 shares authorized) Additional paid-in capital 251 0.54% 251 0.50% 43| 65| 0.93% 1.41% Retained earnings have decreased significantly by 63% compared to 2017. This means profitability must have Retained earnings Accumulated other comprehensive income (loss), net of tax Treasury stock, at cost (88,175,000 and 3,531,000 shares in 2017 and 2018 respectively 4470| 96.65% 1,730| 34.77%)decreased .39 8.43% .3781 .7.60%)levels remained almost same 2843| -61.47% 112| -2.25%) It appears that treasury stocks have been resold in 2018 stock holders composition has decreased by 3.17% in Total stockholders equity Total liabilities and stockholders equity 1.370| 4,625 29.62%| 100.00%) 1,316| 4,975 26.45%)2018 100.00%

PLEASE LET ME KNOW IF THE SOLUTION IS WRONG...JUST LEAVE A COMMENT

THANK YOU!!!

Add a comment
Know the answer?
Add Answer to:
Overview and analysis of financial statement BROWN FORMAN CORPORATION CONSOLIDATED BALANCE SHEETS (Dollars in millions) 2017...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • BROWN FORMAN CORPORATION CONSOLIDATED BALANCE SHEETS (Dollars in millions) 2017 2018 Assets Cash & Cash equivalents...

    BROWN FORMAN CORPORATION CONSOLIDATED BALANCE SHEETS (Dollars in millions) 2017 2018 Assets Cash & Cash equivalents 182 239 Accounts receivable, net 557 639 Inventories 1,270 1,379 Other Current Assets 342 298 Total Current Assets 2,351 2,555 Property, plant and eqeuipment 713 780 Goodwill 753 763 Other intangible assets 641 670 Deferred tax assets 16 16 Other Assets 151 192 Total Assets 4,625 4,976 Liabilities Accounts payable and accrued expenses 501 581 Income taxes 9 25 Income borrowings 211 215 Current...

  • BROWN FORMAN CORPORATION CONSOLIDATED BALANCE SHEETS (Dollars in millions) 2017 % 2018 % Assets Cash &...

    BROWN FORMAN CORPORATION CONSOLIDATED BALANCE SHEETS (Dollars in millions) 2017 % 2018 % Assets Cash & Cash equivalents 182 3.94% 239 4.80% Accounts receivable, net 557 12.04% 639 12.84% Inventories 1,270 27.46% 1,379 27.71% Other Current Assets 342 7.39% 298 5.99% Total Current Assets 2,351 50.83% 2,555 51.35% Property, plant and eqeuipment 713 15.42% 780 15.68% Goodwill 753 16.28% 763 15.33% Other intangible assets 641 13.86% 670 13.46% Deferred tax assets 16 0.35% 16 0.32% Other Assets 151 3.26% 192...

  • BROWN FORMAN CORPORATION CONSOLIDATED BALANCE SHEETS (Dollars in millions) 2017 % 2018 % Assets Cash &...

    BROWN FORMAN CORPORATION CONSOLIDATED BALANCE SHEETS (Dollars in millions) 2017 % 2018 % Assets Cash & Cash equivalents 182 3.94% 239 4.80% Accounts receivable, net 557 12.04% 639 12.84% Inventories 1,270 27.46% 1,379 27.71% Other Current Assets 342 7.39% 298 5.99% Total Current Assets 2,351 50.83% 2,555 51.35% Property, plant and eqeuipment 713 15.42% 780 15.68% Goodwill 753 16.28% 763 15.33% Other intangible assets 641 13.86% 670 13.46% Deferred tax assets 16 0.35% 16 0.32% Other Assets 151 3.26% 192...

  • Overall detailed analysis and conclusion as to the performance BROWN FORMAN CORPORATION CONSOLIDATED BALANCE SHEETS (Dollars...

    Overall detailed analysis and conclusion as to the performance BROWN FORMAN CORPORATION CONSOLIDATED BALANCE SHEETS (Dollars in millions) 2017 % 2018 % Assets Cash & Cash equivalents 182 3.94% 239 4.80% Accounts receivable, net 557 12.04% 639 12.84% Inventories 1,270 27.46% 1,379 27.71% Other Current Assets 342 7.39% 298 5.99% Total Current Assets 2,351 50.83% 2,555 51.35% Property, plant and eqeuipment 713 15.42% 780 15.68% Goodwill 753 16.28% 763 15.33% Other intangible assets 641 13.86% 670 13.46% Deferred tax assets...

  • Comparative analysis between both companies on which is stronger and give a detailed reason BROWN FORMAN...

    Comparative analysis between both companies on which is stronger and give a detailed reason BROWN FORMAN CORPORATION CONSOLIDATED BALANCE SHEETS (Dollars in millions) 2017 2018 Total Assets 4,625 4,976 Total Liabilities 3,255 3,660 Total stockholders' equity 1,370 1,316 PERNOD RICARD CONSOLIDATED BALANCE SHEETS (Dollars in millions) 2017 2018 Total Assets 30,088 29,558 Total Current Liabilities 4,256 3,743 Total Shareholders' Equity 13,886 14,798

  • Please create a horizontal and vertical analysis Jane Doe CORPORATION CONSOLIDATED BALANCE SHEETS (in millions, except...

    Please create a horizontal and vertical analysis Jane Doe CORPORATION CONSOLIDATED BALANCE SHEETS (in millions, except per share data) Sep 30, Oct 1, 2018 2017 ASSETS Current assets: Cash and cash equivalents $          8,756.30 $          2,462.30 Short-term investments 181.50 228.60 Accounts receivable, net 693.10 870.40 Inventories 1,400.50 1,364.00 Prepaid expenses and other current assets 1,462.80 358.10 Total current assets 12,494.20 5,283.40 Long-term investments 267.70 542.30 Equity and cost investments 334.70 481.60 Property, plant and equipment, net 5,929.10 4,919.50 Deferred income...

  • CAMPBELL SOUP COMPANY Consolidated Balance Sheets (Millions, except per share amounts) July 30, 2017 319 605 902 74 1,9...

    CAMPBELL SOUP COMPANY Consolidated Balance Sheets (Millions, except per share amounts) July 30, 2017 319 605 902 74 1,900 2,454 2,115 1,118 139 $ 7,726 $ 1,037 666 561 111 20 Current assets Cash and cash equivalents Accounts receivable, net Inventories Other current assets Total current assets Plant assets, net of depreciation Goodwill Other intangible assets, net of amortization Other assets ($51 as of 2017 attributable to variable interest entity) Total assets Current liabilities Short-term borrowings Payable to suppliers and...

  • PERNOD RICARD CONSOLIDATED BALANCE SHEETS (Dollars in millions) 2017 % 2018 % Assets Non-current assets Intangible...

    PERNOD RICARD CONSOLIDATED BALANCE SHEETS (Dollars in millions) 2017 % 2018 % Assets Non-current assets Intangible assets 11,755 39.07% 11.539 0.04% Goodwill 5,397 17.94% 5,319 18.00% Property, plant and equipment 2,336 7.76% 2,424 8.20% Non-current financial assets 650 2.16% 886 3.00% Investments in associats 15 0.05% 11 0.04% Non-current derivative instruments 26 0.09% 2 0.01% Deferred tax assets 2,377 7.90% 1,556 5.26% Total Non-Current Assets 22,557 74.97% 21,737 73.54% Current assets Inventories and work in progress Trade and other operating...

  • Home Depot Inc. Common-Size Balance Sheets Dollar amounts in Millions Jan. 28, 2018 Jan. 29, 2017...

    Home Depot Inc. Common-Size Balance Sheets Dollar amounts in Millions Jan. 28, 2018 Jan. 29, 2017 Current assets: Cash and cash equivalents Receivables, net Merchandise inventories Other current assets Total current assets $ 2,538 2,02 1,952 12,748 638 18,933 608 Net property and equipment Goodwill Other assets Total assets 22,075 2,275 1246 21,914 2,093 1,23 42,966 44,529 Current Liabilities: Short-term debt Accounts payable Accrued salaries and related expenses Sales taxes payable Deferred revenue Income taxes payable Current installments of long-term...

  • Luther Corporation Consolidated Balance Sheet December 31, 2006 and 2005 (in $ millions) Assets 2006 2005...

    Luther Corporation Consolidated Balance Sheet December 31, 2006 and 2005 (in $ millions) Assets 2006 2005 Liabilities and Stockholders' Equity 2006 2005 Current Assets ​ ​ Current Liabilities ​ ​ Cash 56.1 58.5 Accounts payable 88.1 73.5 Accounts receivable 54.5 39.6 Notes payable / short-term debt 10.9 9.6 Inventories 44.8​ 42.9 Current maturities of long-term debt 40.7 36.9 Other current assets 5.0 3.0 Other current liabilities 6.0 12.0 Total current assets 160.4​ 144.0 Total current liabilities 145.7​ 132.0 ​ ​...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT