Merchandise Inc. has prepared the Income statement including the following data:
Sales | $100,000 |
Cost of Goods Sold | $75,000 |
Gross Profit | $25,000 |
Expenses | $10,000 |
Net Profit | $15,000 |
The comparative balance sheet shows the following data (by definition, accounts payable relates to merchandise purchases only):
End of Year | Beginning of Year | |
Accounts Receivables (net) | $7,000 | $8,000 |
Inventory | $3,000 | $2,000 |
Prepaid Expenses | $2,000 | $1,000 |
Accounts Payable | $1,000 | $1,500 |
REQUIRED
1) Determine the amount of Cash received from Customers.
2) Determine the amount of Cash paid for merchandise purchase.
1 | |
Sales | 100000 |
Add: Accounts Receivables (net),Beginning of Year | 8000 |
Less: Accounts Receivables (net),End of Year | -7000 |
Cash received from Customers | 101000 |
2 | |
Cost of Goods Sold | 75000 |
Add: Inventory,End of Year | 3000 |
Less: Inventory,Beginning of Year | -2000 |
Purchases during the year | 76000 |
Purchases during the year | 76000 |
Add: Accounts Payable ,Beginning of Year | 1500 |
Less: Accounts Payable,End of Year | -1000 |
Cash paid for merchandise purchase | 76500 |
Merchandise Inc. has prepared the Income statement including the following data: Sales $100,000 Cost of Goods...
prepare an Income Statement and Balance Sheet. Balance Account Name Db Cr Accounts Payable 3,000 Accounts Receivable 5,000 Accrued Expenses 15,000 Accumulated Depr. Equipment 5,000 Building 100,000 Capital Stock ####### Cash 50,000 Cost of Goods Sold 10,000 Equipment 50,000 Income Tax Payable 1,000 Land 50,000 Long Term Debt 75,000 Long Term Investments 100,000 Marketing Expenses 8,000 Merchandise Inventory 2,500 PrePaid Expenses 3,000 Rent Expenses ...
6. Presented below is the income statement of Cowan, Inc.: Sales revenue $380,000 Cost of goods sold 225.000 Gross profit $155,000 Operating expenses 95,000 Income before income taxes Income taxes 24.000 Net income $ 36,000 60,000 In addition, the following information related to net changes in working capital is presented: Debit Credit Cash $12,000 Accounts receivable 25,000 Inventories $19,400 Salaries payable (operating expenses) 8,000 Accounts payable 14,000 Income taxes payable 3,000 The company also indicates that depreciation expense for the...
INCOME STATEMENT, 2018 BALANCE SHEET, as of Dec 31, 2018 Sales $10,000 ASSETS Cost of goods sold 4,000 Cash $5,000 Gross profit $6,000 Accounts receivable 3,000 S, G & A expenses 3,000 Inventory 17,000 EBIT $3,000 Current assets $25,000 Interest $200 Equipment (gross) 27,000 Before-tax earnings $2,800 Less Accum Depreciation (12,000) Taxes 1,000 Equipment (net) $15,000 Net income $1,800 Total assets $40,000 LIABILITIES AND EQUITY EPS $1.80 Accounts payable $17,000 Current liabilities $17,000 Dividends $600 Long-term debt $3,000 Addition to...
INCOME STATEMENT, 2018 BALANCE SHEET, as of Dec 31, 2018 Sales $10,000 ASSETS Cost of goods sold 4,000 Cash $5,000 Gross profit $6,000 Accounts receivable 3,000 S, G & A expenses 3,000 Inventory 17,000 EBIT $3,000 Current assets $25,000 Interest $200 Equipment (gross) 27,000 Before-tax earnings $2,800 Less Accum Depreciation (12,000) Taxes 1,000 Equipment (net) $15,000 Net income $1,800 Total assets $40,000 LIABILITIES AND EQUITY EPS $1.80 Accounts payable $17,000 Current liabilities $17,000 Dividends $600 Long-term debt $3,000 Addition to...
prepare a projected income statement for 2019, based on the patterns in the years 2015 through 2018 Income Statement 2015 $78,000 $40,000 $38,000 For Year Ended 2016 2017 $52,000 $41,000 $45.000 $38,000 $7,000 $3,000 2018 $36,000 $40,000 ($4,000) $3,000 $2,000 $0 $0 Sales LESS Cost of Goods Sold Gross Profit LESS Marketing Expenses LESS Gn'l & Admin Expenses LESS Depreciation Operating Profit LESS Interest Expense Profit Before Taxes LESS Taxes Net Profit $1,000 $10.000 $24,000 $1,000 $23,000 $9.200 $13,800 $1,000...
Operating Cash Flows (Direct Method) Howell Company's current-year income statement reports the following. Sales. ...... ...... $785,000 Cost of goods sold.............. 450,000 Gross profit. ................... $335,000 Howell's comparative balance sheets show the following (accounts payable relate to merchandise purchases). End of Year Accounts receivable. ....... $ 68,000 Inventory........... 109,000 Prepaid expenses... 2,000 Accounts payable... 31,000 Beginning of Year $60,000 99,000 8,000 36,000 Compute Howell's current-year cash received from customers and cash paid for merchandise purchased.
Answers? 15 Points (2 pages) PROBLEM Based upon the comparative she prepare its Statement of and the additional inforatve balance sheets, the income stat and the additional information Cash Filows using the pration for Sales Co. prepare its Statement of Cash Flows using the Direct M Method Comparative Balance Sheets 1, 2018 and 2017 2018 2017 Change cember Balance Sheets Assets Cash Accounts receivable Inventory Prepaid Insurance Land Equipment Less: Accum Deprec 43,000 28,000 ↑15,000 33,000 30,000 T 3,000 46,000...
Hampton Company reports the following information for its recent calendar year. Income Statement Data Sales $71,000 Expenses Cost of goods sold 39,000 Salaries expense 8,000 Depreciation expense 7,000 Net income $17,000 Selected Year-End Balance Sheet Data Accounts receivable increase $9,000 Inventory decrease 3,000 salaries payable increase 1,000 Required: Prepare the operating activities section of the statement of cash flows for Hampton Company using the indirect method. (Amounts to be deducted should be indicated with a minus sign.) a. Equipment with...
CRUZ, INC. Income Statement For Year Ended December 31, 2017 Sales $488,000 Cost of goods sold 314,000 Gross profit 174,000 Operating expenses Depreciation expense $37,600 Other expenses 89,100 126,700 Income before taxes 47,300 Income taxes expense 17,300 Net income $ 30,000 CRUZ, INC. Comparative Balance Sheets December 31, 2017 | 2017 2016 _ Assets Cash $ 94,800 $ 24,000 Accounts receivable, net 41,000 51,000 Inventory 85,800 95,800 Prepaid expenses 5,400 4,200 Total current assets 227,000 175,000 Furniture 109,000 119,000 Accum....
Given the data below for a firm in its first year of operation, determine net income under the accrual basis of accounting Revenues earned for the period Cash collected on account Cash paid for expenses Accounts payable Prepaid rent for next period $45,000 12,000 26,000 3,000 7,000 18,000 15,000 19,000 7,000 Given the data below for a firm in its first year of operation, determine net income under the accrual basis of accounting Revenues earned for the period Cash collected...