Homework Answers
Income statement projecting for 2019, based on patterns in the year 2015 through 2018 (live scenario)
| 2015 | 2016 | 2017 | 2018 | 2019 | |
| Sales | $ 78,000 | $ 52,000 | $ 41,000 | $ 36,000 | $ 36,000 |
| Less:- Cost of goods sold | $ 40,000 | $ 45,000 | $ 38,000 | $ 40,000 | $ 42,120 |
| Gross Profit | $ 38,000 | $ 7,000 | $ 3,000 | $ (4,000) | $ (6,120) |
| Less:- Marketing Expenses | $ 3,000 | $ 2,000 | $ - | $ - | $ - |
| Less:- Gnl & Administration charges | $ 1,000 | $ 1,000 | $ 1,000 | $ 1,000 | $ 1,000 |
| Less:- Depreciation | $ 10,000 | $ 10,000 | $ 10,000 | $ 10,000 | $ 10,000 |
| Operating profit | $ 24,000 | $ (6,000) | $ (8,000) | $ (15,000) | $ (17,120) |
| Less: Interest expenses | $ 1,000 | $ 1,000 | $ 1,000 | $ 1,000 | $ 1,000 |
| Profit before tax | $ 23,000 | $ (7,000) | $ (9,000) | $ (16,000) | $ (18,120) |
| Less Taxes | $ 9,200 | $ 4,000 | $ 3,000 | $ 2,800 | $ 2,800 |
| Net Profit | $ 13,800 | $ (11,000) | $ (12,000) | $ (18,800) | $ (20,920) |
Add Answer to:
prepare a projected income statement for 2019, based on the patterns in the years 2015 through 2018 Income Statem...
INCOME STATEMENT, 2018 BALANCE SHEET, as of Dec 31, 2018 Sales $10,000 ASSETS Cost of goods...
INCOME STATEMENT, 2018 BALANCE SHEET, as of Dec 31, 2018 Sales $10,000 ASSETS Cost of goods sold 4,000 Cash $5,000 Gross profit $6,000 Accounts receivable 3,000 S, G & A expenses 3,000 Inventory 17,000 EBIT $3,000 Current assets $25,000 Interest $200 Equipment (gross) 27,000 Before-tax earnings $2,800 Less Accum Depreciation (12,000) Taxes 1,000 Equipment (net) $15,000 Net income $1,800 Total assets $40,000 LIABILITIES AND EQUITY EPS $1.80 Accounts payable $17,000 Current liabilities $17,000 Dividends $600 Long-term debt $3,000 Addition to...
INCOME STATEMENT, 2018 BALANCE SHEET, as of Dec 31, 2018 Sales $10,000 ASSETS Cost of goods...
INCOME STATEMENT, 2018 BALANCE SHEET, as of Dec 31, 2018 Sales $10,000 ASSETS Cost of goods sold 4,000 Cash $5,000 Gross profit $6,000 Accounts receivable 3,000 S, G & A expenses 3,000 Inventory 17,000 EBIT $3,000 Current assets $25,000 Interest $200 Equipment (gross) 27,000 Before-tax earnings $2,800 Less Accum Depreciation (12,000) Taxes 1,000 Equipment (net) $15,000 Net income $1,800 Total assets $40,000 LIABILITIES AND EQUITY EPS $1.80 Accounts payable $17,000 Current liabilities $17,000 Dividends $600 Long-term debt $3,000 Addition to...
LOGIC COMPANY Comparative Income Statement For Years Ended December 31, 2019 and 2020 2020 2019 Gross...
LOGIC COMPANY Comparative Income Statement For Years Ended December 31, 2019 and 2020 2020 2019 Gross sales $15,000 $19,000 1,000 $18,000 12,000 $ 6,000 Sales returns and allowances 100 $14,900 9,000 Net sales Cost of merchandise (goods) sold Gross profit Operating expenses: Depreciation Selling and administrative $ 5,900 $ 2,200 550 360 700 600 2,000 Research Miscellaneous Total operating expenses Income before interest and taxes Interest expense Income before taxes Provision for taxes 500 300 $ 3,400 $ 2,500 $3,810...
How much total depreciation and amortization expense did Patnode record during 2015? How much total depreciation...
How much total depreciation and amortization expense did Patnode
record during 2015?
How much total depreciation and amortization expense did Patnode
record during 2015?
$10,000
$6,000
$3,000
$5,000
35. How much total depreciation and amortization expense did Patnode record during 2015? O $10,000 O $6,000 O $3,000 O $5,000 Note that amortization of the license asset has been shown as a separate line item only for ease of calculations. Dec 31, 2015 Change Dec. 31, 2014 Dec. 31, 2015 Change...
LOGIC COMPANY Comparative Income Statement For Years Ended December 31, 2019 and 2020 2019 2020 Gross...
LOGIC COMPANY Comparative Income Statement For Years Ended December 31, 2019 and 2020 2019 2020 Gross sales $19,000 1,000 $18,000 12,000 $6,000 $15,000 100 Sales returns and allowances Net sales Cost of merchandise (goods) sold Gross profit Operating expenses: Depreciation Selling and administrative Research $14,900 9,000 $5,900 $ $ 2,000 500 600 700 2,200 550 Miscellaneous Total operating expenses Income before interest and taxes Interest expense Income before taxes Provision for taxes 360 300 $3,810 $ 2,190 $3,400 2,500 560...
How do I calculate the Operating Expenses on Cash Flow Statement? METRO MEATS LTD P&L statement for 2015 METRO MEATS...
How do I calculate the Operating Expenses on Cash Flow
Statement?
METRO MEATS LTD P&L statement for 2015 METRO MEATS LTD Statement of Financial Position as at 31 December Sales revenue 250,000 Cost of sales 2015 2014 Assets 210,000 Cash Accounts receivable Gross profit 29,000 $ 15,000 40,000 28,000 14,000 Less: Inventories Selling expenses 18,000 25,000 35,000 Property, plant & equipment Accumulated depreciation Administrative expenses 6,000 60,000 78,000 (20,000) 122,000 $ (24,000) 2,000 Interest Total Income taxes 4,000 118,000 30,000...
Lucas Corporation reported the following income statement and comparative balance sheet, along with transaction data fo...
Lucas Corporation reported the following income statement and comparative balance sheet, along with transaction data for 2015 Lucas Corporation Balance Sheet December 31, 20X1 and 2014 2015 2014 Liabilities Assets 2015 2014 Current Current: Cash and equivalents.... $19,000 3,000 Accounts payable Accrued liabilities..... $ 35,000 $ 26,000 Accounts receivable...... 22,000 23,000 7,000 10,000 9,000 Inventories.... Income tax payable.... 34,000 31,000 10,000 Prepaid expenses.. Total current assets.... 45,000 1,000 Total current liabilities 52,000 3.000 44,000 76,000 60,000 Long-term note payable... 10,000...
Below are the two most recent balance sheets and most recent income statement for Seashell Industries....
Below are the two most recent balance sheets and most recent income statement for Seashell Industries. The company has an effective tax rate of 35% Balance Sheet 2018 2017 Assets Cash Accounts Receivable (net) Inventory Long-lived assets Less: Accumulated depreciation $10,000 6,000 8,000 12,000 (4,000 $32.000 6,000 1,500 10,000 11,000 Total assets $26.500 Liabilities and Stockholders' Equity Accounts payable Deferred revenues Long-term note payable Less: Discount on note pavable Common stock Retained earnings S 5,000 1,000 10,000 (800) 12,000 4,800...
LOGIC COMPANY Comparative Income Statement For Years Ended December 31, 2016 and 2017 2017 2016 Gross...
LOGIC COMPANY Comparative Income Statement For Years Ended December 31, 2016 and 2017 2017 2016 Gross sales $ 19,000 $ 15,000 Sales returns and allowances 1,000 100 Net sales $ 18,000 $ 14,900 Cost of merchandise (goods) sold 12,000 9,000 Gross profit $ 6,000 $ 5,900 Operating expenses: Depreciation $ 700 $ 600 Selling and administrative 2,200 2,000 Research 550 500 Miscellaneous 360 300 Total operating expenses $ 3,810 $ 3,400 Income before interest and taxes $ 2,190 $ 2,500...
this is the answers i need help figuring out how they got the numbers thank you....
this is the answers i need help figuring out how they got the
numbers thank you. !
12) Paulee Corporation paid $24,800 for an 80% interest in Sergio Corporation on January 1, 2013, at which time Sergio's stockholders' equity consisted of $1 5,000 of Common Stock and $6,000 of Retained Earnings. The fair values of Sergio Corporation's assets and liabilities were identical to recorded book values when Paulee acquired its 80% interest. Sergio Corporation reported net income of $4,000 and...
LOGIC COMPANY Comparative Income Statement For Years Ended December 31, 2019 and 2020 2020 2019 Gross sales $15,000 $19,000 1,000 $18,000 12,000 $ 6,000 Sales returns and allowances 100 $14,900 9,000 Net sales Cost of merchandise (goods) sold Gross profit Operating expenses: Depreciation Selling and administrative $ 5,900 $ 2,200 550 360 700 600 2,000 Research Miscellaneous Total operating expenses Income before interest and taxes Interest expense Income before taxes Provision for taxes 500 300 $ 3,400 $ 2,500 $3,810...
How much total depreciation and amortization expense did Patnode
record during 2015?
How much total depreciation and amortization expense did Patnode
record during 2015?
$10,000
$6,000
$3,000
$5,000
35. How much total depreciation and amortization expense did Patnode record during 2015? O $10,000 O $6,000 O $3,000 O $5,000 Note that amortization of the license asset has been shown as a separate line item only for ease of calculations. Dec 31, 2015 Change Dec. 31, 2014 Dec. 31, 2015 Change...
LOGIC COMPANY Comparative Income Statement For Years Ended December 31, 2019 and 2020 2019 2020 Gross sales $19,000 1,000 $18,000 12,000 $6,000 $15,000 100 Sales returns and allowances Net sales Cost of merchandise (goods) sold Gross profit Operating expenses: Depreciation Selling and administrative Research $14,900 9,000 $5,900 $ $ 2,000 500 600 700 2,200 550 Miscellaneous Total operating expenses Income before interest and taxes Interest expense Income before taxes Provision for taxes 360 300 $3,810 $ 2,190 $3,400 2,500 560...
How do I calculate the Operating Expenses on Cash Flow
Statement?
METRO MEATS LTD P&L statement for 2015 METRO MEATS LTD Statement of Financial Position as at 31 December Sales revenue 250,000 Cost of sales 2015 2014 Assets 210,000 Cash Accounts receivable Gross profit 29,000 $ 15,000 40,000 28,000 14,000 Less: Inventories Selling expenses 18,000 25,000 35,000 Property, plant & equipment Accumulated depreciation Administrative expenses 6,000 60,000 78,000 (20,000) 122,000 $ (24,000) 2,000 Interest Total Income taxes 4,000 118,000 30,000...
Lucas Corporation reported the following income statement and comparative balance sheet, along with transaction data for 2015 Lucas Corporation Balance Sheet December 31, 20X1 and 2014 2015 2014 Liabilities Assets 2015 2014 Current Current: Cash and equivalents.... $19,000 3,000 Accounts payable Accrued liabilities..... $ 35,000 $ 26,000 Accounts receivable...... 22,000 23,000 7,000 10,000 9,000 Inventories.... Income tax payable.... 34,000 31,000 10,000 Prepaid expenses.. Total current assets.... 45,000 1,000 Total current liabilities 52,000 3.000 44,000 76,000 60,000 Long-term note payable... 10,000...
Below are the two most recent balance sheets and most recent income statement for Seashell Industries. The company has an effective tax rate of 35% Balance Sheet 2018 2017 Assets Cash Accounts Receivable (net) Inventory Long-lived assets Less: Accumulated depreciation $10,000 6,000 8,000 12,000 (4,000 $32.000 6,000 1,500 10,000 11,000 Total assets $26.500 Liabilities and Stockholders' Equity Accounts payable Deferred revenues Long-term note payable Less: Discount on note pavable Common stock Retained earnings S 5,000 1,000 10,000 (800) 12,000 4,800...
this is the answers i need help figuring out how they got the
numbers thank you. !
12) Paulee Corporation paid $24,800 for an 80% interest in Sergio Corporation on January 1, 2013, at which time Sergio's stockholders' equity consisted of $1 5,000 of Common Stock and $6,000 of Retained Earnings. The fair values of Sergio Corporation's assets and liabilities were identical to recorded book values when Paulee acquired its 80% interest. Sergio Corporation reported net income of $4,000 and...
Most questions answered within 3 hours.
-
What is meant by a “term premium”?
What can explain such a premium? Is it a...
asked 1 hour ago -
23. Which molecule has only covalent bonds? A. CO2 B. Al2O3 C.
Mg3N2
24. The octet...
asked 1 hour ago -
the
total pressure for a mixture of N2O4 and NO2 is 2.20 atm. If Kp=
7.10...
asked 1 hour ago -
Delaware Corp. prepared a master budget that included $22,385
for direct materials, $28,600 for direct labor,...
asked 1 hour ago -
For pesticide HCB (hexachlorobenzene), its logarithmic partition
coefficient log Kow is 5.6. What would be the...
asked 1 hour ago -
A chemist requires 0.422 mil Na2CO3 for a reaction. How many
grams does this correspond to?
asked 1 hour ago -
If the vapor pressure of carvone is approximately 9.4 torr at 99
°C, approximately how much...
asked 2 hours ago -
A juice bottling company is carrying out a test at 10%
significance that the mean population...
asked 2 hours ago -
What is the reflectivity (in percent) needed to keep water at a
temperature near its freezing...
asked 2 hours ago -
Suppose that the average surface temperature of Earth is 300K.
Assume this is uniform over its...
asked 2 hours ago -
Draw the condensed structural formula for alkenes and alkynes or
the line-angle structural formula for cycloalkenes...
asked 2 hours ago -
M. Laing has suggested a new arrangement of the periodic table
(J.Chem.Ed.1989, 66,
746). Answer the following...
asked 2 hours ago