Exercise 5-5
Windsor Company has decided to expand its operations. The bookkeeper recently completed the following balance sheet in order to obtain additional funds for expansion.
WINDSOR COMPANY |
||
Current assets | ||
Cash | $232,000 | |
Accounts receivable (net) | 342,000 | |
Inventory (lower-of-average-cost-or-market) | 403,000 | |
Equity investments (marketable)-at cost (fair value $122,000) | 142,000 | |
Property, plant, and equipment | ||
Buildings (net) | 572,000 | |
Equipment (net) | 162,000 | |
Land held for future use | 177,000 | |
Intangible assets | ||
Goodwill | 82,000 | |
Cash surrender value of life insurance | 92,000 | |
Prepaid expenses | 14,000 | |
Current liabilities | ||
Accounts payable | 137,000 | |
Notes payable (due next year) | 127,000 | |
Pension obligation | 84,000 | |
Rent payable | 51,000 | |
Premium on bonds payable | 55,000 | |
Long-term liabilities | ||
Bonds payable | 502,000 | |
Stockholders’ equity | ||
Common stock, $1.00 par, authorized 400,000 shares, issued 292,000 | 292,000 | |
Additional paid-in capital | 162,000 | |
Retained earnings | ? |
Prepare a revised balance sheet given the available information.
Assume that the accumulated depreciation balance for the buildings
is $162,000 and for the equipment, $107,000. The allowance for
doubtful accounts has a balance of $19,000. The pension obligation
is considered a long-term liability. (List Current
Assets in order of liquidity. List Property, Plant and Equipment in
order of Buildings and Equipment. Enter account name only and do
not provide the descriptive information provided in the
question.)
Exercise 5-5 Windsor Company has decided to expand its operations. The bookkeeper recently completed the following...
Windsor Company has decided to expand its operations. The bookkeeper recently completed the following balance sheet in order to obtain additional funds for expansion. WINDSOR COMPANY BALANCE SHEET FOR THE YEAR ENDED 2020 Current assets Cash $237,000 Accounts receivable (net) 347,000 Inventory (lower-of-average-cost-or-market) 408,000 Equity investments (marketable)-at cost (fair value $127,000) 147,000 Property, plant, and equipment Buildings (net) 577,000 Equipment (net) 167,000 Land held for future use 182,000 Intangible assets Goodwill 87,000 Cash surrender value of life insurance 97,000 Prepaid...
Windsor Company has decided to expand its operations. The bookkeeper recently completed the following balance sheet in order to obtain additional funds for expansion. WINDSOR COMPANY BALANCE SHEET FOR THE YEAR ENDED 2020 Current assets Cash $238,000 Accounts receivable (net) 348,000 Inventory (lower-of-average-cost-or-market) 409,000 Equity investments (marketable)-at cost (fair value $128,000) 148,000 Property, plant, and equipment Buildings (net) 578,000 Equipment (net) 168,000 Land held for future use 183,000 Intangible assets Goodwill 88,000 Cash surrender value of life insurance 98,000 Prepaid...
Splish Company has decided to expand its operations. The bookkeeper recently completed the following balance sheet in order to obtain additional funds for expansion. $231,500 341,500 402,500 141,500 571,500 161,500 176,500 SPLISH COMPANY BALANCE SHEET FOR THE YEAR ENDED 2020 Current assets Cash Accounts receivable (net) Inventory (lower-of-average-cost-or-market) Equity investments (marketable) at cost (fair value $121,500) Property, plant, and equipment Buildings (net) Equipment (net) Land held for future use Intangible assets Goodwill Cash surrender value of life insurance Prepaid expenses...
Exercise 5-5 Stellar Company has decided to expand its operations. The bookkeeper recently completed the following balance sheet in order to obtain additional funds for expansion. $235,500 345,500 406,500 145,500 575,500 165,500 180,500 STELLAR COMPANY BALANCE SHEET FOR THE YEAR ENDED 2020 Current assets Cash Accounts receivable (net) Inventory (lower-of-average-cost-or-market) Equity investments (marketable)-at cost (fair value $125,500) Property, plant, and equipment Buildings (net) Equipment (net) Land held for future use Intangible assets Goodwill Cash surrender value of life insurance Prepaid...
Oriole Company has decided to expand its operations. The bookkeeper recently completed the following balance sheet in order to obtain additional funds for expansion. ORIOLE COMPANY BALANCE SHEET FOR THE YEAR ENDED 2020 Current assets Cash $232,500 Accounts receivable (net) 342,500 Inventory (lower-of-average-cost-or-market) 403,500 Equity investments (marketable)-at cost (fair value $122,500) 142,500 Property, plant, and equipment Buildings (net) 572,500 Equipment (net) 162,500 Land held for future use 177,500 Intangible assets Goodwill 82,500 Cash surrender value of life insurance 92,500 Prepaid...
Pina Company has decided to expand its operations. The bookkeeper recently completed the following balance sheet in order to obtain additional funds for expansion. $242,000 352,000 413,000 152,000 582,000 172,000 187,000 PINA COMPANY BALANCE SHEET FOR THE YEAR ENDED 2020 Current assets Cash Accounts receivable (net) Inventory (lower-of-average-cost-or-market) Equity investments (marketable)-at cost (fair value $132,000) Property, plant, and equipment Buildings (net) Equipment (net) Land held for future use Intangible assets Goodwill Cash surrender value of life insurance Prepaid expenses Current...
Bonita Company has decided to expand its operations. The bookkeeper recently completed the following balance sheet in order to obtain additional funds for expansion. BONITA COMPANY BALANCE SHEET FOR THE YEAR ENDED 2020 Current assets Cash $242,500 Accounts receivable (net) 352,500 Inventory (lower-of-average-cost-or-market) 413,500 Equity investments (marketable)-at cost (fair value $132,500) 152,500 Property, plant, and equipment Buildings (net) 582,500 Equipment (net) 172,500 Land held for future use 187,500 Intangible assets Goodwill 92,500 Cash surrender value of life insurance 102,500 Prepaid...
Exercise 5-5 Your answer is partially correct. Try again. Nash Company has decided to expand its operations. The bookkeeper recently completed the balance sheet presented below in order to obtain additional funds for expansion. $242,500 352,500 413,500 152,500 NASH COMPANY BALANCE SHEET FOR THE YEAR ENDED 2017 Current assets Cash Accounts receivable (net) Inventory (lower-of-average-cost-or-market) Equity investments (trading) at cost (fair value $132,500) Property, plant, and equipment Buildings (net) Equipment (net) Land held for future use Intangible assets Goodwill Cash...
Sarasota Corp. has decided to expand its operations. The bookkeeper recently completed the following statement of financial position in order to obtain additional funds for expansion: SARASOTA CORP. Statement of Financial Position For the Year Ended December 31, 2020 Current assets Cash (net of bank overdraft of $50,000) $ 350,000 Accounts receivable (net) 397,000 Inventory at the lower of cost and net realizable value 461,000 FV-NI investments (at cost—fair value $140,000) 220,000 Property, plant, and equipment Buildings (net) 770,000 Equipment...
Ayayai Corp. has decided to expand its operations. The bookkeeper recently completed the following statement of financial position in order to obtain additional funds for expansion: AYAYAI CORP. Statement of Financial Position For the Year Ended December 31, 2017 Current assets Cash (net of bank overdraft of $31,000) $ 270,000 Accounts receivable (net) 349,000 Inventory at the lower of cost and net realizable value 411,000 FV-NI investments (at cost—fair value $130,000) 150,000 Property, plant, and equipment Building (net) 580,000 Equipment...