Question

Pina Company has decided to expand its operations. The bookkeeper recently completed the following balance sheet in order to obtain additional funds for expansion. $242,000 352,000 413,000 152,000 582,000 172,000 187,000 PINA COMPANY BALANCE SHEET FOR THE YEAR ENDED 2020 Current assets Cash Accounts receivable (net) Inventory (lower-of-average-cost-or-market) Equity investments (marketable)-at cost (fair value $132,000) Property, plant, and equipment Buildings (net) Equipment (net) Land held for future use Intangible assets Goodwill Cash surrender value of life insurance Prepaid expenses Current liabilities Accounts payable Notes payable (due next year) Pension obligation Rent payable Premium on bonds payable Long-term liabilities Bonds payable Stockholders' equity Common stock, $1.00 par, authorized 400,000 shares, issued 302,000 Additional paid-in capital Retained earnings 92,000 102,000 24,000 147,000 137,000 94,000 61,000 65,000 512,000 302,000 172,000 Prepare a revised balance sheet given the available information. Assume that the accumulated depreciation balance for the buildings is $172,000 and for the equipment, $117,000. The allowance for doubtful accounts has a balance of $29,000. The pension obligation is considered a long-term liability. (List Current Assets in order of liquidity. List Property, Plant and Equipment in order of Buildings and Equipment. Enter account name only and do not provide the descriptive information provided in the question.) PINA COMPANY Balance Sheet Assets 396/external_tools/144468?display=bord....

Answer 1

PINA COMPANY
BALANCE SHEET
AT DECEMBER 31,2020
Current assets:		Current liabilities:
Cash	$242,000	Accounts payable	$147,000
Cash surrender value of life insurance	$102,000	Notes payable (due next year)	$137,000
Equity investments (marketable)-Fair value	$132,000	Pension obligation	$94,000
Accounts receivable (net)	$352,000	Rent payable	$61,000
Inventory	$413,000	Total current liabilities	$439,000
Prepaid expenses	$24,000
Total current assets	$1,265,000	Long-term liabilities:
		Bonds payable	$512,000
Property,plant,and equipment:		Premium on bonds payable	($65,000)
Land	$187,000
Buildings(net)	$582,000	Total liabilities	$886,000
Equipment(net)	$172,000
Total property,plant, and equipment	$941,000	Stockholders' equity:
		Common stock	$302,000
Intangible assets:		Additional paid-in capital	$172,000
Goodwill	$92,000	Retained earnings	$938,000
		Total stockholders' equity	$1,412,000
Total assets	$2,298,000	Total liabilities and stockholders' equity	$2,298,000

Calculations:

Total assets	$2,298,000
Total liabilities	($886,000)
Total Stockholders' equity	$1,412,000
Common stock	($302,000)
Additional paid-in capital	($172,000)
Retained earnings	$938,000