Answer-1)- Working capital =Current assets- Current liabilities
2014= $175400-$120800 =$54600
2015 =$243500- $93440 = $150060
2016 =$229860- $64120 = $165740
2)- Current Ratio=Current Assets/ Current Liabilities
2014= $175400/$120800 =1.45 times
2015 =$243500/$93440 = 2.61 times
2016 =$229860/$64120 = 3.58 times
3)- Acid-test (Quick ratio)= Current assets-Inventory-Prepaid expenses/Current Liabilities
2014 = ($175400-$56000-$4600)/$120800
= $114800/$120800
= 0.95 times
2015 = ($243500-$80700-$10000)/$93440
= $152800/$93440
= 1.64 times
2016 = ($229860-$60000-$11000)/$64120
= $158860/$64120
= 2.48 times
4)- Accounts receivable turnover ratio = Net credit sales/Average accounts receivable
2015 = $523000/ ($94300+$127000)/2
= $523000/$110650
= 4.7 times
2016 = $576600/ ($127000+$126860)/2
= $576600/$126930
= 4.5 times
5)- Average collection period = 365 days/ Accounts receivable turnover ratio
2015 = 365 days/4.7 times
= 77.7 days
2016= 365 days/4.5 times
= 81.1 days
6)- Inventory Turnover = Cost of goods sold/Average inventory
2015 = $259200/($56000+$80700)/2
= $259200/$68350
= 3.8 times
2016 = $291000/($80700+$60000)/2
= $291000/$70350
= 4.1 times
7)- Average days to sell inventory = Number of days in a year / Inventory turnover ratio
2015 = 365 days/3.8 times
= 96.1 days
2016 = 365 days/4.1 times
= 89.0 days
Pippin Piping Co. manufactures decorative fabric trims. The company's financial statements follow. Pippin Piping Co. Comparative...
Pippin Piping Co. manufactures decorative fabric trims. The company's financial statements follow. Pippin Piping Co. Comparative Income Statements For the Years Ended December 31 2016 2015 Sales revenue $576,600 $523,000 Cost of goods sold 291,000 259,200 Gross margin 285,600 263,800 Operating expenses 106,200 104,600 Operating income 179,400 159,200 Other revenue 22,500 15,900 Interest expense 11,200 10,500 Income before income tax 190,700 164,600 Income tax expense (40%) 76,280 65,840 Net income $114,420 $98,760 2014 $484,200 234,300 249,900 104,100 145,800 23,900 11,900...
Pippin Piping Co. manufactures decorative fabric trims. The company's financial statements follow. Pippin Piping Co. Comparative Income Statements For the Years Ended December 31 2016 2015 Sales revenue $576,600 $523,000 Cost of goods sold 291,000 259,200 Gross margin 285,600 263,800 Operating expenses 106,200 104,600 Operating income 179,400 159,200 Other revenue 22,500 15,900 Interest expense 11,200 10,500 Income before income tax 190,700 164,600 Income tax expense (40%) 76,280 65,840 Net income $114,420 $98,760 2014 $484,200 234,300 249,900 104,100 145,800 23,900 11,900...
Pippin Piping Co. manufactures decorative fabric trims. The company's financial statements follow. Pippin Piping Co. Comparative Income Statements For the Years Ended December 31 2016 2015 Sales revenue $576,600 $523,000 Cost of goods sold 291,000 259,200 Gross margin 285,600 263,800 Operating expenses 106,200 104,600 Operating income 179,400 159,200 Other revenue 22,500 15,900 Interest expense 11,200 10,500 Income before income tax 190,700 164,600 Income tax expense (40%) 76,280 65,840 Net income $114,420 $98,760 2014 $484,200 234,300 249,900 104,100 145,800 23,900 11,900...
Pippin Piping Co. manufactures decorative fabric trims. The company's financial statements follow. Pippin Piping Co. Comparative Income Statements For the Years Ended December 31 2016 2015 Sales revenue $576,600 $523,000 Cost of goods sold 291,000 259,200 Gross margin 285,600 263,800 Operating expenses 106,200 104,600 Operating income 179,400 159,200 Other revenue 22,500 15,900 Interest expense 11,200 10,500 Income before income tax 190,700 164,600 Income tax expense (40%) 76,280 65,840 Net income $114,420 $98,760 2014 $484,200 234,300 249,900 104,100 145,800 23,900 11,900...
Case Question 12-22 Pippin Piping Co. manufactures decorative fabric trims. The company's financial statements follow Pippin Piping Co. 2016 2015 2014 Sales revenue Cost of goods sold Gross margin Operating expenses Operating income Other revenue Interest expense $576,600 $523,000 $484,200 291,000 259,200 234,300 285,600 263,800 249,900 106,200 104,600 104,100 179,400 159,200 145,800 22,500 15,900 23,900 11,200 10.500 11,900 Income before income tax 190,700 164,600 157,800 Income tax expense (40%) 76,280 65,840 63,120 $114,420 $98,760 $94,680 Net income Pippin Piping Co....
Case Question 12-22 Pippin Piping Co. manufactures decorative fabric trims. The company's financial statements follow Pippin Piping Co. 2016 2015 2014 Sales revenue Cost of goods sold Gross margin Operating expenses Operating income Other revenue Interest expense $576,600 $523,000 $484,200 291,000 259,200 234,300 285,600 263,800 249,900 106,200 104,600 104,100 179,400 159,200 145,800 22,500 15,900 23,900 11,200 10.500 11,900 Income before income tax 190,700 164,600 157,800 Income tax expense (40%) 76,280 65,840 63,120 $114,420 $98,760 $94,680 Net income Pippin Piping Co....
oriole burgers operates and franchises fast-food restaurants specializing Pippin Piping Co. For the Years Esded December 3 2016 2015 2014 Sales revenue Cost of goods sold Gross margin $576,600 $523,000 $484,200 291,000 259,200 234,300 285,600 263,800 249,900 106,200 104,600 104,100 179,400 159,200 145,800 15,900 23,900 11,200 10,500 11,900 Income before income tax 190,700 164,600 157.800 Income tax expense(40%) 76,280 65,840 63,120 $114,420 $98,760 $94,680 Operating income other revenue Interest expense Net income Pippin Piping Co Comparative Balance Sheets As of...
Pippin Piping Co. For the Years Eaded December 31 2016 2015 2014 Sales revenue Cost of goods sold Gross margin $576,600 $523,000 $484,200 291,000 259,200 234,300 285,600 263,800 249,900 106,200 104,600 104,100 179,400 159,200 145,800 15,900 23,900 11,200 10,500 11,900 Income before income tax 190,700 164,600 157.800 Income tax expense (4096) 76,280 65,840 63,120 $114,420 $98,760 $94,680 Operating income Other revenue Interest expense Net income Pippin Piping Co. Comparative Balance Sheets As of December 31 2014 $32,000 $25,800 $20,500 126,860...
Problem 12-16 (Part Level Submission) The following information (in $ millions) was taken from the recent annual reports of two companies. Cost of goods sold Average inventory Company A $27,303.1 $2,758.1 Company B $26,558.0 $4,949.5 (1) Calculate each company's inventory turnover. (Round answers to 1 decimal place, e.g. 2.5.) Company A Company B Inventory turnover times times Click if you would like to Show Work for this question: Open Show Work Problem 12-17 (Part Level Submission) Poston, Inc., and Victor...
The comparative statements of Carla Vista Co. are presented here. CARLA VISTA CO. Income Statements For the Years Ended December 31 2017 2016 Net sales $1,898,540 $1,758,500 Cost of goods sold 1,066,540 1,014,000 Gross profit 832,000 744,500 Selling and administrative expenses 508,000 324,000 487,000 257,500 Income from operations Other expenses and losses Interest expense 23,700 21,700 Income before income taxes Income tax expense 300,300 93,700 $ 206,600 235,800 74,700 $ 161,100 Net income CARLA VISTA CO. Balance Sheets December 31...