Question

Charles Underwood Agency Inc. has an expected net operating profit after taxes, EBIT(1-1), of $14,200 million in the coming y
Charles Underwood Agency Inc.s FC Underwood Agency Inc.s outstanding 525 million shares of common stock 5113,323.92 grow at
Charles Underwood Agency Inc.s FCFs are expected to grow at a constant rate of 3.54% per year in the future. The market valu
Charles Underwood Agency Inc.s FCFs are expected to grow at a constant rate of 3.54% per year in the future. The marke Under
0 0
Add a comment Improve this question Transcribed image text
Answer #1

1). Expected FCF =  [EBIT(1 - Taxes)] + Depreciation & Amortization - Capex – Change in Working Capital

= 14,200 + 0 - 2,130 - 35 = $12,035 million

Hence, 4th option is correct.

2-a). Total Firm Value = Expected FCF / [WACC - g]

= 12,035 / [0.1062 - 0.0354] = 12,035 / 0.0708 = $169,985.88 million

So, 3rd option is correct.

2-b). Intrinsic Common Equity Value = Total Firm Value - Market Value of Debt - Market Value of Preferred Stock

= 169,985.88 - 76,494 - 42,496 = $50,995.88 million

So, 4th option is correct.

2-c). Intrinsic Value per share = Intrinsic Common Equity Value / Common Stock Outstanding

= 50,995.88 / 525 = $97.14

So, 3rd option is correct.

Add a comment
Know the answer?
Add Answer to:
Charles Underwood Agency Inc. has an expected net operating profit after taxes, EBIT(1-1), of $14,200 million...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • The corporate valuation model, the price-to-earnings (P/E) multiple approach, and the economic value added (EVA) approach...

    The corporate valuation model, the price-to-earnings (P/E) multiple approach, and the economic value added (EVA) approach are some examples of valuation techniques. The corporate valuation model is similar to the dividend-based valuation that you've done in previous problems, but it focuses on a firm's free cash flows (FCFS) instead of its dividends. Some firms don't pay dividends, or their dividends are difficult to forecast. For that reason, some analysts use the corporate valuation model. Charles Underwood Agency Inc. has an...

  • The corporate valuation model, the price-to-earnings (P/E) multiple approach, and the economic value added (EVA) approach...

    The corporate valuation model, the price-to-earnings (P/E) multiple approach, and the economic value added (EVA) approach are some examples of valuation techniques. The corporate valuation model is similar to the dividend-based valuation that you've done in previous problems, but it focuses on a firm's free cash flows (FCFS) instead of its dividends. Some firms don't pay dividends, or their dividends are difficult to forecast. For that reason, some analysts use the corporate valuation model. Charles Underwood Agency Inc. has an...

  • Tropetech Inc. has an expected net operating profit after taxes, EBIT(1 - T), of $2,400 million...

    Tropetech Inc. has an expected net operating profit after taxes, EBIT(1 - T), of $2,400 million in the coming year. In addition, the firm is expected to have net capital expenditures of $360 million, and net operating working capital (NOWC) is expected to increase by $45 million. How much free cash flow (FCF) is Tropetech Inc. expected to generate over the next year? $43,481 million $2,085 million $2,715 million $1,995 million Tropetech Inc.'s FCFs are expected to grow at a...

  • 09: Assignment - Stocks and Their Valuation Tropetech Inc. has an expected net operating profit after...

    09: Assignment - Stocks and Their Valuation Tropetech Inc. has an expected net operating profit after taxes, EBIT(1 -T), of $16,300 million in the coming year. In addition, the firm is expected to have net capital expenditures of $2,445 million, and net operating working capital (NOWC) is expected to increase by $50 million. How much free cash flow (FCF) is Tropetech Inc. expected to generate over the next year? $331,476 million $13,905 million $13,805 million $18,695 million Tropetech Inc.'s FCFs...

  • Tropetech Inc. has an expected net operating profit after taxes, EBIT(1 – T), of $2,400 million in the coming year. In a...

    Tropetech Inc. has an expected net operating profit after taxes, EBIT(1 – T), of $2,400 million in the coming year. In addition, the firm is expected to have net capital expenditures of $360 million, and net operating working capital (NOWC) is expected to increase by $45 million. How much free cash flow (FCF) is Tropetech Inc. expected to generate over the next year? $2,715 million $43,481 million $2,085 million $1,995 million Tropetech Inc.’s FCFs are expected to grow at a...

  • 4. Corporate valuation model The corporate valuation model, the price-to-earnings (P/E) multiple approach, and the economic...

    4. Corporate valuation model The corporate valuation model, the price-to-earnings (P/E) multiple approach, and the economic value added (EVA) approach are some examples of valuation techniques. The corporate valuation model is similar to the dividend-based valuation that you've done in previous problems, but it focuses on a firm's free cash flows (FCFS) instead of its dividends. Some firms don't pay dividends, or their dividends are difficult to forecast. For that reason, some analysts use the corporate valuation model. Charles Underwood Agency Inc....

  • Corporate valuation model The corporate valuation model, the price-to-earnings (P/E) multiple approach, and the economic value...

    Corporate valuation model The corporate valuation model, the price-to-earnings (P/E) multiple approach, and the economic value added (EVA) approach are some examples of valuation techniques. The corporate valuation model is similar to the dividend-based valuation that you’ve done in previous problems, but it focuses on a firm’s free cash flows (FCFs) instead of its dividends. Some firms don’t pay dividends, or their dividends are difficult to forecast. For that reason, some analysts use the corporate valuation model. Charles Underwood Agency...

  • 10. Corporate valuation model Aa Aa E The corporate valuation model, the price-to-earnings (P/E) multiple approach,...

    10. Corporate valuation model Aa Aa E The corporate valuation model, the price-to-earnings (P/E) multiple approach, and the economic value-added (EVA) approach are some examples of valuation techniques. The corporate valuation model is similar to the dividend-based valuation that you've done in previous problems, but it focuses on a firm's free cash flows (FCFS) instead of its dividends. Some firms don't pay dividends, or their dividends are difficult to forecast. For that reason, some analysts use the corporate valuation model....

  • please complete all parts to the problem. added extra photos of the answer choices to choose from 10. Corporate...

    please complete all parts to the problem. added extra photos of the answer choices to choose from 10. Corporate valuation model The corporate valuation model, the price-to-earnings (P/E) multiple approach, and the economic value added (EVA) approach are some examples of valuation techniques. The corporate valuation model is similar to the dividend-based valuation that you've done in previous problems, but it focuses on a firm's free cash flows (FCFS) instead of its dividends. Some firms don't pay dividends, or their...

  • Allied Biscuit Co. is expected to generate a free cash flow (FCF) of $9,060.00 million this...

    Allied Biscuit Co. is expected to generate a free cash flow (FCF) of $9,060.00 million this year (FCF, = $9,060.00 million), and the FCF is expected to grow at a rate of 23.80% over the following two years (FCF, and FCF3). After the third year, however, the FCF is expected to grow at a constant rate of 3.54% per year, which will last forever (FCF). Assume the firm has no nonoperating assets. If Allied Biscuit Co.'s weighted average cost of...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT