Cash flow satetment | |||
net income | 20 | ||
adjustment to reconcile net income | |||
add: depreciation | 13.6 | ||
less:increase in accounts receivable | -7 | ||
less: increase in inventory | -12.2 | ||
add: increase in accounts payable | 15 | ||
cash flow from operating activities (1) | 29.4 | ||
cash flow from investing activities | |||
purchase of property plant ,equipment | -48 | ||
net cash flow from investing activities (2) | -48 | ||
cash flow from financing activities | |||
issue of common stock | 38 | ||
payment of dividend (192+20-180.60) | -31.4 | ||
net cash flow from financing activities (3) | 6.6 | ||
net change in cash (1)+(2)+(3) | -12 | ||
add: beginning cash & cash equivalent | 25 | ||
ending cash & cash equivalent | 13 | ||
Free cash flow = cash flow from operating activities-capital exp | |||
free cash flow = 29.40-48 | |||
free cash flow = -18.60 |
Comparative financial statement data for Carmono Company follow: This Year Last Year Assets Cash and cash...
Comparative financial statement data for Carmono Company follow: This Year Last Year $ 3 $ 6 24 50 Assets Cash Accounts receivable Inventory Total current assets Property, plant, and equipment Less accumulated depreciation Net property, plant, and equipment Total assets Liabilities and Stockholders' Equity Accounts payable Common stock Retained earnings Total liabilities and stockholders' equity 240 65 175 $ 250 40 70 200 50 150 $ 220 $ 36 $ 40 150 60 145 39 $ 250 $ 220 For...
Comparative financial statement data for Carmono Company follow. This Year Last Year $ 3 5 6 24 200 Assets Cash Accounts receivable Inventory Total current assets Property, plant, and equipment Less accumulated depreciation Net property, plant, and equipment Total assets Liabilities and Stockholders' Equity Accounts payable Common stock Retained earnings Total liabilities and stockholders' equity 150 $ 220 $ 36 $250 $ 2 For this year, the company reported net income as follows: Sales Cost of goods sold Gross margin...
Comparative financial statement data for Carmono Company follow: This Year Last Year Assets Cash and cash equivalents $ 14.00 $ 27.00 Accounts receivable 76.00 69.00 Inventory 125.00 113.00 Total current assets 215.00 209.00 Property, plant, and equipment 270.00 220.00 Less accumulated depreciation 56.00 42.00 Net property, plant, and equipment 214.00 178.00 Total assets $ 429.00 $ 387.00 Liabilities and Stockholders’ Equity Accounts payable $ 75.00 $ 59.00 Common stock 170.00 130.00 Retained earnings 184.00 198.00 Total liabilities and stockholders’ equity...
Comparative financial statement data for Carmono Company follow: This Year Last Year Assets Cash $ 4.50 $ 8.00 Accounts receivable 38.00 31.00 Inventory 77.50 63.60 Total current assets 120.00 102.60 Property, plant, and equipment 213.00 182.00 Less accumulated depreciation 40.80 30.60 Net property, plant, and equipment 172.20 151.40 Total assets $ 292.20 $ 254.00 Liabilities and Stockholders’ Equity Accounts payable $ 46.50 $ 40.00 Common stock 94.00 73.00 Retained earnings 151.70 141.00 Total liabilities and stockholders’ equity $ 292.20 $...
Comparative financial statement data for Carmono Company follow: This Year Last Year Assets Cash $ 14.00 $ 27.00 Accounts receivable 76.00 69.00 Inventory 125.00 113.00 Total current assets 215.00 209.00 Property, plant, and equipment 270.00 220.00 Less accumulated depreciation 56.00 42.00 Net property, plant, and equipment 214.00 178.00 Total assets $ 429.00 $ 387.00 Liabilities and Stockholders’ Equity Accounts payable $ 75.00 $ 59.00 Common stock 170.00 130.00 Retained earnings 184.00 198.00 Total liabilities and stockholders’ equity $ 429.00 $...
Comparative financial statement data for Carmono Company follow: This Year Last Year Assets Cash $ 14.00 $ 27.00 Accounts receivable 76.00 69.00 Inventory 125.00 113.00 Total current assets 215.00 209.00 Property, plant, and equipment 270.00 220.00 Less accumulated depreciation 56.00 42.00 Net property, plant, and equipment 214.00 178.00 Total assets $ 429.00 $ 387.00 Liabilities and Stockholders’ Equity Accounts payable $ 75.00 $ 59.00 Common stock 170.00 130.00 Retained earnings 184.00 198.00 Total liabilities and stockholders’ equity $ 429.00 $...
Comparative financial statement data for Carmono Company follow This Year Last Year Assets Cash Accounts receivable Inventory Total current assets Property, plant, and equipment $6.50 12.00 39.00 74.00 125.00 198.80 33.00 46.00 87.50 140.00 225.00 44.00 Less accumulated depreciation Net property, plant, and equipment Total assets 181.0 157.e0 $321.00 $282.00 Liabilities and Stockholders' Equity Accounts payable Common stock Retained, earnings Total liabilities and stockholders' equity $321.00 $ 52.50 44.00 110.00 158.50 85.00 153.00 $282.00 We were unable to transcribe this...
Accounting Chapter 14 Homework Help Exercise 14-6 Prepare a Statement of Cash Flows; Free Cash Flow [L014-1, LO14-2, L014-3] Comparative financial statement data for Carmono Company follow: This Year Last Year Assets Cash Accounts receivable Inventory Total current assets Property, plant, and equipment $ 6.00 44.00 85.00 135.00 222.00 43.20 11.00 37.00 71.40 119.40 188.00 32.40 155.60 $275.00 Less accumulated depreciation Net property, plant, and equipment Total assets $313.80 Liabilities and Stockholders' Equity Accounts payable Common stock Retained earnings 51.00...
Comparative financial statement data for Carmono Company follow. This Year Last Year AssetS $ 11.50 66.00 112.50 190.00 255.00 52.00 203.00 $393.00 $ 22.00 59.00 100.00 181.00 210.00 39.00 171.00 $352.00 Accounts receivable Inventory Total current assets Property, plant, and equipment Less accumulated depreciation Net property, plant, and equipment Total assets Liabilities and Stockholders' Equity Accounts payable Common stock Retained earnings Total liabilities and stockholders' equity 67.50 150.00 175.50 $393.00 $ 54.00 115.00 183.00 $352.00 For this year, the company...
Comparative Balance Sheet This Year Last Year Assets Current assets: Cash and cash equivalents Accounts receivable Inventory Prepaid expense:s $61,000 $ 40,00e 530,000 860,00e 5,000 1,629,000 1,435,000 3,170,000 2,600,00e 755,000 2,360,000 1,845,000 110,000 170,000 $4,263,000 $3,560,006e 710,000 848, 000 10,000 Total current assets Property, plant, and equipment Less accumulated depreciation 810,00e Net property, plant, and equipment Long-term investments Loans to subsidiaries Total assets 60,000 214,000 Liabilities and Stockholders' Equity Current liabilities: Accounts payable Accrued liabilities Income taxes payable $ 970,000...