Statement of Cash Flows | ||
Operating activities: | ||
Net income | 170000 | |
Adjustments to convert net income to a cash basis: | ||
Depreciation | 95000 | |
Gain on sale of investments | -60000 | |
Loss on sale of equipment | 20000 | |
Increase in accounts receivable | -180000 | |
Decrease in inventory | 12000 | |
Increase in prepaid expenses | -5000 | |
Increase in accounts payable | 300000 | |
Decrease in accrued liabilities | -17000 | |
Increase in income taxes payable | 15000 | 180000 |
Net cash provided by operating activities | 350000 | |
Investing activities: | ||
Additions to property, plant, and equipment | -700000 | |
Sale of equipment | 70000 | |
Sale of long-term investments | 110000 | |
Loans to subsidiaries | -44000 | |
Net cash used by investing activities | -564000 | |
Financing activities: | ||
Payment of cash dividend | -75000 | |
Issuance of common stock | 90000 | |
Repayment of bonds payable | -350000 | |
Issuance of bonds payable | 570000 | |
Net cash provided by financing activities | 235000 | |
Net increase (decrease) in cash and cash equivalents | 21000 | |
Beginning cash and cash equivalents | 40000 | |
Ending cash and cash equivalents | 61000 |
Working:
Cash dividend paid = $478000 + $170000 - $573000 = $75000
Comparative Balance Sheet This Year Last Year Assets Current assets: Cash and cash equivalents Accounts receivable...
Weaver Company Comparative Balance Sheet at December31 Last This Year Year Assets Cash Accounts receivable Inventory Prepaid expense:s Total current assets Property, plant, and equipment $9 15 240 175 6 436 470 85 385 19 $1,017 840 340 125 10 484 610 93 517 16 Less accumulated depreciation Net property, plant, and equipment Long-term investments Total assets Liabilities and Stockholders' Equity Accounts payable Accrued liabilities Income taxes payable Total current liabilities Bonds payable Total liabilities Common stock Retained earnings Total...
Comparative Balance Sheet at December31 Last This Year Year Assets Cash Accounts receivable Inventory Prepaid expense:s Total current assets Property, plant, and equipment $9 15 240 175 6 436 470 85 385 19 $1,017 840 340 125 10 484 610 93 517 16 Less accumulated depreciation Net property, plant, and equipment Long-term investments Total assets Liabilities and Stockholders' Equity Accounts payable Accrued liabilities Income taxes payable Total current liabilities Bonds payable Total liabilities Common stock Retained earnings Total stockholders equity...
Weaver Company Comparative Balance Sheet at December31 Last This Year Year Assets Cash Accounts receivable Inventory Prepaid expense:s Total current assets Property, plant, and equipment $9 15 240 175 6 436 470 85 385 19 $1,017 840 340 125 10 484 610 93 517 16 Less accumulated depreciation Net property, plant, and equipment Long-term investments Total assets Liabilities and Stockholders' Equity Accounts payable Accrued liabilities Income taxes payable Total current liabilities Bonds payable Total liabilities Common stock Retained earnings Total...
2. Comparative Balance Sheet Ending Beginning Balance Balance Assets: Current assets: Cash and cash equivalents 33,000 $26,300 Accounts receivable 19,000 22,000 62,000 59,000 Inventory Prepaid expenses 12,400 10,200 126,400 117,500 Total current assets Property, plant, and equipment 398,000 378,000 199,000 170,100 207,900 Less accumulated depreciation 199,000 Net property, plant, and equipment $325,400 $325,400 Total assets Liabilities and stockholders' equity: Current liabilities: $ 16,200 Accounts payable $11,000 Accrued liabilities 54,000 58,000 Income taxes payable 72,000 74,000 Total current liabilities 142,200 143,000...
A comparative balance sheet for Lomax Company containing data for the last two years is as follows: Lomax Company Comparative Balance Sheet This Year Last Year Assets Current assets: Cash and cash equivalents 77,000 $ 54,800 Accounts receivable 602,000 625,000 Inventory Prepaid expenses Total current assets 615,200 14,800 426,000 ৪, ০00 1,113,800 1,824,000 565,400 1,258,600 148,000 73,000 $3,305,400 $2,593,400 1,309,000 Property, plant, and equipment Less accumulated depreciation 2,400,000 es 622,200 1,777,800 Net property, plant, and equipment Long-term investments Loans to...
A comparative balance sheet for Lomax Company containing data for the last two years is as follows: Lomax Company Comparative Balance Sheet This Year Last Year $ 100,000 $ 73,200 648,000 682,500 642,800 449,000 33,200 19,500 1,424,000 1,224,200 2,515,000 1,916,000 649,800 586, 100 1,865,200 1,329,900 140,900 217,000 149,000 84,500 $3,579,100 $2,855,600 Assets Current assets: Cash and cash equivalents Accounts receivable Inventory Prepaid expenses Total current assets Property, plant, and equipment Less accumulated depreciation Net property, plant, and equipment Long-term investments...
A comparative balance sheet for Lomax Company containing data for the last two years is as follows: Lomax Company Comparative Balance Sheet This Year Last Year Assets Current assets: Cash and cash equivalents Accounts receivable Inventory Prepaid expenses Total current assets 94,000 $ 636,000 635,600 28,400 1,394,000 2,485,000 642,600 1,842,400 128,300 143,000 $3,507,700 $2,787,200 68,400 667,500 443,000 16,500 1,195,400 1,892,000 580,700 1,311,300 199,000 81,500 Property, plant, and equipment Less accumulated depreciation Net property, plant, and equipment Long-term investments Loans to...
A comparative balance sheet for Lomax Company containing data for the last two years is as follows: Lomax Company Comparative Balance Sheet 6.68 This Year Last Year points eBook $ 72,000 $ 50,800 592,000 612,500 609, 200 421,000 10,800 5.500 1,284,000 1,089,800 2,375,000 1,804,000 616, 200 560, 900 1,758,800 1,243, 100 82,100 133,000 121,000 70,500 $3,245,900 $2,536,400 Print References Assets Current assets: Cash and cash equivalents Accounts receivable Inventory Prepaid expenses Total current assets Property, plant, and equipment Less accumulated...
Weaver Company Comparative Balance Sheet at December 31 This Year Last Year Assets Cash $ 9 $ 12 Accounts receivable 307 231 Inventory 156 195 Prepaid expenses 9 5 Total current assets 481 443 Property, plant, and equipment 508 429 Less accumulated depreciation (85 ) (70 ) Net property, plant, and equipment 423 359 Long-term investments 28 34 Total assets $ 932 $ 836 Liabilities and Stockholders' Equity Accounts payable $ 303 $ 226 Accrued liabilities 71 78 Income taxes...
help A comparative balance sheet for Lomax Company containing data for the last two years is as follows: Lomax Company Comparative Balance Sheet This Year Last Year Assets Current assets: Cash and cash equivalents Accounts receivable Inventory Prepaid expenses Total current assets Property, plant, and equipment Less accumulated depreciation Net property, plant, and equipment Long-ters investments Loans to subsidiaries Total assets Liabilities and Stockholders' Equity Current liabilities Accounts payable Accrued liabilities Income taxes payable Total current liabilities Bonds payable Total...