ZuoTi.Pro
Question

Comparative Balance Sheet at December31 Last This Year Year Assets Cash Accounts receivable Inventory Prepaid expense:s Total current assets Property, plant, and equipment $9 15 240 175 6 436 470 85 385 19 $1,017 840 340 125 10 484 610 93 517 16 Less accumulated depreciation Net property, plant, and equipment Long-term investments Total assets Liabilities and Stockholders Equity Accounts payable Accrued liabilities Income taxes payable Total current liabilities Bonds payable Total liabilities Common stock Retained earnings Total stockholders equity Total liabilities and stockholders equity 60 40 410 290 700 210 107 317 $1,017 $ 310 230 72 34 336 180 516 250 74 324 840Problem 14-11 Missing Data; Statement of Cash Flows L014-1, LO14-2] Yoric Company listed the net changes in its balance sheet accounts for the past year as follows: DebitsCredits> Credits by: Debits by: Cash Accounts receivable Inventory Prepaid expenses Long-term loans to subsidiaries Long-term investments Plant and equipment Accumulated depreciation Accounts payable Accrued liabilities Income taxes payable Bonds payable Common stock Retained earnings 110,000 $65,00e 8,000 30,000 80,000 220,000 5,000 32,000 9,000 16,000 170,000 50,000 $686,000 $606,000Required: Using the Indirect method, prepare a statement of cash flows for the year. (List any deduction In cash and cash outflows as negatlve amounts.) Yoric Company Statement of Cash Flows Operating activities: Investing activities Financing activities: Beginning cash and cash equivalents Ending cash and cash equivalents

The following additional information is available about the companys activities during this year a. The company declared and paid a cash dividend this year b. Bonds with a principal balance of $350,000 were repaid during this year c. Equipment was sold during this year for $70,000. The equipment had cost $130,000 and had $40,000 in accumulated depreciation on the date of sale d. Long-term investments were sold during the year for $110,000. These investments had cost $50,000 when purchased several years ago e. The subsidiaries did not repay any outstanding loans during the year. f. Lomax did not repurchase any of its own stock during the year The company reported net income this year as follows: Sales Cost of goods sold Gross margin Selling and administrative expenses Net operating income Nonoperating items: $2,000,000 1,300,000 700,00e 490,000 210,00e Gain on sale of investments $ 60,90e Loss on sale of equipment Income before taxes Income taxes Net income (2e,0) 40,eee 250,000 80,00e $ 170,000

business   accounting   
0 0
Add a comment Improve this question Transcribed image text
Next > < Previous
Sort answers by oldest

Homework Answers

Answer #1
WEAVER COMPANY
STATEMENT OF CASH FLOW - INDIRECT METHOD
PARTICULARS AMT (IN $) AMT (IN $)
1. OPERATING ACTIVITIES
PROFIT BEFORE TAX 90
ADD: NON CASH ITEMS
- DEPRECIATION (REFER W.N.) 24
NON OPERATING ITEMS
ADD: LOSS ON SALE OF EQUIPMENT 4
LESS: PROFIT ON SALE OF INVESTMENT (7)
CASH OPERATING PROFIT 111
CHANGES IN WORKING CAPITAL
ADD: DECREASE IN INVENTORY (175-125) 50
INCREASE IN PAYABLES (310-230) 80
LESS: INCREASE IN RECEIVABLES (240-340) (100)
INCREASE IN PREPAID EXPENSES (6-10) (4)
DECREASE IN ACCRUED LIB. (60-72) (12)
125
LESS: INCOME TAX PAID (REFER W.N.) (21)
NET CASH IN FLOW FROM OPERATING ACTIVITIES 104
2. INVESTING ACTIVITIES
SALE OF EQUIPMENT 20
SALE OF INVESTMENT 10
PURCHASE OF EQUIPMENT (REFER W.N.) (180)
NET CASH IN FLOW FROM INVESTING ACTIVITIES (150)
3. FINANCING ACTIVITIES
ISSUE OF BOND (290-180) 110
COMMON STOCK REPURCHASED (210-250) (40)
DIVIDEND PAID (REFER W.N.) (30)
NET CASH IN FLOW FROM FINANCING ACTIVITIES 40
TOTAL CASH GENERATED (1+2+3) (6)
ADD: OPENING CASH & CASH EQUIVALENT 15
CLOSING CASH & CASH EQUIVALENT 9

WORKING NOTES:

PARTICULARS AMT (IN $) PARTICULARS AMT (IN $)
1. DEPRECIATION
TO OPENING 85 BY SALE OF EQUIPMENT 16
TO P&L (BAL. FIG) 24 BY CLOSING 93
109 109
2. PRO. FOR INCOME TAX
TO CASH / BANK (BAL. FIG) 21 BY OPENING 34
TO CLOSING 40 BY P & L 27
61 61
3. PP&E
TO OPENING 470 BY SALE 40
TO PURCHASE (BAL. FIG) 180 BY CLOSING 610
650 650
4.RES. & SURPLUS
TO DIVIDEND PAID (BAL. FIG) 30 BY OPENING 74
TO CLOSING 107 BY PROFIT OF C.Y. 63
137 137
0 0
Add a comment
Know the answer?
Add Answer to:
Comparative Balance Sheet at December31 Last This Year Year Assets Cash Accounts receivable Inventory Prepaid expense:s...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Log In

Sign Up

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions

  • Debits Credits > Credits by: Debits by: Cash Accounts receivable Inventory Prepaid expenses Long-term loans to...

    Debits Credits > Credits by: Debits by: Cash Accounts receivable Inventory Prepaid expenses Long-term loans to subsidiaries Long-term investments Plant and equipment Accumulated depreciation Accounts payable Accrued liabilities Income taxes payable Bonds payable Common stock Retained earnings 110,000 $65,00e 8,000 30,000 80,000 220,000 5,000 32,000 9,000 16,000 170,000 50,000 $606,000 $606,000 The following additional information is available about last year's activities: a. Net income for the year was $?- b. The company sold equipment during the year for $15,000. The...

  • Weaver Company Comparative Balance Sheet at December31 Last This Year Year Assets Cash Accounts receivable Inventory...

    Weaver Company Comparative Balance Sheet at December31 Last This Year Year Assets Cash Accounts receivable Inventory Prepaid expense:s Total current assets Property, plant, and equipment $9 15 240 175 6 436 470 85 385 19 $1,017 840 340 125 10 484 610 93 517 16 Less accumulated depreciation Net property, plant, and equipment Long-term investments Total assets Liabilities and Stockholders' Equity Accounts payable Accrued liabilities Income taxes payable Total current liabilities Bonds payable Total liabilities Common stock Retained earnings Total...

  • Weaver Company Comparative Balance Sheet at December31 Last This Year Year Assets Cash Accounts receivable Inventory...

    Weaver Company Comparative Balance Sheet at December31 Last This Year Year Assets Cash Accounts receivable Inventory Prepaid expense:s Total current assets Property, plant, and equipment $9 15 240 175 6 436 470 85 385 19 $1,017 840 340 125 10 484 610 93 517 16 Less accumulated depreciation Net property, plant, and equipment Long-term investments Total assets Liabilities and Stockholders' Equity Accounts payable Accrued liabilities Income taxes payable Total current liabilities Bonds payable Total liabilities Common stock Retained earnings Total...

  • Comparative Balance Sheet This Year Last Year Assets Current assets: Cash and cash equivalents Accounts receivable...

    Comparative Balance Sheet This Year Last Year Assets Current assets: Cash and cash equivalents Accounts receivable Inventory Prepaid expense:s $61,000 $ 40,00e 530,000 860,00e 5,000 1,629,000 1,435,000 3,170,000 2,600,00e 755,000 2,360,000 1,845,000 110,000 170,000 $4,263,000 $3,560,006e 710,000 848, 000 10,000 Total current assets Property, plant, and equipment Less accumulated depreciation 810,00e Net property, plant, and equipment Long-term investments Loans to subsidiaries Total assets 60,000 214,000 Liabilities and Stockholders' Equity Current liabilities: Accounts payable Accrued liabilities Income taxes payable $ 970,000...

  • Yoric Company listed the net changes In its balance sheet accounts for the past year as...

    Yoric Company listed the net changes In its balance sheet accounts for the past year as follows Debits Credits > Credits by: Debits by: $ 17,000 Cash Accounts receivable Inventory Prepaid expenses Long-term loans to subsidiaries Long-term investments Plant and equipment Accumulated depreciation Accounts payable Accrued liabilities Income taxes payable Bonds payable Common stock Retained earnings 119,000 $ 65,006 8,000 30,000 80,000 220,000 5,000 32,000 9,000 16,000 400,000 179,000 50,000 $606,000 $606,000 The following additional Information is avallable about last...

  • Problem 14-11 Missing Data; Statement of Cash Flows L014-1, LO14-2] Yoric Company listed the net changes...

    Problem 14-11 Missing Data; Statement of Cash Flows L014-1, LO14-2] Yoric Company listed the net changes in its balance sheet accounts for the past year as follows DebitsCredits> Credits by: Debits by: Cash Accounts receivable Inventory Prepaid expenses Long-term loans to subsidiaries Long-term investments Plant and equipment Accumulated depreciation Accounts payable Accrued liabilities Income taxes payable Bonds payable Common stock Retained earnings 110,000 $65,00e 8,000 30,000 80,000 220,000 5,000 32,000 9,000 16,000 170,000 50,000 $686,000 $686,000 The following additional information...

  • Yoric Company listed the net changes in its balance sheet accounts for the past year as...

    Yoric Company listed the net changes in its balance sheet accounts for the past year as follows: Debits > Credits by: Credits > Debits by: Cash and cash equivalents $ 103,000 Accounts receivable 171,000 Inventory $ 83,500 Prepaid expenses 5,000 Long-term loans to subsidiaries 105,000 Long-term investments 100,000 Plant and equipment 288,000 Accumulated depreciation 65,100 Accounts payable 49,500 Accrued liabilities 6,000 Income taxes payable 9,300 Bonds payable 407,000 Common stock 123,000 Retained earnings 76,600 $ 796,000 $ 796,000    The...

  • The following changes took place last year in Pavolik Company's balance sheet accounts: Asset and Contra-Asset...

    The following changes took place last year in Pavolik Company's balance sheet accounts: Asset and Contra-Asset Accounts Cash Accounts receivable Inventory Prepaid expenses Long-term investments Property, plant, and equipment Accumulated depreciation Liabilities and Stockholders' Equity Accounts $ 220 Accounts payable $ 68 T $ 261 ccrued liabilities $ 26 D. $ 62 D Income taxes payable $ 31 I $ 211 Bonds payable $220 T $ 23 D Common stock $ 104 D $425 I Retained earnings $ 88 I...

  • Weaver Company Comparative Balance Sheet at December 31 This Year Last Year Assets Cash $ 7...

    Weaver Company Comparative Balance Sheet at December 31 This Year Last Year Assets Cash $ 7 $ 11 Accounts receivable 309 229 Inventory 158 196 Prepaid expenses 9 5 Total current assets 483 441 Property, plant, and equipment 509 430 Less accumulated depreciation (86 ) (71 ) Net property, plant, and equipment 423 359 Long-term investments 27 33 Total assets $ 933 $ 833 Liabilities and Stockholders' Equity Accounts payable $ 304 $ 224 Accrued liabilities 73 78 Income taxes...

  • A comparative balance sheet for Lomax Company containing data for the last two years is as...

    A comparative balance sheet for Lomax Company containing data for the last two years is as follows: Lomax Company Comparative Balance Sheet This Year Last Year Assets Current assets: Cash and cash equivalents 77,000 $ 54,800 Accounts receivable 602,000 625,000 Inventory Prepaid expenses Total current assets 615,200 14,800 426,000 ৪, ০00 1,113,800 1,824,000 565,400 1,258,600 148,000 73,000 $3,305,400 $2,593,400 1,309,000 Property, plant, and equipment Less accumulated depreciation 2,400,000 es 622,200 1,777,800 Net property, plant, and equipment Long-term investments Loans to...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
Active Questions
ADVERTISEMENT