Manufacturers Southern leased high-tech electronic equipment
from Edison Leasing on January 1, 2021. Edison purchased the
equipment from International Machines at a cost of $112,446. (FV of
$1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1)
(Use appropriate factor(s) from the tables provided.) or
Use Intermediate Accounting table if not
provided
Related Information: | |
Lease term | 2 years (8 quarterly periods) |
Quarterly rental payments | $15,300 at the beginning of each period |
Economic life of asset | 2 years |
Fair value of asset | $112,446 |
Implicit interest rate | 10% |
(Also lessee’s incremental borrowing rate) | |
Required:
Prepare a lease amortization schedule and appropriate entries for
Manufacturers Southern from the beginning of the lease through
January 1, 2022. Amortization is recorded at the end of each fiscal
year (December 31) on a straight-line basis.
Amortization schedule
Payment Date | Lease Payments | Effective Interest | Decrease in Balance | Lease Balance |
1/1/2021 | ||||
4/1/2021 | ||||
7/1/2021 | ||||
10/1/2021 | ||||
1/1/2022 | ||||
4/1/2022 | ||||
7/1/2022 | ||||
10/1/2022 | ||||
Total | ||||
General Journal
1. Record the beginning of the lease for Manufacturers Southern. (January 1,2021)
2. Record lease payment. (January 1,2021)
3. Record lease payment. (April 1, 2021)
4. Record lease payment. (July 1, 2021)
5. Record lease payment. (October 1, 2021)
6. Record accrued interest. (December 31, 2021)
7. Record the amortization for right-of-use asset by Manufacturers Southern. (December 31, 2021)
8. Record lease payment. (January 1, 2022)
Solution:
Payment Date | Lease payments | Effective interest | Decrease in balance | Lease balance |
1-Jan-21 | $112,446 | |||
1-Jan-21 | $15,300 | $0 | $15,300 | $97,146 |
1-Apr-21 | $15,300 | $2,429 | $12,871 | $84,275 |
1-Jul-21 | $15,300 | $2,107 | $13,193 | $71,082 |
1-Oct-21 | $15,300 | $1,777 | $13,523 | $57,559 |
1-Jan-22 | $15,300 | $1,439 | $13,861 | $43,698 |
1-Apr-22 | $15,300 | $1,092 | $14,208 | $29,490 |
1-Jul-22 | $15,300 | $737 | $14,563 | $14,927 |
1-Oct-22 | $15,300 | $373 | $14,927 | $0 |
Total | $122,400 | $9,954 |
Manufacturers Southern | |||
Journal Entries | |||
Date | Particulars | Debit | Credit |
1-Jan-21 | Equipment Dr | $112,446.00 | |
To Lease Payable | $112,446.00 | ||
(To record lease) | |||
1-Jan-21 | Lease Payable Dr | $15,300.00 | |
To Cash | $15,300.00 | ||
(To record lease payment) | |||
1-Apr-21 | Interest expense Dr | $2,429.00 | |
Lease payable Dr | $12,871.00 | ||
To Cash | $15,300.00 | ||
(To record lease payment) | |||
1-Jul-21 | Interest expense Dr | $2,107.00 | |
Lease payable Dr | $13,193.00 | ||
To Cash | $15,300.00 | ||
(To record lease payment) | |||
1-Oct-21 | Interest expense Dr | $1,777.00 | |
Lease payable Dr | $13,523.00 | ||
To Cash | $15,300.00 | ||
(To record lease payment) | |||
31-Dec-21 | Depreciation expense Dr | $56,223.00 | |
To Accumulated depreciation - Equipment | $56,223.00 | ||
(To record amortization) | |||
31-Dec-21 | Interest expense Dr | $1,439.00 | |
To Interest payable | $1,439.00 | ||
(To record interest expense accured) | |||
1-Jan-22 | Interest payable Dr | $1,439.00 | |
Lease payable Dr | $13,861.00 | ||
To Cash | $15,300.00 | ||
(To record lease payment) |
Manufacturers Southern leased high-tech electronic equipment from Edison Leasing on January 1, 2021. Edison purchased the...
Edison Leasing leased high-tech electronic equipment to Manufacturers Southern on January 1, 2021. Edison purchased the equipment from International Machines at a cost of $131,379. (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.) or Use Intermediate Accounting table if not provided. Related Information: Lease term 2 years (8 quarterly periods) Quarterly rental payments $17,000 at the beginning of each period Economic life...
Manufacturers Southern leased high-tech electronic equipment from Edison Leasing on January 1, 2021. Edison purchased the equipment from International Machines at a cost of $112,446. (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the Intermediate Accounting Tenth Edition table.) Related Information: Lease term 2 years (8 quarterly periods) Quarterly rental payments $15,300 at the beginning of each period Economic life of asset 2 years Fair...
Manufacturers Southern leased high-tech electronic equipment from Edison Leasing on January 1, 2021. Edison purchased the equipment from International Machines at a cost of $127,024. (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.) Related Information: Lease term 2 years (8 quarterly periods) Quarterly rental payments $17,000 at the beginning of each period Economic life of asset 2 years Fair value of asset...
Edison Leasing leased high-tech electronic equipment to Manufacturers Southern on January 1, 2021. Edison purchased the equipment from International Machines at a cost of $113,515. (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.) Related Information: Lease term 2 years (8 quarterly periods) Quarterly rental payments $15,700 at the beginning of each period Economic life of asset 2 years Fair value of asset...
Edison Leasing leased high-tech electronic equipment to Manufacturers Southern on January 1, 2021. Edison purchased the equipment from International Machines at a cost of $123,651. (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.) Related Information: Lease term 2 years (8 quarterly periods) $16,000 at the beginning of each Quarterly rental payments period Economic life of asset 2 years Fair value of asset...
Chec Manufacturers Southern leased high-tech electronic equipment from Edison Leasing on January 1, 2021. Edison purchased the equipment from international Machines at a cost of $129,170. (FV of $1. PV of $1. EVA of $1. PVA of $1. FVAD of $1 and PVAD of SD) (Use appropriate factor(s) from the tables provided.) Related Information: Lease term Quarterly rental payments Economic life of asset Fair value of asset Implicit interest rate (Also lessee's incremental borrowing rate) 2 years (8 quarterly periods)...
Manufacturers Southern leased high-tech electronic equipment from Edison Leasing on January 1, 2021. Edison purchased the equipment from International Machines at a cost of $119,292. (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.) Related Information: Lease term 2 years (8 quarterly periods) Quarterly rental payments $15,700 at the beginning of each period Economic life of asset 2 years Fair value of asset...
Edison Leasing leased high-tech electronic equipment to Manufacturers Southern on January 1, 2021. Edison purchased the equipment from International Machines at a cost of $112.080. Related Information: Lease term Quarterly rental payments Economic life of asset Fair value of asset Implicit interest rate (Also lessee's incremental borrowing rate) 2 years glasrterly periods) $15,000 t e beginning of each period 2 years $112,080 8% from the beginning of the leae Required: Prepare a lease amortization schedule and appropriate entries for Edison...
Edison Leasing leased high-tech electronic equipment to Manufacturers Southern on January 1, 2021. Edison purchased the equipment from International Machines at a cost of $139,107. (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.) Related Information: Lease term 2 years (8 quarterly periods) Quarterly rental payments $18,000 at the beginning of each period Economic life of asset 2 years Fair value of asset...
Manufacturers Southern leased high-tech electronic equipment from Edison Leasing on January 1, 2018. Edison purchased the equipment from International Machines at a cost of $112.446. (IV of $1. PV of $1. EVA of $1. PVA of $1. EVAD of $1 and PVAD of $11) (Use appropriate factor(s) from the tables provided.) Related Information: Lease term Quarterly rental payments Economic life of asset Fair value of asset Implicit interest rate (Also lessee's incremental borrowing rate) 2 years (8 quarterly periods) $15,300...