1) Gross margin income statement
Sales (5000*205) | 1025000 |
Cost of goods sold (35+34+19*5000+215000) | 655000 |
Gross margin | 370000 |
Selling and administrative expense (5000*8+205000) | 245000 |
Net income | 125000 |
2) Contribution margin income statement
Sales (5000*205) | 1025000 | |
Less: Variable cost of goods sold | ||
Direct material | 175000 | |
Direct labor | 170000 | |
Variable overhead | 95000 | |
Total Variable cost of goods sold | 440000 | |
Manufacturing margin | 585000 | |
Variable selling and administrative expense | 40000 | |
Contribution margin | 545000 | |
Less: Fixed cost | ||
Fixed manufacturing overhead | 215000 | |
Fixed selling and administrative expense | 205000 | |
Total fixed cost | 420000 | |
Net income | 125000 |
Direct materials Fixed manufacturing overhead costs Sales price Variable manufacturing overhead Direct labor Fixed marketing and...
Direct materials Fixed manufacturing overhead costs Sales price Variable manufacturing overhead Direct labor Fixed marketing and administrative costs Units produced and sold Variable marketing and administrative costs 35 per unit 225,000 190 per unit 20 per unit 30 per unit $ 185,000 $ 5,000 $ 8 per unit Required: a. Prepare a gross margin income statement. b. Prepare a contribution margin income statement. Complete this question by entering your answers in the tabs below. Required A Required B Prepare a...
Direct Materials Fixed Manufacturing overhead costs Sales Price Variable Manufacturing overhead Direct labor Fixed marketing and administrative costs Units produced and sold Variable marketing and administrative cost $25 per unit $157,000 $85 per unit $14 per unit $22 per unit $112,000 20,000 $7 per unit Calculate the contribution margin.
Larcker Manufacturing's cost accountant has provided you with the following information for January operations. Direct materials 35 per unit $ 205,000 24 Fixed manufacturing overhead costs Sales price Variable manufacturing overhead Direct labor 200 per unit 21 per unit 26 per unit $ 200,000 5,500 Fixed marketing and administrative costs Units produced and sold Variable marketing and administrative costs 9 per unit 2$ Required: a. Prepare a gross margin income statement. b. Prepare a contribution margin income statement. Complete this...
Question 1: Question 2: Required information [The following information applies to the questions displayed below.) Madrid Corporation has compiled the following information from the accounting system for the one product it sells. $ 630 per unit $ 140,400 $ 164,700 Sales price Fixed costs (for the month) Marketing and administrative Manufacturing overhead Variable costs (per unit) Marketing and administrative Direct materials Manufacturing overhead Direct labor Units produced and sold (for the month) $ 26 $ 180 $ 26 110 2,700...
Variable costs per unit: Manufacturing: Direct materials $ 21 Direct labor $ 13 Variable manufacturing overhead $ 3 Variable selling and administrative $ 2 Fixed costs per year: Fixed manufacturing overhead $ 400,000 Fixed selling and administrative expenses $ 60,000 During its first year of operations, Walsh produced 50,000 units and sold 40,000 units. During its second year of operations, it produced 40,000 units and sold 50,000 units. The selling price of the company’s product is $89 per unit. Required:...
Larcker Manufacturing's cost accountant has provided you with the following information for January operations. Direct materials $ 36 per unit Fixed manufacturing overhead costs $ 200,000 Sales price $ 200 per unit Variable manufacturing overhead $ 19 per unit Direct labor $ 32 per unit Fixed marketing and administrative costs $ 185,000 Units produced and sold $ 5,500 Variable marketing and administrative costs $ 7 per unit Required: a. Prepare a gross margin income statement. b. Prepare a contribution margin...
Variable costs per unit: Manufacturing Direct materials Direct labor Variable manufacturing overhead Variable selling and administrative Fixed costs per year: Fixed manufacturing overhead Fixed selling and administrative $ $ $ $ 10 4 1 1 $231,000 $141, eee During the year, the company produced 21,000 units and sold 17,000 units. The selling price of the company's product is $40 per unit. Required: 1. Assume that the company uses absorption costing: a. Compute the unit product cost. b. Prepare an income...
Jones Manufacturing's cost accountant has provided you with the following information for January operations: Direct materials $ 33 per unit Fixed manufacturing overhead costs $ 217,000 Sales price $ 200 per unit Variable manufacturing overhead $ 19 per unit Direct labor $ 32 per unit Fixed marketing and administrative costs $ 205,000 Units produced and sold 5,100 Variable marketing and administrative costs $ 9 per unit Required: (a) Prepare a gross margin income statement. (Input all amounts as positive values....
Larcker Manufacturing's cost accountant has provided you with the following information for January operations Direct materials Fixed manufacturing overhead costs Sales prioe Variable manufacturing overhead Direct labor Fixed marketing and administrative costs Units produced and sold Variable marketing and administrative costs 38 per unit S 200,000 200 per unit 22 per unit 26 per unit S 200,000 S 5,000 8 per unit Required: a. Prepare a gross margin income statement. b. Prepare a contribution margin income statement.
Acosta Supplies experienced the following costs in 2017: Direct materials Direct labor Variable manufacturing overhead Variable selling Fixed manufacturing overhead Fixed selling and administrative $1.50 per unit $4.50 per unit $2.00 per unit $1.00 per unit $70,000 $80,000 During 2017, the company manufactured 4,000 units and sold 4,200 units. Assume the same unit costs in all years. Beginning inventory consists of 800 units. How much are total variable costs on the company's 2017 contribution margin income statement?