Question

Conditional Formatting Format as Table Calibri - 10 insert Delete Format BI U AA Sort & Find & 2 Filter Select Editing Cells
ssociates reports the folle 512-4. X this timer Prepare any journal em Finite-life and Indefinite-life Intangible Assets Impa
Long-term Operating Assets: Departures from Historical Cost SMCs cost of capital is 6%. Management estimates the following f

please help me to calculate question E12-4a. I have attached all the information that I found on the book.
0 0
Add a comment Improve this question Transcribed image text
Answer #1
Excel in Practice
E12-4a
SMC Research Associates
Finite-Life and Indefinite-Life Intangible Asset Impariement
Current Year
Intangible Asset Franchise
Future Period Cash Flow Projection Present Value @ 8% Discounted Cash Flow
Year 1                              3,00,000                                      0.93                              2,77,778
Year 2                              2,20,000                                      0.86                              1,88,615
Year 3                              1,10,000                                      0.79                                 87,322
Year 4                                 45,000                                      0.74                                 33,076
Year 5                                 25,000                                      0.68                                 17,015
Present Value of Estimated Cash Flow of Franchise                              6,03,805
Net Carrying Value                              8,50,000
Impairement Loss = Net Carrying Value - Present Value                              2,46,195
Life is 5 Years
Amortisation in 1st Year using Straight line Method = (603,805/5)                              1,20,761
Intangible Asset Patent
Future Period Cash Flow Projection Present Value @ 8% Discounted Cash Flow
Year 1                              2,80,000                                      0.93                              2,59,259
Year 2                                 90,000                                      0.86                                 77,160
Year 3                                 10,000                                      0.79                                    7,938
Year 4                                           -                                        0.74                                           -  
Year 5                                           -                                        0.68                                           -  
Present Value of Estimated Cash Flow of Patent                              3,44,358
Net Carrying Value                              4,00,000
Impairement Loss = Net Carrying Value - Present Value                                 55,642
Life is 3 Years
Amortisation in 1st Year using Straight line Method = (344,358/3)                              1,14,786
Intangible Asset Trade Name
Future Period Cash Flow Projection Present Value @ 8% Discounted Cash Flow
Year 1                              8,00,000                                      0.93                              7,40,741
Year 2                              6,10,000                                      0.86                              5,22,977
Year 3                              5,90,000                                      0.79                              4,68,361
Year 4                              5,10,000                                      0.74                              3,74,865
Year 5                              3,65,000                                      0.68                              2,48,413
Present Value of Estimated Cash Flow of Trade Name                           23,55,357
Net Carrying Value                           39,50,000
Impairement Loss                          -15,94,643
Life is N/A
Amortisation in 1st Year is N/A N/A
Journal Entry Debit Credit
Impairement Loss A/c                              3,01,837
Franchise                              2,46,195
Patent                                 55,642
Add a comment
Know the answer?
Add Answer to:
please help me to calculate question E12-4a. I have attached all the information that I found...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Wember Company acquired a subsidiary company on December 31, 2012, and recorded the cost of the intangible assets it acquired as follows: Patent $100,000 Trade name 80,000 Goodwill 150,000 The patent...

    Wember Company acquired a subsidiary company on December 31, 2012, and recorded the cost of the intangible assets it acquired as follows: Patent $100,000 Trade name 80,000 Goodwill 150,000 The patent is being amortized by the straight-line method over an expected life of 10 years with no residual value. Amortization has been recorded for the current year. The trade name was considered to have an indefinite life. Because of the success of the subsidiary in the past, Wember has not...

  • Wember Company acquired a subsidiary company on December 31, 2015, and recorded the cost of the...

    Wember Company acquired a subsidiary company on December 31, 2015, and recorded the cost of the intangible assets it acquired as follows: Patent $100,000 Trade name 80,000 Goodwill 150,000 The patent is being amortized by the straight-line method over an expected life of 10 years with no residual value. Amortization has been recorded for the current year. The trade name was considered to have an indefinite life. Because of the success of the subsidiary in the past, Wember has not...

  • Please Help! The following information concerns the intangible assets of Epstein Corporation: a. On June 30,...

    Please Help! The following information concerns the intangible assets of Epstein Corporation: a. On June 30, 2021, Epstein completed the acquisition of the Johnstone Corporation for $1,820,000 in cash. The fair value of the net identifiable assets of Johnstone was $1,550,000. b. Included in the assets purchased from Johnstone was a patent that was valued at $84,600. The remaining legal life of the patent was 14 years, but Epstein believes that the patent will only be useful for another nine...

  • Stiller Company had the following information for its three intangible assets. Patent: A patent was purchased...

    Stiller Company had the following information for its three intangible assets. Patent: A patent was purchased for $200,000 on June 30, 2018. Stiller estimated the useful life of the patent to be 15 years. On December 31, 2020, the estimated future cash flows attributed to the patent were $170,000. The fair value of the patent was $150,000. Trademark: A trademark was purchased for $10,000 on August 31, 2019. The trademark is considered to have an indefinite life. The fair value...

  • Ivanhoe Limited organized late in 2019 and set up a single account for all intangible assets....

    Ivanhoe Limited organized late in 2019 and set up a single account for all intangible assets. The following summary shows the entries in 2020 (all debits) that have been recorded in Intangible Assets since then: Jan. 2 Purchased patent (8-year life) $338,000 Mar. 31 Costs to search for new ways to apply patent that was purchased on Jan. 2 21,000 Apr. 1 Purchased goodwill (indefinite life) 314,000 July Purchased franchise with 10-year life; expiration date July 1, 2030 257,000 1...

  • On January 1, 2020 (the first day of its fiscal year) Stellar Ltd. acquired a patent...

    On January 1, 2020 (the first day of its fiscal year) Stellar Ltd. acquired a patent which gave the company the right to use a production process. The process met the six criteria for capitalization as an intangible asset. Below is a listing of the events relating to the patent over the five fiscal years from 2020 through 2024: 2020: ● on January 1, acquired the patent for the production process from its inventory for a cash payment of $13,350,000,...

  • The following information concerns the intangible assets of Epstein Corporation: On June 30, 2021, Epstein completed...

    The following information concerns the intangible assets of Epstein Corporation: On June 30, 2021, Epstein completed the acquisition of the Johnstone Corporation for $1,880,000 in cash. The fair value of the net identifiable assets of Johnstone was $1,600,000. Included in the assets purchased from Johnstone was a patent that was valued at $76,800. The remaining legal life of the patent was 13 years, but Epstein believes that the patent will only be useful for another eight years. Epstein acquired a...

  • The following information concerns the intangible assets of Epstein Corporation: On June 30, 2021, Epstein completed...

    The following information concerns the intangible assets of Epstein Corporation: On June 30, 2021, Epstein completed the acquisition of the Johnstone Corporation for $1,460,000 in cash. The fair value of the net identifiable assets of Johnstone was $1,250,000. Included in the assets purchased from Johnstone was a patent that was valued at $73,800. The remaining legal life of the patent was 14 years, but Epstein believes that the patent will only be useful for another nine years. Epstein acquired a...

  • Starn Tool & Manufacturing Company, located in Meadville, PA, provides component machining for robotics, drones, vision...

    Starn Tool & Manufacturing Company, located in Meadville, PA, provides component machining for robotics, drones, vision systems, and special machines and assemblies for the aerospace, military, commercial, automotive, and medical industries. Assume the company has five different intangible assets to be accounted for and reported on the financial statements. The management is concerned about the amortization of the cost of each of these intangibles. Facts about each intangible follow: a. Patent. The company purchased a patent for a new tool...

  • how do I calculate the amortization expense on each asset? LO 12.2 treba Costs of hiring...

    how do I calculate the amortization expense on each asset? LO 12.2 treba Costs of hiring new employees 12,000 Attorney's fees in connection with the organization of the company 6,000 Improvements to leased offices prior to occupancy (10-year lease) 5,000 Costs of pre-opening advertising Required: 1. What amount should the company expense in 2019: In 2020 2. Next Level What is the justification of the accounting treatment of these costs? E12-11 Various Intangible Assets Barnum Company acquired several small companies...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT