Answer- The ending cash balance for march is =$7000.
Explanation-
CASH BUDGET | |
For The Month of March | |
Particulars | Amount |
$ | |
Opening cash balance | 27100 |
Add- Collection from customers | |
March sales collection | 109000*30%= 32700 |
February sales collection | 82000*70%= 57400 |
Total cash available (a) | 117200 |
Less- Cash payment for purchase | |
March month purchases | 65000*50%= 32500 |
February month purchases | 50000*50%= 25000 |
Less- Labor costs | 109000*30%= 32700 |
Less- Other operating costs | 30000 |
excluding depreciation | |
Total cash payments (b) | 120200 |
Excess of cash payments over cash available (c=a-b) | -3000 |
Add- Amount borrowed | 10000 |
Closing cash balance | 7000 |
Month January February March Sales $64,000 $82,000 $109,000 Purchases $35,000 $50,000 $65,000 Cash is collected from...
January February March $66.000 $89,000 $109,000 $38,000 $42.000 $64,000 Cash is collected from customers in the following manner: Month of sale 40% Month following the sale 60% 40% of purchases are paid for in cash in the month of purchase, and the balance is paid the following month Labor costs are 25% of sales. Other operating costs are $30,000 per month (including $9,000 of depreciation). Both of these are paid in the month incurred. The cash balance on March 1...
The following information pertains to Hepburn Company: Month Sales Purchases January $63,000 $39,000 February $82,000 $44,000 March $102,000 $57,000 Cash is collected from customers in the following manner: Month of sale 35% Month following the sale 65% 40% of purchases are paid for in cash in the month of purchase, and the balance is paid the following month. Labor costs are 30% of sales. Other operating costs are $32,000 per month (including $9,000 of depreciation). Both of these are paid...
The following information pertains to Hepburn Company: Month Sales Purchases January $60,000 $35,000 February $84,000 $42,000 March $107,000 $66,000 Cash is collected from customers in the following manner: Month of sale 35% Month following the sale 65% 50% of purchases are paid for in cash in the month of purchase, and the balance is paid the following month. Labor costs are 25% of sales. Other operating costs are $32,000 per month (including $10,000 of depreciation). Both of these are paid...
4. Cash Budget (20 points) The following information pertains to Monroe Company: Month December January February March Sales $130,000 $68,000 $87,000 $106,000 Purchases $65,000 $35,000 $46,000 $48,000 • Cash is collected from customers in the following manner: o Month of sale 30% o Month following the sale 65% o Written off as uncollectible 5% 45% of purchases are paid for in cash in the month of purchase, and the balance is paid the following month. Labor costs are 20% of...
the following information pertains to Hepburn Company: Month Sales Purchases January $70,000 $38,000 February $85,000 $41,000 March $101,000 $61,000 Cash is collected from customers in the following manner: Month of sale 35% Month following the sale 65% 50% of purchases are paid for in cash in the month of purchase, and the balance is paid the following month. Labor costs are 25% of sales. Other operating costs are $38,000 per month (including $9,000 of depreciation). Both of these are paid...
The following information pertains to Hepburn Company: Month Sales Purchases January $66,000 $40,000 February $84,000 $49,000 March $102,000 $60,000 cash is collected from customers in the following manner : month of sale 40% month following the sale 60% 45% of purchases are paid for in cash in the month of purchase, and the balance is paid the following month. labor costs are 30% of sales. other operating costs are $33,000 per month (including $9000 of depreciation) both of these are...
4. Cash Budget (20 points) The following information pertains to Monroe Company: Month December January February March Sales Purchases $130,000 $65,000 $68,000 $35,000 $87,000 $46,000 $106,000 $48,000 Cash is collected from customers in the following manner: Month of sale 30% Month following the sale 65% Written off as uncollectible 5% .45% of purchases are paid for in cash in the month of purchase, and the balance is paid the following month. Labor costs are 20% of sales. Other operating costs...
• • 40% of purchases are paid for in cash in the month of purchase, and the balance is paid the following month. Labor costs are 25% of sales. Other operating costs are $36,000 per month (including $10,000 of depreciation). Both of these are paid in the month incurred. The cash balance on March 1 is $10,000. A minimum cash balance of $6,000 is required at the end of the month. Money can be borrowed in multiples of $1,000. •...
The city of Charleston had the following sales of water for the selected months of 2017: Month February March Sales $60,000 45,000 60,000 42,500 April May June 100,000 120,000 July All sales are on credit. Historically, 60 percent is collected in the month of sale, 30 percent during the first month following the sale, and 10 percent in the second month following the sale. Water purchases by month are as follows: Month February $60,000 March April 40,000 45,000 59,750 52,500...
The following information is about a Company Month Sales Purchases Jan. 60,000 30,000 Feb. 80,000 40,000 Mar. 100,000 60,000 Cash is collected from customers in the following manner: Month of sale 45% Month following the sale 60% 40% of purchases are paid for in cash in the month of purchase, and the balance is paid in the following month. Labor costs are 30% of sales. Other operating costs are 38,000 per month including deprecation of 10,000. Both of these are...