Cash disbursement on purchase = (42000*60%+64000*40%) = 50800
Cash disbursement on labor and other = (109000*25%+30000-9000) = 48250
Total disbursement on March = 50800+48250 = 99050
So answer is b) $99050
January February March $66.000 $89,000 $109,000 $38,000 $42.000 $64,000 Cash is collected from customers in the fol...
Month January February March Sales $64,000 $82,000 $109,000 Purchases $35,000 $50,000 $65,000 Cash is collected from customers in the following manner: Month of sale 30% Month following the sale 70% 50% of purchases are paid for in cash in the month of purchase, and the balance is paid the following month. Labor costs are 30% of sales. Other operating costs are $31,000 per month (including $10,000 of depreciation). Both of these are paid in the month incurred. The cash balance...
the following information pertains to Hepburn Company: Month Sales Purchases January $70,000 $38,000 February $85,000 $41,000 March $101,000 $61,000 Cash is collected from customers in the following manner: Month of sale 35% Month following the sale 65% 50% of purchases are paid for in cash in the month of purchase, and the balance is paid the following month. Labor costs are 25% of sales. Other operating costs are $38,000 per month (including $9,000 of depreciation). Both of these are paid...
• • 40% of purchases are paid for in cash in the month of purchase, and the balance is paid the following month. Labor costs are 25% of sales. Other operating costs are $36,000 per month (including $10,000 of depreciation). Both of these are paid in the month incurred. The cash balance on March 1 is $10,000. A minimum cash balance of $6,000 is required at the end of the month. Money can be borrowed in multiples of $1,000. •...
The following information pertains to Hepburn Company: Month Sales Purchases January $60,000 $35,000 February $84,000 $42,000 March $107,000 $66,000 Cash is collected from customers in the following manner: Month of sale 35% Month following the sale 65% 50% of purchases are paid for in cash in the month of purchase, and the balance is paid the following month. Labor costs are 25% of sales. Other operating costs are $32,000 per month (including $10,000 of depreciation). Both of these are paid...
The following information pertains to Hepburn Company: Month Sales Purchases January $63,000 $39,000 February $82,000 $44,000 March $102,000 $57,000 Cash is collected from customers in the following manner: Month of sale 35% Month following the sale 65% 40% of purchases are paid for in cash in the month of purchase, and the balance is paid the following month. Labor costs are 30% of sales. Other operating costs are $32,000 per month (including $9,000 of depreciation). Both of these are paid...
The following information pertains to Hepburn Company: Month Sales Purchases January $66,000 $40,000 February $84,000 $49,000 March $102,000 $60,000 cash is collected from customers in the following manner : month of sale 40% month following the sale 60% 45% of purchases are paid for in cash in the month of purchase, and the balance is paid the following month. labor costs are 30% of sales. other operating costs are $33,000 per month (including $9000 of depreciation) both of these are...
4. Cash Budget (20 points) The following information pertains to Monroe Company: Month December January February March Sales $130,000 $68,000 $87,000 $106,000 Purchases $65,000 $35,000 $46,000 $48,000 • Cash is collected from customers in the following manner: o Month of sale 30% o Month following the sale 65% o Written off as uncollectible 5% 45% of purchases are paid for in cash in the month of purchase, and the balance is paid the following month. Labor costs are 20% of...
4. Cash Budget (20 points) The following information pertains to Monroe Company: Month December January February March Sales Purchases $130,000 $65,000 $68,000 $35,000 $87,000 $46,000 $106,000 $48,000 Cash is collected from customers in the following manner: Month of sale 30% Month following the sale 65% Written off as uncollectible 5% .45% of purchases are paid for in cash in the month of purchase, and the balance is paid the following month. Labor costs are 20% of sales. Other operating costs...
The following information is about a Company Month Sales Purchases Jan. 60,000 30,000 Feb. 80,000 40,000 Mar. 100,000 60,000 Cash is collected from customers in the following manner: Month of sale 45% Month following the sale 60% 40% of purchases are paid for in cash in the month of purchase, and the balance is paid in the following month. Labor costs are 30% of sales. Other operating costs are 38,000 per month including deprecation of 10,000. Both of these are...
a. Prepare a schedule of monthly cash receipts for January, February, and March. b. Prepare a schedule of monthly cash payments for January, February, and March. c. Prepare a monthly cash budget with borrowings and repayments for January, February, and March. (Negative amounts should be indicated by a minus sign. Assume the January beginning loan balance is $0.) Harry's Carryout Stores has eight locations. The firm wishes to expand by two more stores and needs a bank loan to...