Use the data from the following financial statements in the popup window,
The company paid interest expense of $17,700 and had an overall
tax rate of 40% for 2017 Find the cash flow for 2017 and break it
into 3 parts:
operating cash flow, capital spending, and change in net working
capital.
What is the cash flow from assets?
Homework Answers
Answer:
EBIT = Sales Revenue - Costs of Goods Sold - Fixed Costs -
Selling, General and Administrative Expenses - Depreciation
EBIT = $349,800 - $141,900 - $43,200 - $27,800 - $46,000
EBIT = $90,900
EBT = EBIT - Interest Expense
EBT = $90,900 - $17,700
EBT = $73,200
Taxes = EBT * Tax Rate
Taxes = $73,200 * 40%
Taxes = $29,280
Operating Cash Flow = EBIT + Depreciation - Taxes
Operating Cash Flow = $90,900 + $46,000 - $29,280
Operating Cash Flow = $107,620
Ending Current Assets = Cash + Accounts Receivable +
Inventories
Ending Current Assets = $26,200 + $18,800 + $52,800
Ending Current Assets = $97,800
Ending Current Liabilities = Notes Payable + Accounts
Payable
Ending Current Liabilities = $12,200 + $24,200
Ending Current Liabilities = $36,400
Ending Working Capital = Ending Current Assets – Ending Current
Liabilities
Ending Working Capital = $97,800 - $36,400
Ending Working Capital = $61,400
Beginning Current Assets = Cash + Accounts Receivable +
Inventories
Beginning Current Assets = $15,800 + $28,200 + $47,900
Beginning Current Assets = $91,900
Beginning Current Liabilities = Notes Payable + Accounts
Payable
Beginning Current Liabilities = $13,900 + $19,000
Beginning Current Liabilities = $32,900
Beginning Working Capital = Ending Current Assets – Ending
Current Liabilities
Beginning Working Capital = $91,900 - $32,900
Beginning Working Capital = $59,000
Change in Net Working Capital = Ending Working Capital –
Beginning Working Capital
Change in Net Working Capital = $61,400 - $59,000
Change in Net Working Capital = $2,400
Net Capital Spending = Ending Fixed Assets - Beginning Fixed
Assets
Net Capital Spending = $448,000 - $368,100
Net Capital Spending = $79,900
Cash Flow from Assets = Operating Cash Flow - Net Capital
Spending - Change in Net Working Capital
Cash Flow from Assets = $107,620 - $79,900 - $2,400
Cash Flow from Assets = -$25,320
Add Answer to:
Use the data from the following financial statements in the
popup window,
The company paid interest...
Use the data from the following financial statements in the popup window. The company paid interest...
Use the data from the following financial statements in the
popup window. The company paid interest expense of $17,700 and had
an overall tax rate of 40 % for 2017. Complete the statement of
retained earnings for 2017, and determine the dividends paid last
year.
(Click on the following icon in order to copy its contents into a spreadsheet.) Partial Income Statement Year Ending 2017 Sales revenue $350,000 Cost of goods sold $141,900 Fixed costs $43,100 Selling, general, and administrative...
Statement of retained earnings. Use the data from the following financial statements in the popup window,...
Statement of retained earnings. Use the data from the following financial statements in the popup window, BB. The company paid interest expense of $18,800 for 2017 and had an overall tax rate of 40% for 2017. Complete the statement of retained earnings for 2017, and determine the dividends paid last year. The distributed earnings is $ . (Round to the nearest dollar.) Partial Income Statement Year Ending 2017 Sales revenue $350,200 Cost of goods sold $141,900 Fixed costs $42,900 Selling,...
Cash flow from assets. Use the data from the following financial statements in the popup window....
Cash flow from assets. Use the data from the following financial statements in the popup window. The company paid interest expense of $17,200 for 2014 and had an overall tax rate of 40% for 2014. Find the cash flow from assets for 2014, and break it into its three parts: operating cash flow, capital spending, and change in net working capital The operating cash flow is $(Round to the nearest dollar.) The capital spending is $(Round to the nearest dollar.)...
Cash flow to owners. Use the data from the following financial statements in the popup window,...
Cash flow to owners. Use the
data from the following financial statements in the popup window,
LOADING... . The company paid interest expense of $ 18 comma
700$18,700 for 20172017 and had an overall tax rate of 40 %40% for
20172017. Find the cash flow to owners for 20172017 by parts and
total, with the parts being dividends paid and increases in
borrowing from owners (change in common stock and
paid-in-surplus).
1Data Table Partial Income Statement Year Ending 2017 Sales...
Cash flow to owners. Use the data from the following financial statements in the popup window,...
Cash flow to owners. Use the data from the following financial statements in the popup window, The company paid interest expense of $18,000 for 2017 and had an overall tax rate of 40% for 2017. Find the cash flow to owners for 2017 by parts and total, with the parts being dividends paid and increases in borrowing from owners (change in common stock and paid-in-surplus). The distributed earnings is $ . (Round to the nearest dollar.) rarua come Jalement Tea...
Cash flow identity. The company paid interest expense of $17,700 for 2017 and had an overall tax...
Cash flow identity. The company paid interest
expense of $17,700 for 2017 and had an overall tax rate of 40% for
2017.
Verify the cash flow identity:
cash flow from assets = cash flow to creditors + cash
flow to owners
A. The cash flow from assets is $______
B. The cash flow to creditors is $______
C. The cash flow to owners is $_______
Partial Income Statement Year Ending 2017 Sales revenue $350,000 Cost of goods sold $141,900 Fixed costs...
Cash flow to owners. Use the data from the following financial statements in the popup window,...
Cash flow to owners. Use the data from the following financial
statements in the popup window, LOADING.... The company paid
interest expense of $ 18 comma 100 for 2017 and had an overall tax
rate of 40 % for 2017. Find the cash flow to owners for 2017 by
parts and total, with the parts being dividends paid and increases
in borrowing from owners (change in common stock and
paid-in-surplus).
The
distributed earning is
aspx?homeworkId=550UJO Financial Statements 15 of 16...
Sales revenue 350,200 Cost of goods sold 141,900 Fixed costs 43,000 Selling, general, and administrative expenses ...
Sales revenue 350,200
Cost of goods sold 141,900
Fixed costs 43,000
Selling, general, and administrative expenses
27,800
Depreciation 46,200
ASSETS
LIABILITIES
Cash 16,200 Notes payable
14,000
Accounts receivable 28,000 Accounts
payable 18,900
Inventories 48,100 Long-term
debt 190,100
Fixed assets 367,900 OWNERS'
EQUITY
Accumulated depreciation 140,300 Retained
earnings
Intangible assets 81,900 Common
stock 131,900
ASSETS
LIABILITIES
Cash 25,900 Notes payable
12,100
Accounts receivable 19,200 Accounts
payable 23,900
Inventories 53,100 Long-term
debt 161,800
Fixed assets 447,800 OWNERS'
EQUITY
Accumulated depreciation ...
TH Data Table Partial Income Statement Year Ending 2017 Sales revenue $349,800 Cost of goods sold...
TH Data Table Partial Income Statement Year Ending 2017 Sales revenue $349,800 Cost of goods sold $141,800 Fixed costs $43,200 Selling, general, and administrative expenses $28,100 Depreciation $46,200 (Click on the following icon in order to copy its contents into a spreadsheet.) Partial Balance Sheet 12/31/2016 ASSETS LIABILITIES Cash $14,000 $19,100 $190,000 Accounts receivable Inventories $15,800 Notes payable $28,200 Accounts payable $47,800 Long-term debt $368,000 OWNERS' EQUITY $142,600 Retained earnings $82,000 Common stock Fixed assets Accumulated depreciation Intangible assets $132,000...
Data Table 1. depi ed all (Click on the following icon in order to copy its...
Data Table 1. depi ed all (Click on the following icon in order to copy its contents into a spreadsheet.) Partial Income Statement Year Ending 2017 Sales revenue $350,200 Cost of goods sold R$ 142,000 Fixed costs $43,000 Selling, general, and administrative expenses $27,800 Depreciation $45,800 (Click on the following icon in order to copy its contents into a spreadsheet.) Partial Balance Sheet 12/31/2016 ASSETS LIABILITIES Cash $16,100 Notes payable Accounts receivable $28,000 Accounts payable Inventories $48,000 Long-term debt Fixed...
Use the data from the following financial statements in the
popup window. The company paid interest expense of $17,700 and had
an overall tax rate of 40 % for 2017. Complete the statement of
retained earnings for 2017, and determine the dividends paid last
year.
(Click on the following icon in order to copy its contents into a spreadsheet.) Partial Income Statement Year Ending 2017 Sales revenue $350,000 Cost of goods sold $141,900 Fixed costs $43,100 Selling, general, and administrative...
Statement of retained earnings. Use the data from the following financial statements in the popup window, BB. The company paid interest expense of $18,800 for 2017 and had an overall tax rate of 40% for 2017. Complete the statement of retained earnings for 2017, and determine the dividends paid last year. The distributed earnings is $ . (Round to the nearest dollar.) Partial Income Statement Year Ending 2017 Sales revenue $350,200 Cost of goods sold $141,900 Fixed costs $42,900 Selling,...
Cash flow from assets. Use the data from the following financial statements in the popup window. The company paid interest expense of $17,200 for 2014 and had an overall tax rate of 40% for 2014. Find the cash flow from assets for 2014, and break it into its three parts: operating cash flow, capital spending, and change in net working capital The operating cash flow is $(Round to the nearest dollar.) The capital spending is $(Round to the nearest dollar.)...
Cash flow to owners. Use the
data from the following financial statements in the popup window,
LOADING... . The company paid interest expense of $ 18 comma
700$18,700 for 20172017 and had an overall tax rate of 40 %40% for
20172017. Find the cash flow to owners for 20172017 by parts and
total, with the parts being dividends paid and increases in
borrowing from owners (change in common stock and
paid-in-surplus).
1Data Table Partial Income Statement Year Ending 2017 Sales...
Cash flow to owners. Use the data from the following financial statements in the popup window, The company paid interest expense of $18,000 for 2017 and had an overall tax rate of 40% for 2017. Find the cash flow to owners for 2017 by parts and total, with the parts being dividends paid and increases in borrowing from owners (change in common stock and paid-in-surplus). The distributed earnings is $ . (Round to the nearest dollar.) rarua come Jalement Tea...
Cash flow identity. The company paid interest
expense of $17,700 for 2017 and had an overall tax rate of 40% for
2017.
Verify the cash flow identity:
cash flow from assets = cash flow to creditors + cash
flow to owners
A. The cash flow from assets is $______
B. The cash flow to creditors is $______
C. The cash flow to owners is $_______
Partial Income Statement Year Ending 2017 Sales revenue $350,000 Cost of goods sold $141,900 Fixed costs...
Cash flow to owners. Use the data from the following financial
statements in the popup window, LOADING.... The company paid
interest expense of $ 18 comma 100 for 2017 and had an overall tax
rate of 40 % for 2017. Find the cash flow to owners for 2017 by
parts and total, with the parts being dividends paid and increases
in borrowing from owners (change in common stock and
paid-in-surplus).
The
distributed earning is
aspx?homeworkId=550UJO Financial Statements 15 of 16...
Sales revenue 350,200
Cost of goods sold 141,900
Fixed costs 43,000
Selling, general, and administrative expenses
27,800
Depreciation 46,200
ASSETS
LIABILITIES
Cash 16,200 Notes payable
14,000
Accounts receivable 28,000 Accounts
payable 18,900
Inventories 48,100 Long-term
debt 190,100
Fixed assets 367,900 OWNERS'
EQUITY
Accumulated depreciation 140,300 Retained
earnings
Intangible assets 81,900 Common
stock 131,900
ASSETS
LIABILITIES
Cash 25,900 Notes payable
12,100
Accounts receivable 19,200 Accounts
payable 23,900
Inventories 53,100 Long-term
debt 161,800
Fixed assets 447,800 OWNERS'
EQUITY
Accumulated depreciation ...
TH Data Table Partial Income Statement Year Ending 2017 Sales revenue $349,800 Cost of goods sold $141,800 Fixed costs $43,200 Selling, general, and administrative expenses $28,100 Depreciation $46,200 (Click on the following icon in order to copy its contents into a spreadsheet.) Partial Balance Sheet 12/31/2016 ASSETS LIABILITIES Cash $14,000 $19,100 $190,000 Accounts receivable Inventories $15,800 Notes payable $28,200 Accounts payable $47,800 Long-term debt $368,000 OWNERS' EQUITY $142,600 Retained earnings $82,000 Common stock Fixed assets Accumulated depreciation Intangible assets $132,000...
Data Table 1. depi ed all (Click on the following icon in order to copy its contents into a spreadsheet.) Partial Income Statement Year Ending 2017 Sales revenue $350,200 Cost of goods sold R$ 142,000 Fixed costs $43,000 Selling, general, and administrative expenses $27,800 Depreciation $45,800 (Click on the following icon in order to copy its contents into a spreadsheet.) Partial Balance Sheet 12/31/2016 ASSETS LIABILITIES Cash $16,100 Notes payable Accounts receivable $28,000 Accounts payable Inventories $48,000 Long-term debt Fixed...
Most questions answered within 3 hours.
-
A large cable company reports the following.
80% of its customers subscribe to its cable TV...
asked 15 minutes ago -
Please answer the question in brief.
Discuss the role of ERP in organizations. Are ERP tools...
asked 52 seconds ago -
Discuss the pros and cons of collaborative software such
as SameTime. Does it increase productivity? What...
asked 13 minutes ago -
1. Are all good samples random?
2. Magazines often report surveys giving statistics such as “63%...
asked 8 minutes ago -
Buying your in-laws a gift because it’s expected is
due to the ____________ motive of gift-giving....
asked 16 minutes ago -
Calculate the expected value, the variance, and the standard
deviation of the given random variable X....
asked 59 minutes ago -
A hospital performs 100 surgeries per week. The probability that
complications after surgery occur is 10%....
asked 1 hour ago -
1 point) Given the significance level α=0.01 find the following:
(a) left-tailed z value z= (b)...
asked 57 minutes ago -
Assuming you are the head of the software development unit at
Cyber.Soft, explain and justify why...
asked 23 minutes ago -
Magnesium and nitrogen react in a combination reaction to
produce magnesium nitride. 3 Mg + N2...
asked 31 minutes ago -
Two electrons are initially at rest separated by a distance of
2nm. At time t=0, they...
asked 29 minutes ago -
A martial artist is practicing breaking 5 boards. He is able to
break aboard with probability...
asked 37 minutes ago