Answer
Service Revenue |
$480,000 |
Expenses: |
|
Repair expense |
$8,000 |
Delivery expense |
$42,000 |
Depreciation expense |
$6,000 |
Rent Expense |
$55,000 |
Insurance expense |
$10,000 |
Wages expense |
$140,000 |
Supplies expense |
$13,000 |
Interest expense |
$2,000 |
Income tax expense |
$32,000 |
Total expense |
$308,000 |
Net Income |
$172,000 |
Retained eanings: |
|
Beginning |
$55,100 |
Net Income |
$172,000 |
Dividends |
($4,000) |
Ending |
$223,100 |
Current Assets: |
|
Cash |
$115,000 |
Accounts receivables |
$21,000 |
Supplies |
$3,000 |
Prepaid Insurance |
$36,000 |
Inventory |
$110,000 |
Total current assets |
$285,000 |
Current Liabilities: |
|
Accounts Payable |
$8,000 |
Unearned revenue |
$15,900 |
Wages Payable |
$1,000 |
Total current Liabilities |
$24,900 |
Common Stock |
$35,000 |
Retained eanings: |
|
Beginning |
$55,100 |
Net Income |
$172,000 |
Dividends |
($4,000) |
Ending |
$223,100 |
Total Stockholder's equity |
$258,100 |
Current Assets: |
|
Cash |
$115,000 |
Accounts receivables |
$21,000 |
Supplies |
$3,000 |
Prepaid Insurance |
$36,000 |
Inventory |
$110,000 |
Total current assets |
$285,000 |
Long Term Assets: |
|
Vehicle |
$15,000 |
Equipment |
$65,000 |
Accumulated Depreciation |
($35,000) |
Total Long Term Assets |
$45,000 |
Total Assets |
$330,000 |
Jung Company Adjusted Trial Balance December 31, 2018 | 115,000 21,000 3,000 36,000 110,000 15,000 65.000...
Jung Company Adjusted Trial Balance December 31, 2018 | 115,000 21,000 3,000 36,000 110.000 15,000 65,000 Cash Accounts Receivable Supplies Prepaid Insurance Inventory Vehicle Equipment Accumulated Depreciation Accounts Payable Unearned Revenue Wages Payable Long-Term Notes Payable Common Stock Retained Earnings (1/1/2018) Dividends Service Revenue Repair Expense Delivery Expense Depreciation Expense Rent Expense Insurance Expense Wages Expense Supplies Expense Interest Expense Income Tax Expense Total 35,000 8.000 15,900 1,000 47,000 35,000 55,100 4,000 480,000 8,000 | 42,000 6.000 55.000 10.000 140,000...
Jung Company Adjusted Trial Balance December 31, 2018 | 115,000 21,000 3,000 36,000 110,000 15,000 65.000 Cash Accounts Receivable Supplies Prepaid Insurance Inventory Vehicle Equipment Accumulated Depreciation Accounts Payable Unearned Revenue Wages Payable Long-Term Notes Payable Common Stock Retained Earnings (1/1/2018) Dividends Service Revenue Repair Expense Delivery Expense Depreciation Expense Rent Expense Insurance Expense Wages Expense Supplies Expense Interest Expense Income Tax Expense Total 35,000 8,000 15,900 1,000 47,000 35,000 55,100 4,000 480,000 8,000 42,000 6,000 55,000 10,000 140,000 13,000...
nsert Adjusted Trial Balance Image HERE Jung Company Adjusted Trial Balance December 31, 2018 115,000 21,000 3,000 36,000 110,000 15,000 65,000 Cash Accounts Receivable Supplies Prepaid Insurance Inventory Vehicle Equipment Accumulated Depreciation Accounts Payable Unearned Revenue Wages Payable Long-Term Notes Payable Common Stock Retained Earnings (1/1/2018) Dividends Service Revenue Repair Expense Delivery Expense Depreciation Expense Rent Expense Insurance Expense Wages Expense Supplies Expense Interest Expense Income Tax Expense Total 35,000 8.000 15,900 1,000 47,000 35,000 55,100 4,000 480,000 8,000 42,000...
Jung Company Adjusted Trial Balance December 31, 2018 | 115,000 21,000 3,000 36,000 110.000 15,000 65,000 Cash Accounts Receivable Supplies Prepaid Insurance Inventory Vehicle Equipment Accumulated Depreciation Accounts Payable Unearned Revenue Wages Payable Long-Term Notes Payable Common Stock Retained Earnings (1/1/2018) Dividends Service Revenue Repair Expense Delivery Expense Depreciation Expense Rent Expense Insurance Expense Wages Expense Supplies Expense Interest Expense Income Tax Expense Total 35,000 8.000 15,900 1,000 47,000 35,000 55,100 4,000 480,000 8,000 | 42,000 6.000 55.000 10.000 140,000...
nsert Adjusted Trial Balance Image HERE Jung Company Adjusted Trial Balance December 31, 2018 115,000 21,000 3,000 36,000 110,000 15,000 65,000 Cash Accounts Receivable Supplies Prepaid Insurance Inventory Vehicle Equipment Accumulated Depreciation Accounts Payable Unearned Revenue Wages Payable Long-Term Notes Payable Common Stock Retained Earnings (1/1/2018) Dividends Service Revenue Repair Expense Delivery Expense Depreciation Expense Rent Expense Insurance Expense Wages Expense Supplies Expense Interest Expense Income Tax Expense Total 35,000 8.000 15,900 1,000 47,000 35,000 55,100 4,000 480,000 8,000 42,000...
accounting 200
financial statement homework #1
Jung Company Adjusted Trial Balance December 31, 2018 115 115,000 21,000 3,000 36,000 110,000 15,000 65,000 Cash Accounts Receivable Supplies Prepaid Insurance Inventory Vehicle Equipment Accumulated Depreciation Accounts Payable Unearned Revenue Wages Payable Long-Term Notes Payable Common Stock Retained Earnings (1/1/2018) Dividends Service Revenue Repair Expense Delivery Expense Depreciation Expense Rent Expense Insurance Expense Wages Expense Supplies Expense Interest Expense Income Tax Expense Total 35,000 8,000 15,900 1,000 47,000 35,000 55,100 4,000 480,000 8,000...
Jung Company Company Name) Income Statement December 31, 2018 (Date) Revenue: Service Revenue (A) | 480000 Expenses. Repair Expense 8.000 Delivery Expense 42.000 De preciation Expense 6,000 I Rent Expense S$000 Insurance expense Jogoo Wages Expense 140,000 Supplies Expense 13,000 Interest Expense 2,000 Income Tax Epense 32,000 Total Expense (B1 Net income (AB) 308,000 Jung company (Company Name) Statement of Retained Earnings December 31, 2018 (Date) Beginning Retained Earnings 55,100 Add: Net income | 172,000 Subtotal 1227, 100 Less:Dividends Ending...
Laurel Company Adjusted Trial Balance December 31, 2018 80,000 38,000 4,000 25.000 96,400 25,000 94.000 Cash Accounts Receivable Supplies Prepaid Insurance Inventory Vehicle Equipment Accumulated Depreciation Accounts Payable Unearned Revenue Wages Payable Long-Term Notes Payable Common Stock Retained Earnings (1/1/2018) Dividends Service Revenue Repair Expense Delivery Expense Depreciation Expense Rent Expense Insurance Expense Wages Expense Supplies Expense Interest Expense Income Tax Expense Total 60,000 29,000 23.000 40.500 16,000 23,000 65.700 4,000 606,900 3,800 50,000 31,000 64,000 38.000 198,000 57,900 10,000...
Everly Company Unadjusted Trial Balance December 31, 2018 106,000 28,000 7,500 30,000 110,000 15,000 80,000 Cash Accounts Receivable Supplies Prepaid Insurance Inventory Vehicle Equipment Accumulated Depreciation Accounts Payable Unearned Revenue Wages Payable Long-Term Notes Payable Common Stock Retained Earnings (1/1/2018) Dividends Service Revenue Repair Expense Delivery Expense Depreciation Expense Rent Expense Insurance Expense Wages Expense Supplies Expense Interest Expense Income Tax Expense Total 46,000 8,000 17,900 12,500 50,000 46,000 47,600 5,000 465,500 12,000 45,000 2,000 48,000 10,000 143,000 14,000 3,000...
Barney Company Unadjusted Trial Balance December 31, 2018 Cash Accounts Receivable Supplies Prepaid Insurance Inventory Vehicle 145,000 23,000 6,500 24,000 110,000 15,000 75,000 50,000 8,000 16,900 3,000 45,000 46,000 67,600 5,000 490,000 Equipment Accumulated Depreciation Accounts Payable Unearned Revenue Wages Payable Long-Term Notes Payable Common Stock Retained Earnings (1/1/2018) Dividends Service Revenue Repair Expense Delivery Expense Depreciation Expense Rent Expense Insurance Expense Wages Expense Supplies Expense Interest Expense Income Tax Expense Total 10,000 45,000 5,000 54,000 12,000 145,000 13,000 4,000...