1.
=104000*(1.11)*(1.09)*(1.06)*1.03/(11%-3%)
=1717259.46600
2.
=104000*(1.11/1.11)+104000*(1.11/1.11)*(1.09/1.11)+104000*(1.11/1.11)*(1.09/1.11)*(1.06/1.11)+1717259.46600*(1/1.11)*(1/1.11)*(1/1.11)*1.03/(11%-3%)
=1559297.29730
3.
=1559297.29730+3000
=1562297.29730
4.
=(1562297.29730-66000-15000)/40000
=37.03243
Sr.financial analyst, Mindy Jo, has forecasted the free cash flows of Southern Sweets to grow by...
Sr. financial analyst, Mindy Jo, has forecasted the free cash flows of Southern Sweets to grow by 12.00% next year, 9.00% in the following year and 7.00% in the third year before leveling off to a constant growth rate of 3.00% annually. The firm’s most recently reported free cash flow was $115,000.00. The firm has $8,000.00 in marketable securities, $79,000.00 in long-term debt, $15,000.00 in preferred stock, and $52,000.00 in book common equity. Southern Sweets has 40,000.00 common shares outstanding...
Sr. financial analyst, Mindy Jo, has forecasted the free cash flows of Southern Sweets to grow by 11.00% next year, 8.00% in the following year and 5.00% in the third year before leveling off to a constant growth rate of 2.00% annually. The firm’s most recently reported free cash flow was $114,000.00. The firm has $7,500.00 in marketable securities, $69,000.00 in long-term debt, $15,000.00 in preferred stock, and $52,000.00 in book common equity. Southern Sweets has 40,000.00 common shares outstanding...
Sr. financial analyst, Mindy Jo, has forecasted the free cash flows of Southern Sweets to grow by 14.00% next year, 8.00% in the following year and 6.00% in the third year before leveling off to a constant growth rate of 3.00% annually. The firm’s most recently reported free cash flow was $148,000.00. The firm has $6,000.00 in marketable securities, $69,000.00 in long-term debt, $15,000.00 in preferred stock, and $52,000.00 in book common equity. Southern Sweets has 40,000.00 common shares outstanding...
Sr. financial analyst, Mindy Jo, has forecasted the free cash flows of Southern Sweets to grow by 14.00% next year, 8.00% in the following year and 7.00% in the third year before leveling off to a constant growth rate of 3.00% annually. The firm’s most recently reported free cash flow was $126,000.00. The firm has $6,500.00 in marketable securities, $90,000.00 in long-term debt, $15,000.00 in preferred stock, and $52,000.00 in book common equity. Southern Sweets has 40,000.00 common shares outstanding...
#76 Rusty Nails Bar & Grill reported free cash flow of $782,000.00 last year. Free cash flows are projected to grow by 2.50% annually. For the same period, the firm reported marketable securities of $9,000.00 and $750,000.00 in outstanding long-term debt. The firm's reported shareholder equity totaled $300,000.00. The firm currently has 100,000.00 common shares outstanding and the cost of capital is 14.00%. What is the intrinsic value of common equity per share for Rusty Nails Bar & Gril Answer...
Rusty Nails Bar & Grill reported free cash flow of $757,000.00 last year. Free cash flows are projected to grow by 2.50% annually. For the same period, the firm reported marketable securities of $9,100.00 and $620,000.00 in outstanding long-term debt. The firm’s reported shareholder equity totaled $300,000.00. The firm currently has 100,000.00 common shares outstanding and the cost of capital is 14.00%. What is the value of operations for Rusty Nails Bar & Grill? What is the total corporate (firm)...
Rusty Nails Bar & Grill reported free cash flow of $779,000.00 last year. Free cash flows are projected to grow by 2.50% annually. For the same period, the firm reported marketable securities of $9,100.00 and $700,000.00 in outstanding long-term debt. The firm’s reported shareholder equity totaled $300,000.00. The firm currently has 100,000.00 common shares outstanding and the cost of capital is 13.00%. 1) What is the value of operations for Rusty Nails Bar & Grill? 2) What is the total...
Merry Meerkat Marketing Inc.'s free cash flows (FCFS) are expected to grow at a constant long-term growth rate (SL) of 13% per year into the future. Next year, the company expects to generate a free cash flow of $10,000,000. The market value of Merry Meerkat's outstanding debt and preferred stock is $75,000,000 and $41,666,667, respectively. Merry Meerkat has 6,750,000 shares of common stock outstanding, and its weighted average cost of capital (WACC) is 19%. Given the preceding information, complete the...
4. Corporate valuation model Flying Cow Aviation Inc.'s free cash flows (FCFs) are expected to grow at a constant long-term growth rate (gl) of 16% per year into the future. Next year, the company expects to generate a free cash flow of $7,000,000. The market value of Flying Cow's outstanding debt and preferred stock is $45,000,000 and $25,000,000, respectively. Flying Cow has 1,500,000 shares of common stock outstanding, and its weighted average cost of capital (WACC) is 23%. Given the...
Basic Stock Valuation: Free Cash Flow Valuation Model The recognition that dividends are dependent on earnings, so a reliable dividend forecast is based on an underlying forecast of the firm's future sales, costs and capital requirements, has led to an alternative stock valuation approach, known as the free cash flow valuation model. The market value of a firm is equal to the present value of its expected future free cash flows: Market value of company FCF (1+WACC) + FCF (1+WACC)...