Assets | Liabilities | + | Stockholders' Equity | |||||||||||||||||||
Cash | + | Accounts Receivable | + | Supplies | + | Equipment | = | Notes Payable | + | Accounts Payable | + | Common Stock | + | Retained Earnings | + | Revenues | - | Expenses | - | Dividends | ||
July 1. Bal. | $4,700 | + | $6,150 | + | $990 | + | $8,650 | = | + | $7,850 | + | $10,550 | + | $2,090 | + | - | - | Beginning Balances | ||||
Aug. 1 | $1,150 | + | ($1,150) | + | + | = | + | + | + | + | - | - | Collection of Accounts Receivable | |||||||||
Aug. 4 | ($2,720) | + | + | + | = | + | ($2,720) | + | + | + | - | - | Payment of Accounts Payable | |||||||||
Aug. 9 | $3,570 | + | $2,460 | + | + | = | + | + | + | + | $6,030 | - | - | Service Revenue | ||||||||
Aug. 15 | ($420) | + | + | + | $4,140 | = | + | $3,720 | + | + | + | - | - | Purchased Asset | ||||||||
Aug. 19 | ($2,370) | + | + | + | = | + | + | + | + | - | ($2,370) | - | Payment of Expenses | |||||||||
Aug. 23 | ($680) | + | + | + | = | + | + | + | + | - | - | ($680) | Dividends Paid | |||||||||
Aug. 26 | $5,950 | + | + | + | = | $5,950 | + | + | + | + | - | - | Issued Note | |||||||||
Aug. 31 | + | + | + | = | + | $400 | + | + | + | - | ($400) | - | Utilities Expense | |||||||||
$9,180 | + | $7,460 | + | $990 | + | $12,790 | = | $5,950 | + | $9,250 | + | $10,550 | + | $2,090 | + | $6,030 | - | ($2,770) | - | ($680) |
SPLISH BROTHERS INC. | ||
Income Statement | ||
For te Month Ended August 31, 2022 | ||
Revenues: | ||
Service Revenue | $6,030 | |
Less: Expenses: | ||
Salaries and Wages Expense | ($1,320) | |
Rent Expense | ($600) | |
Advertising Expense | ($450) | |
Utilities Expense | ($400) | |
Total Expenses | ($2,770) | |
Net Income / (Loss) | $3,260 |
SPLISH BROTHERS INC. | |
Retained Earnings Statement | |
For the Month Ended August 31, 2022 | |
Retained Earnings, August 1 | $2,090 |
Add: Net Income / (Loss) | $3,260 |
$5,350 | |
Less: Dividends | ($680) |
Retained Earnings, August 31 | $4,670 |
SPLISH BROTHERS INC. | ||
Balance Sheet | ||
August 31, 2022. | ||
Assets | ||
Current Assets: | ||
Cash | $9,180 | |
Accounts Receivable | $7,460 | |
Supplies | $990 | |
Total Current Assets | $17,630 | |
Equipment | $12,790 | |
Total Assets | $30,420 | |
Liabilities and Stockholders' Equity | ||
Current Liabilities: | ||
Accounts Payable | $9,250 | |
Notes Payable | $5,950 | |
Total Current Liabilities | $15,200 | |
Stockholders' Equity | ||
Common Stock | $10,550 | |
Retained Earnings | $4,670 | |
Total Stockholders' Equity | $15,220 | |
Total Liabilities and Stockholders' Equity | $30,420 |
Bindy Crawford created a corporation providing legal services,
Splish Brothers Inc., on July 1, 2022. On July 31 the balance sheet
showed: Cash $4,700; Accounts Receivable $6,150; Supplies $990;
Equipment $8,650; Accounts Payable $7,850; Common Stock $10,550;
and Retained Earnings $2,090. During August the following
transactions occurred.
Aug.
1
Collected $1,150 of accounts receivable due from customers.
4
Paid $2,720 cash for accounts payable due.
9
Performed services worth $6,030, of which $3,570 is collected in
cash and the balance...
Question 2 These financial statement items are for Splish Brothers Inc. at year-end, July 31, 2017. Salaries and wages payable Salaries and wages expense Supplies expense Equipment Accounts payable Service revenue Rent revenue Notes payable (due in 2020) Common stock Cash Accounts receivable Accumulated depreciation-equipment Dividends Depreciation expense Retained earnings (beginning of the year) $ 3,880 58,500 17,500 20,300 4,100 67,100 10,400 3,100 16,000 31,100 11,080 7,900 4,000 5,900 35,900 Prepare an income statement for the year. Splish Brothers Inc....
Prepare a classified balance sheet at May 31, 2017. (List current assets in order of liquidity) SPLISH BROTHERS INC. Balance Sheet Assets Liabilities and Stockholders' Equity Liabilities and Stockholders' Equity (02) Your answer is correct. Prepare a retained earnings statement for the month of May 2017 SPLISH BROTHERS INC. Retained Earnings Statement For the Month Ended May 31, 2017 Retained Earnings, May 1 Add : Net Income /(Loss) 3006 3006 Less : Dividends 277 i Retained Earnings, May 31 2729...
*Exercise 13-5 Suppose the comparative balance sheets of Splish Brothers Inc. are presented here. SPLISH BROTHERS INC. Condensed Balance Sheet May 31 (s in millions) 2017 2016 Assets Current Assets $9,710 $8,720 Property, plant, and equipment (net) 1,940 1,870 Other assets 1,500 1,690 Total assets $13,150 $12,280 Liabilities and Stockholders' Equity Current Liabilities $3,220 $3,330 Long-term liabilities 1,330 1,380 Stockholders' equity 8,600 7,570 Total liabilities and stockholders' equity $13,150 $12,280 (a) Prepare a horizontal analysis of the balance sheet data...
Use the following data to determine the total dollar amount of assets to be classified as current assets. Splish Brothers Inc. Balance Sheet December 31, 2022 Cash and cash equivalents $71500 Accounts payable $138000 Accounts receivable 90000 Salaries and wages payable 12000 Inventory 145000 Bonds payable 160000 Prepaid insurance 82500 Total liabilities $310000 Stock investments 199000 Land 195000 Buildings $217000 Common stock $251000 Less: Accumulated depreciation (66000) 151000 Retained earnings 476500 Trademarks 103500 Total stockholders' equity $727500 Total assets $1037500...
Question 1 Bindy Crawford created a corporation providing legal services, Metlock, Inc., on July 1, 2022. On July 31 the balance sheet showed: Cash $5,400; Accounts Receivable $4,150; Supplies $810; Equipment $6,650; Accounts Payable $5,850; Common Stock $9,250; and Retained Earnings $1,910. During August the following transactions occurred. Aug. 1 4 9 15 Collected $1,080 of accounts receivable due from customers. Paid $2,770 cash for accounts payable due. Performed services worth $5,680, of which $3,660 is collected in cash and...
You are provided with the following information for Splish Brothers Inc., effective as of its April 30, 2017, year-end. $ 869 Accounts payable Accounts receivable Accumulated depreciation-equipment Cash Common stock Cost of goods sold Depreciation expense Dividends Equipment Income tax expense Income taxes payable Insurance expense Interest expense Inventory Land Mortgage payable Notes payable Prepaid insurance Retained earnings (beginning) Salaries and wages expense Salaries and wages payable Sales revenue Stock investments (short-term) 915 670 1,375 1,215 1,095 300 360 2,525...
Condensed financial data of Splish Brothers Inc. follow.Splish Brothers Inc.Comparative Balance SheetsDecember 31Assets20222021Cash$ 218,160$ 130,680Accounts receivable237,060102,600Inventory303,750277,695Prepaid expenses76,68070,200Long-term investments372,600294,300Plant assets769,500654,750Accumulated depreciation(135,000)(140,400)Total$1,842,750$1,389,825Liabilities and Stockholders’ EquityAccounts payable$ 275,400$ 181,710Accrued expenses payable44,55056,700Bonds payable297,000394,200Common stock594,000472,500Retained earnings631,800284,715Total$1,842,750$1,389,825Splish Brothers Inc.Income Statement DataFor the Year Ended December 31, 2022Sales revenue$1,048,842Less: Cost of goods sold$365,742 Operating expenses, excluding depreciation33,507 Depreciation expense125,550 Income tax expense73,656 Interest expense12,771 Loss on disposal of plant assets20,250631,476Net income$ 417,366Additional information:1.New plant assets costing $270,000 were purchased for cash during the year.2.Old plant assets having an original cost of $155,250 and...
Assets Liabilities+ Stockholders' Equity Cash A/R + Supp. + Equip.Accounts Payable + Common Stock + Retained Earnings Revenues- Expenses - Dividends (1)$18,400 $18,400 Com. Stock $5,060 $3,950 -780 $780 4,500 $5,400 $9,900 Serv. Rev (5)-2,500 (6)-1,300 -790 410 (9)-4,000 -2,500 -$1,300 Div -$790 Rent Exp -410 -4,000 Sal. Exp Util. Exp (10) 220 -220 Prepare an income statement for August. SHERIDAN COMPANY Income Statement For the Month Ended August 31, 2017 Revenues Service Revenue 9900 Expenses 790 Rent Expense Salaries...
CULLUMBER COMPANY Balance Sheet December 31, 2022 Assets Current Assets Cash $ Accounts Receivable Total Current Assets $ $ Long-Term Investments Intangible Assets V: Total Assets Liabilities and Stockholders' Equity Current Liabilities $ Total Liabilities Stockholders' Equity Total Stockholders' Equity Total Liabilities and Stockholders' Equity $ These items are taken from the financial statements of Cullumber Company for 2022. Retained earnings (beginning of year) Utilities expense Equipment Accounts payable Cash Salaries and wages payable Common stock Dividends Supplies Debt investment...