On January 1, 2013, Porsche Company acquired the net assets of Saab Company for $450,080 cash. The fair value of Saab’s identifiable net assets was $374,890 on this date. Porsche Company decided to measure goodwill impairment using the present value of future cash flows to estimate the fair value of the reporting unit (Saab). The information for these subsequent years is as follows:
For each year determine the amount of goodwill impairment, if any.
Goodwill impairment: | ||||||
2014 | ||||||
$ | ||||||
Present value of future cash flows (Fair value) | A | 400540 | ||||
Carrying value of unit: | ||||||
Carrying value of identifiable net assets | 329922 | |||||
Carrying value of goodwill | (Note:1) | 75190 | ||||
Total carrying value of unit | B | 405112 | ||||
Excess of carrying value over fair value | B-A | 4572 | ||||
Since carrying value > Fair value,There is impairment | ||||||
Impairment loss: | ||||||
$ | ||||||
Present value of future cash flows (Fair value) | 400540 | |||||
Less: fair value of identifiable net assets | 340616 | |||||
Implied value of goodwill | A | 59924 | ||||
Carrying value of goodwill | B | (Note:1) | 75190 | |||
Impairment loss | B-A | 15266 | ||||
Note:1- Carrying value of goodwill (Goodwill on the date of acquisition) | ||||||
$ | ||||||
Acquisition price | 450080 | |||||
Less: fair value of identifiable net assets | 374890 | |||||
Goodwill | 75190 | |||||
2015 | ||||||
$ | ||||||
Present value of future cash flows (Fair value) | A | 400360 | ||||
Carrying value of unit: | ||||||
Carrying value of identifiable net assets | 320530 | |||||
Carrying value of goodwill | (Note:2) | 59924 | ||||
Total carrying value of unit | B | 380454 | ||||
Excess of carrying value over fair value | B-A | -19906 | ||||
Since carrying value < Fair value,There is no impairment | ||||||
Note:2 | ||||||
Carrying value of goodwill=Beginning carrying value-Impairment loss=75190-15266=$ 59924 | ||||||
2016 | ||||||
$ | ||||||
Present value of future cash flows (Fair value) | A | 349520 | ||||
Carrying value of unit: | ||||||
Carrying value of identifiable net assets | 299430 | |||||
Carrying value of goodwill | 59924 | |||||
Total carrying value of unit | B | 359354 | ||||
Excess of carrying value over fair value | B-A | 9834 | ||||
Since carrying value > Fair value,There is impairment | ||||||
Impairment loss: | ||||||
$ | ||||||
Present value of future cash flows (Fair value) | 349520 | |||||
Less: fair value of identifiable net assets | 324660 | |||||
Implied value of goodwill | A | 24860 | ||||
Carrying value of goodwill | B | (Note:1) | 59924 | |||
Impairment loss | B-A | 35064 | ||||
On January 1, 2013, Porsche Company acquired the net assets of Saab Company for $450,080 cash....
On January 1, 2013, Porsche Company acquired the net assets of Saab Company for $450,080 cash. The fair value of Saab’s identifiable net assets was $374,890 on this date. Porsche Company decided to measure goodwill impairment using the present value of future cash flows to estimate the fair value of the reporting unit (Saab). The information for these subsequent years is as follows: For each year determine the amount of goodwill impairment, if any. Please show work Exercise 2-10 On...
On January 1, 2013, Porsche Company acquired the net assets of Saab Company for $450,420 cash. The fair value of Saab's Identifiable net assets was $374,640 on this date. Porsche Company decided to measure goodwill Impairment using the present value of future cash flows to estimate the fair value of the reporting unit (Saab). The information for these subsequent years is as follows: Year 2014 2015 2016 Present Value of Future Cash Flows $400,600 $400,450 $350,410 Carrying Value of Saab's...
Exercise 2-10 On January 1, 2013, Porsche Company acquired the net assets of Saab Company for $449,660 cash. The fair value of Saab’s identifiable net assets was $375,570 on this date. Porsche Company decided to measure goodwill impairment using the present value of future cash flows to estimate the fair value of the reporting unit (Saab). The information for these subsequent years is as follows: Year Present Value of Future Cash Flows Carrying Value of Saab’s Identifiable Net Assets* Fair...
Exercise 2-10 On January 1, 2013, Porsche Company acquired the net assets of Saab Company for $449,660 cash. The fair value of Saab’s identifiable net assets was $375,570 on this date. Porsche Company decided to measure goodwill impairment using the present value of future cash flows to estimate the fair value of the reporting unit (Saab). The information for these subsequent years is as follows: Year Present Value of Future Cash Flows Carrying Value of Saab’s Identifiable Net Assets* Fair...
Exercise 2-10 On January 1, 2013, Porsche Company acquired the net assets of Saab Company for $450,800 cash. The fair value of Saab’s identifiable net assets was $375,520 on this date. Porsche Company decided to measure goodwill impairment using the present value of future cash flows to estimate the fair value of the reporting unit (Saab). The information for these subsequent years is as follows: Year Present Value of Future Cash Flows Carrying Value of Saab’s Identifiable Net Assets* Fair...
For each year determine the amount of goodwill impairment, if any. On January 1, 2013, Porsche Company acquired 100% of Saab Company's stock for $451,730 cash. The fair value of Saab's identifiable net assets was $376,340 on this date. Porsche Company decided to measure goodwill ble prices of similar businesses to estimate the fair value of the reporting unit (Saab). The information for these subsequent years is as follows: Year 2014 2015 2016 Present Value of Future Cash Flows $400,630...
1) After doing goodwill impairment test in year 2019, the carrying value including goodwill of S Co. was: * a) $1,401,000 b) $1,403,000 c) $1,400,000 d) $1,402,000 2) After doing goodwill impairment test in year 2018, the result was: * a) Impairment loss of $13,000 b) No Impariment loss c) Impairment loss of $12,000 d) Impairment loss of $10,000 On January 1, 2018, P Company acquired the net assets of S Company for $1,600,000 cash. The fair value of S...
Identifiable Intangibles and Goodwill, U.S. GAAP International Foods, a U.S. company, acquired two companies in 2013. As a result, its consolidated financial statements include the following acquired intangibles: Intangible Asset Date of Acquisition Fair Value at Date of Acquisition Useful Life Customer relationships January 1, 2013 $3,200,000 10 years Favorable leaseholds June 30, 2013 4,800,000 12 years Brand names June 30, 2013 14,400,000 Indefinite Goodwill January 1, 2013 400,000,000 Indefinite Goodwill was assigned to the following reporting units: Asia $80,000,000...
In 20X1, Cordova Inc. acquired Cordant Corporation and $140 million in goodwill was recorded. At the end of its 20X3 fiscal year, management has provided the following information for a required goodwill impairment test ($ in millions): Fair value of Cordant (approximates fair value less costs to sell) $ 980 Fair value of Cordant’s net assets (excluding goodwill) 900 Book value of Cordant’s net assets (including goodwill) 1,050 Present value of estimated future cash flows 1,000 Assuming that Cordant is...
29) The fair value of net identifiable assets of a reporting unit of X Company is $300,000. On X Company's books, the carrying value of this reporting unit's net assets is $350,000, which includes $60,000 of goodwill. If the fair value of the reporting unit as a whole is $335,000, what amount of goodwill impairment will be recognized for this unit? A) $0 B) $15,000 C) $25,000 D) $35,000 Answer: B Difficulty: 3 Hard Topic: Goodwill Impairment Learning Objective: 01-05...