Balance Sheet
Particulars | Amount ($ in millions) |
ASSETS | |
Cash and Cash Equivalent |
5089.9 |
Receivables |
1218.7 |
Inventories | 1687.4 |
Deferred Income taxes |
31.2 |
Prepaid Expenses and other CA | 500 |
Total Current assets | 9290.2 |
Land, Building and other equipment | 3198.5 |
Good Will | 6750.8 |
Other Intangible assets | 3813.3 |
Other Assets | 906.2 |
Total Assets | $19758.7 |
Liabilities and Equity | |
Liabilities | |
Accounts Payable |
1046.8 |
Current portion of Long-term debt | 733.6 |
Notes payable | 311.3 |
Other Current Liabilities |
1390.5 |
Total Current Liabilities | 3482.2 |
Total Long term Debt | 5542.5 |
Deferred Income taxes | 1187.4 |
Other Liabilities | 1812.4 |
Total Liabilities | 12024.5 |
Equity | |
Common stock | 75.5 |
Additional Paid up Capital | 1319.8 |
Retained Earnings (60% of net income)+ P.Y. figure | 10307.6 |
Common Stock in treasury | (3210.3) |
Accumulated and other comprehensive losses | (1010.8) |
Total Shareholders' Equity | 7481.8 |
Non Controlling Interest ( 246.7+5.7) | 252.4 |
Total Equity | 7734.2 |
Total Liabilities and Equity | $19758.7 |
All the conditions have been followed to reach the Balance sheet as desired. The equity is presumed as no change except the retained earnings post the dividend(@40%) out of the Net income attributable to General Mills 1879.3$.
Notes payable is presumed to have no change in absence of info.
The Land and Building and other equipment is added by 4.4% (of Net sales) to the PY(Previous Year) Figure and then Deperciation of 20.7% is charged.
Cash is the Balancing Figure of the balance sheet.
please do the balance sheet. information on photo #2 continues on photo #3 and so on....
please complete the balance sheet.
Analyzing, Forecasting, and Interpreting Both Income Statement and Balance Sheet Following are the income statements and balance sheets of General Mills, Inc. Income Statement, Fiscal Years Ended ($ millions) May 29, 2011 May 30, 2010 Net Sales $ 14,880.2 $ 14,635.6 Cost of sales 8,926.7 8,835,4 Selling general and administrative expenses 3.192.0 3,162.7 Divestitures (gain), net (17.4) Restructuring, impairment, and other exit costs 4.4 31.4 Operating income 2.606.1 Interest, net 401.6 Earnings before income tax...
Analyzing, Forecasting, and Interpreting Both Income Statement and Balance Sheet Following are the income statements and balance sheets of General Mills, Inc. Income Statement, Fiscal Years Ended ($ millions) May 29, 2011 May 30, 2010 Net Sales $ 14,880.2 $ 14,635.6 Cost of sales 8,926.7 8,835,4 Selling general and administrative expenses 3.192.0 3,162.7 Divestitures (gain), net (17.4) Restructuring, impairment, and other exit costs 4.4 31.4 Operating income 2.606.1 Interest, net 401.6 Earnings before income tax expense and equity in income...
Analyzing. Forecasting, and Interpreting Income Statement and Balance Sheet Following are the income statement and balance sheet of General Mills, Inc. Income Statement, Fiscal Years Ended (in s millions) May 26, 2013 May 27, 2012 May 29, 2011 Net Sales $16.657.9 $14.380 2 Cost of Sales 11.350.2 10.613.2 892 Selling general and administrative expenses 3.5523 3.380.7 2. 1920 Divestitures (gain) Restructuring impairment, and other exit costs 101.6 Operating profit 2851.8 2562.4 27745 net 351.9 Earnings before income taxes and after...
Analyzing, Forecasting, and Interpreting Income Statement and Balance Sheet Following are the income statement and balance sheet of General Mills, Inc. Income Statement, Fiscal Years Ended (in $ millions) May 26, 2013 May 27, 2012 May 29, 2011 Net Sales $ 17,774. 1 5 16.657.9 5 14,880.2 Cost of Sales 11.350.2 10.613.2 8,926.7 Selling, general and administrative expenses 3.552.3 3.380.7 3.192.0 Divestitures (gain) (17.4) Restructuring, impairment and other exit costs 19.8 101.6 Operating profit 2.851.8 2.562.4 2.774.5 Interest, net 316.9...
Analyzing, Forecasting, and Interpreting Both Income Statement and Balance Sheet Following are the income statements and balance sheets of General Mills, Inc. Income Statement, Fiscal Years Ended ($ millions) May 29, 2011 May 30, 2010 Net Sales $ 14,880.2 $ 14,635.6 Cost of sales 8,926.7 8,835.4 Selling, general and administrative expenses 3,192.0 3,162.7 Divestitures (gain), net (17.4) -- Restructuring, impairment, and other exit costs 4.4 31.4 Operating income 2,774.5 2,606.1 Interest, net 346.3 401.6 Earnings before income tax expense and...
Forecast Income Statement and Balance Sheet Following are the income statement and balance sheet for Medtronic PLC. April 26, 2019 $30,557 9,155 2,330 10,418 1,764 Consolidated Statement of Income, 12 Months Ended ($ millions) Net Sales Costs and expenses Cost of products sold Research and development expense Selling, general, and administrative expense Amortization of intangible assets Restructuring charges, net Certain litigation charges Other operating expense, net Operating profit Other nonoperating income, net Interest expense Income before income taxes Income tax...
a. Compute net nonoperating expenses (NNE) for 2016 and 2015.
Assume that combined federal and state statutory tax rate is 37%
for both fiscal years
b. Compute net nonoperating obligations (NNO) for 2016 and
2015
Income statements and balance sheets follow for Snap-On Incorporated. Refer to these financial statements to answer the requirements SNAP-ON INCORPORATED Consolidated Statements of Earnings (Amounts in millions) For the fiscal vear ended Net sales Cost of goods sold Gross profit Operating expenses 2016 $3,430.4 (1,720.8...
Refine Assumptions for Dividend and Retained Earnings Forecast Following are the income statement and balance sheet for Medtronic PLC. Consolidated Statement of Income $ millions) For Fiscal Year Ended April 26, 2019 Net sales $30,557 Costs and expenses Cost of products sold 9,155 Research and development expenses 2,330 Selling, general, and administrative expense 10,418 Amortization of intangible assets 1,764 Restructuring charges, net 198 Certain litigation charges, net 166 Other operating expense, net 258 Operating profit (loss) 6,268 Other nonoperating income,...
Instructions: By using the above information,
please calculate the ROA, show all work and your
interpretation.
[1] Return on Asset:
ROA = (net income) + ( 1 – tax rate)(interest exp) + minority
interest in earning / Average Total Assets
EXXON MOBIL CORPORATION CONDENSED CONSOLIDATED BALANCE SHEET (millions of dollars) Sept. 30, 2018 5,669 27,880 Assets Current assets Cash and cash equivalents Notes and accounts receivable -- net Inventories Crude oil, products and merchandise Materials and supplies Other current assets...
Balance sheets and income statements for Costco Wholesale Corporation follow. Costco Wholesale Corporation Consolidated Statements of Earnings For Fiscal Years Ended ($ millions) August 28, 2016 August 30, 2015 August 31, 2014 Revenue Net Sales $116,073 $113,666 $110,212 Membership fees 2,646 2,533 2,428 Total revenue 118,719 116,199 112,640 Operating expenses Merchandise costs 102,901 101,065 98,458 Selling, general and administrative 12,068 11,445 10,899 Preopening expenses 78 65 63 Operating Income 3,672 3,624 3,220 Other income (expense) Interest expense (133) (124) (113)...