Question
please do the balance sheet.
Analyzing, Forecasting, and Interpreting Both Income Statement and Balance Sheet Following are the income statements and bala
Balance Sheet ($ millions) May 29, 2011 May 30, 2010 Assets $ 619.6 1,162.3 1,6093 273 483.5 3,902.0 3,345.9 6,750.8 3,813,3
1,7332 12,0623 2,118.7 12.030.9 75.5 Other liabilities Total liabilities are Stockholders equity Common stock. 754.6 shares
Forecast General Mills fiscal 2012 balance sheet using the following relations (assumeno change for accounts not listed). A
Round answers to one decimal place. Do not negative signs with your answers. 2012 Estimated Balance Sheet ($ millions) Assets
Sus nesku A Return to co COM Liabilities and equity Accounts payable Current portion of long-term debt Notes payable Other cu

information on photo #2 continues on photo #3 and so on. everything is captured.
0 0
Add a comment Improve this question Transcribed image text
Answer #1

Balance Sheet

Particulars Amount ($ in millions)
ASSETS

Cash and Cash Equivalent

5089.9

Receivables

1218.7

Inventories 1687.4
Deferred Income taxes

31.2

Prepaid Expenses and other CA 500
Total Current assets 9290.2
Land, Building and other equipment 3198.5
Good Will 6750.8
Other Intangible assets 3813.3
Other Assets 906.2
Total Assets $19758.7
Liabilities and Equity
Liabilities
Accounts Payable

1046.8

Current portion of Long-term debt 733.6
Notes payable 311.3
Other Current Liabilities

1390.5

Total Current Liabilities 3482.2
Total Long term Debt 5542.5
Deferred Income taxes 1187.4
Other Liabilities 1812.4
Total Liabilities 12024.5
Equity
Common stock 75.5
Additional Paid up Capital 1319.8
Retained Earnings (60% of net income)+ P.Y. figure 10307.6
Common Stock in treasury (3210.3)
Accumulated and other comprehensive losses (1010.8)
Total Shareholders' Equity 7481.8
Non Controlling Interest ( 246.7+5.7) 252.4
Total Equity 7734.2   
Total Liabilities and Equity $19758.7   

All the conditions have been followed to reach the Balance sheet as desired. The equity is presumed as no change except the retained earnings post the dividend(@40%) out of the Net income attributable to General Mills 1879.3$.

Notes payable is presumed to have no change in absence of info.

The Land and Building and other equipment is added by 4.4% (of Net sales) to the PY(Previous Year) Figure and then Deperciation of 20.7% is charged.

Cash is the Balancing Figure of the balance sheet.

Add a comment
Know the answer?
Add Answer to:
please do the balance sheet. information on photo #2 continues on photo #3 and so on....
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • please complete the balance sheet. Analyzing, Forecasting, and Interpreting Both Income Statement and Balance Sheet Following...

    please complete the balance sheet. Analyzing, Forecasting, and Interpreting Both Income Statement and Balance Sheet Following are the income statements and balance sheets of General Mills, Inc. Income Statement, Fiscal Years Ended ($ millions) May 29, 2011 May 30, 2010 Net Sales $ 14,880.2 $ 14,635.6 Cost of sales 8,926.7 8,835,4 Selling general and administrative expenses 3.192.0 3,162.7 Divestitures (gain), net (17.4) Restructuring, impairment, and other exit costs 4.4 31.4 Operating income 2.606.1 Interest, net 401.6 Earnings before income tax...

  • Analyzing, Forecasting, and Interpreting Both Income Statement and Balance Sheet Following are the income statements and...

    Analyzing, Forecasting, and Interpreting Both Income Statement and Balance Sheet Following are the income statements and balance sheets of General Mills, Inc. Income Statement, Fiscal Years Ended ($ millions) May 29, 2011 May 30, 2010 Net Sales $ 14,880.2 $ 14,635.6 Cost of sales 8,926.7 8,835,4 Selling general and administrative expenses 3.192.0 3,162.7 Divestitures (gain), net (17.4) Restructuring, impairment, and other exit costs 4.4 31.4 Operating income 2.606.1 Interest, net 401.6 Earnings before income tax expense and equity in income...

  • Analyzing. Forecasting, and Interpreting Income Statement and Balance Sheet Following are the income statement and balance...

    Analyzing. Forecasting, and Interpreting Income Statement and Balance Sheet Following are the income statement and balance sheet of General Mills, Inc. Income Statement, Fiscal Years Ended (in s millions) May 26, 2013 May 27, 2012 May 29, 2011 Net Sales $16.657.9 $14.380 2 Cost of Sales 11.350.2 10.613.2 892 Selling general and administrative expenses 3.5523 3.380.7 2. 1920 Divestitures (gain) Restructuring impairment, and other exit costs 101.6 Operating profit 2851.8 2562.4 27745 net 351.9 Earnings before income taxes and after...

  • Analyzing, Forecasting, and Interpreting Income Statement and Balance Sheet Following are the income statement and balance...

    Analyzing, Forecasting, and Interpreting Income Statement and Balance Sheet Following are the income statement and balance sheet of General Mills, Inc. Income Statement, Fiscal Years Ended (in $ millions) May 26, 2013 May 27, 2012 May 29, 2011 Net Sales $ 17,774. 1 5 16.657.9 5 14,880.2 Cost of Sales 11.350.2 10.613.2 8,926.7 Selling, general and administrative expenses 3.552.3 3.380.7 3.192.0 Divestitures (gain) (17.4) Restructuring, impairment and other exit costs 19.8 101.6 Operating profit 2.851.8 2.562.4 2.774.5 Interest, net 316.9...

  • Analyzing, Forecasting, and Interpreting Both Income Statement and Balance Sheet Following are th...

    Analyzing, Forecasting, and Interpreting Both Income Statement and Balance Sheet Following are the income statements and balance sheets of General Mills, Inc. Income Statement, Fiscal Years Ended ($ millions) May 29, 2011 May 30, 2010 Net Sales $ 14,880.2 $ 14,635.6 Cost of sales 8,926.7 8,835.4 Selling, general and administrative expenses 3,192.0 3,162.7 Divestitures (gain), net (17.4) -- Restructuring, impairment, and other exit costs 4.4 31.4 Operating income 2,774.5 2,606.1 Interest, net 346.3 401.6 Earnings before income tax expense and...

  • Forecast Income Statement and Balance Sheet Following are the income statement and balance sheet for Medtronic...

    Forecast Income Statement and Balance Sheet Following are the income statement and balance sheet for Medtronic PLC. April 26, 2019 $30,557 9,155 2,330 10,418 1,764 Consolidated Statement of Income, 12 Months Ended ($ millions) Net Sales Costs and expenses Cost of products sold Research and development expense Selling, general, and administrative expense Amortization of intangible assets Restructuring charges, net Certain litigation charges Other operating expense, net Operating profit Other nonoperating income, net Interest expense Income before income taxes Income tax...

  • A. Compute net nonoperating expenses (NNE) for 2016 and 2015. Assume that combined federal and st...

    a. Compute net nonoperating expenses (NNE) for 2016 and 2015. Assume that combined federal and state statutory tax rate is 37% for both fiscal years b. Compute net nonoperating obligations (NNO) for 2016 and 2015 Income statements and balance sheets follow for Snap-On Incorporated. Refer to these financial statements to answer the requirements SNAP-ON INCORPORATED Consolidated Statements of Earnings (Amounts in millions) For the fiscal vear ended Net sales Cost of goods sold Gross profit Operating expenses 2016 $3,430.4 (1,720.8...

  • Refine Assumptions for Dividend and Retained Earnings Forecast Following are the income statement and balance sheet...

    Refine Assumptions for Dividend and Retained Earnings Forecast Following are the income statement and balance sheet for Medtronic PLC. Consolidated Statement of Income $ millions) For Fiscal Year Ended April 26, 2019 Net sales $30,557 Costs and expenses Cost of products sold 9,155 Research and development expenses 2,330 Selling, general, and administrative expense 10,418 Amortization of intangible assets 1,764 Restructuring charges, net 198 Certain litigation charges, net 166 Other operating expense, net 258 Operating profit (loss) 6,268 Other nonoperating income,...

  • Instructions: By using the above information, please calculate the ROA, show all work and your interpretation....

    Instructions: By using the above information, please calculate the ROA, show all work and your interpretation. [1] Return on Asset: ROA = (net income) + ( 1 – tax rate)(interest exp) + minority interest in earning / Average Total Assets EXXON MOBIL CORPORATION CONDENSED CONSOLIDATED BALANCE SHEET (millions of dollars) Sept. 30, 2018 5,669 27,880 Assets Current assets Cash and cash equivalents Notes and accounts receivable -- net Inventories Crude oil, products and merchandise Materials and supplies Other current assets...

  • Balance sheets and income statements for Costco Wholesale Corporation follow. Costco Wholesale Corporation Consolidated Statements of...

    Balance sheets and income statements for Costco Wholesale Corporation follow. Costco Wholesale Corporation Consolidated Statements of Earnings For Fiscal Years Ended ($ millions) August 28, 2016 August 30, 2015 August 31, 2014 Revenue Net Sales $116,073 $113,666 $110,212 Membership fees 2,646 2,533 2,428 Total revenue 118,719 116,199 112,640 Operating expenses Merchandise costs 102,901 101,065 98,458 Selling, general and administrative 12,068 11,445 10,899 Preopening expenses 78 65 63 Operating Income 3,672 3,624 3,220 Other income (expense) Interest expense (133) (124) (113)...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT