Question

Break Even Units, Contribution Margin Ratio, Multiple Product Breakeven, Margin of Safety, Degree of Operating Leverage Jelli
NOW.2 Online beach x + Assignment/ sigmentMandolin 1(c). Compute contribution margin ratio. e siolo g ament progress 1(d). Co
0 0
Add a comment Improve this question Transcribed image text
Answer #1

1(a) VARIABLE COST PER UNITE =6030000/450000 =$13.4 PER UNIT

1(b) CONTRIBUTION MARGIN PER UNIT =2970000/450000 = 6.6 PER UNIT

1(c) CONTRIBUTION MARGIN RATIO = CONTRIBUTION/SALES MULTIPLIED BY 100

CONTRIBUTION = 2970000

SALES = 9000000

= 2970000/9000000 MULTIPLIED BY 100

= 33%

1(d) BREAK- EVEN POINT IN UNITS = FIXED COST / CONTRIBUTION PER UNIT

FIXED COST = 1898820

CONTRIBUTION PER UNIT = 6.6

= 1898820 / 6.6 =287700 UNITS

1(e) BREAK-EVEN POINT IN SALES DOLLARS

= FIXED COST / SALES - VARIABLE COST MULTIPLIED BY SALES

=1898820 / 9000000 - 6030000 MULTIPLIED BY 9000000

= $5754000

2. UNITS FOR A DESIRED PROFIT = FIXED COST + DESIRED PROFIT / CONTRIBUTION PER UNIT

FIXED COST = $ 1898820

DESIRED PROFIT = $ 246180

CONTRIBUTION PER UNIT = 6.6

=1898820 + 246180 / 6.6 = 325000 UNITS

3. ADDITIONAL OPERATING INCOME

UNITS = 452500 (45000 + 2500) 50000 / 20 =2500

SALES (452500 UNITS)    9050000

TOTAL VARIABLE COST (452500 MULTIPLIED BY 13.4)        6063500

CONTRIBUTION MARGIN                                 2986500

TOTAL FIXED COST                                                             1898820

OPERATING INCOME                                                         1087680

ADDITIONAL INCOME = 1087680 - 1071180 = 16500

4. MARGIN OF SAFETY IN UNITS = TOTAL SALES IN UNITS - BREAK EVEN SALES IN UNITS

TOTAL SALES 450000

BREAK EVEN SALES = 287700

MARGIN OF SAFTY = 450000 - 287700 = 162300 UNITS

5. BASED ON QUESTION NO.3

DEGREE OF OPERATING LEVERAGE = % CHANGE IN EARNING BEFORE INTEREST AND TAX / % CHANGE IN SALES

% CHANGE IN EARNING = 16500 / 1071180 MULTIPLIED BY 100 = 1.54 %

% CHANGE IN SALES = 50000 / 9000000 MULTIPLIED BY 100 = 0.56 %

DEGREE OF OPERATING LEVERAGE = 1.54 / 0.56 = 2.75

SALES 450000 + 10 % OF 450000 = 495000 MULTIPLIED BY 20 = 9900000

TOTAL VARIABLE COST = 495000 MULTIPLIED BY 13.4 =             6633000

CONTRIBUTION    = 3267000

TOTAL FIXED COST                                                      =             1898820

OPERATING INCOME                                                   =            1368180

Add a comment
Know the answer?
Add Answer to:
Break Even Units, Contribution Margin Ratio, Multiple Product Breakeven, Margin of Safety, Degree of Operating Leverage...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Break-Even Units, Contribution Margin Ratio, Multiple-Product Breakeven, Margin of Safety, Degree of Operating Leverage Jellico Inc.'s...

    Break-Even Units, Contribution Margin Ratio, Multiple-Product Breakeven, Margin of Safety, Degree of Operating Leverage Jellico Inc.'s projected operating income (based on sales of 450,000 units) for the coming year is as follows: Total Sales $ 12,150,000 Total variable cost 7,533,000 Contribution margin $ 4,617,000 Total fixed cost 2,437,776 Operating income $ 2,179,224 Required: 1(a). Compute variable cost per unit. Enter your answer to the nearest cent. $per unit 1(b). Compute contribution margin per unit. Enter your answer to the nearest...

  • ACC 2302 1. Ex.4-38.Algo Break-Even Units, Contribution Margin Ratio, Multiple-Product Breakeven, Margin of Safety, Degree of...

    ACC 2302 1. Ex.4-38.Algo Break-Even Units, Contribution Margin Ratio, Multiple-Product Breakeven, Margin of Safety, Degree of Operating Leverage Jellico Inc.'s projected operating income (based on sales of 450,000 units) for the coming year is as follows: 2. Ex.4-39.Algo Total 3. Pr.4-40.Algo Sales $ 12,150,000 7,290,000 Total variable cost Contribution margin $ 4,860,000 Total fixed cost 2,865,240 Operating income $ 1,994,760 Required: 1(a). Compute variable cost per unit. Enter your answer to the nearest cent. per unit $ (b). Compute contribution...

  • ACC 2302 JUST THE LAST PART. 1. Ex.4-38.Algo Break-Even Units, Contribution Margin Ratio, Multiple-Product Breakeven, Margin...

    ACC 2302 JUST THE LAST PART. 1. Ex.4-38.Algo Break-Even Units, Contribution Margin Ratio, Multiple-Product Breakeven, Margin of Safety, Degree of Operating Leverage Jellico Inc.'s projected operating income (based on sales of 450,000 units) for the coming year is as follows: 2. Ex.4-39.Algo Total 3. Pr.4-40.Algo Sales $ 12,150,000 7,290,000 Total variable cost Contribution margin $ 4,860,000 Total fixed cost 2,865,240 Operating income $ 1,994,760 Required: 1(a). Compute variable cost per unit. Enter your answer to the nearest cent. $ 16.2...

  • Contribution Margin, Break-Even Units, Break-Even Sales, Margin of Safety, Degree of Operating Leverage Aldovar Company produces...

    Contribution Margin, Break-Even Units, Break-Even Sales, Margin of Safety, Degree of Operating Leverage Aldovar Company produces a variety of chemicals. One division makes reagents for laboratories. The division's projected income statement for the coming year is: Sales (203,000 units @ $70) $14,210,000 Total variable cost 8,120,000 Contribution margin $6,090,000 Total fixed cost 4,945,500 Operating income $1,144,500 Required: 1. Compute the contribution margin per unit, and calculate the break-even point in units. Calculate the contribution margin ratio and use it to...

  • Contribution Margin, Break-Even Units, Break-Even Sales, Margin of Safety, Degree of Operating Leverage Aldovar Company produces...

    Contribution Margin, Break-Even Units, Break-Even Sales, Margin of Safety, Degree of Operating Leverage Aldovar Company produces a variety of chemicals. One division makes reagents for laboratories. The division's projected income statement for the coming year is: Sales (203,000 units @ $70) $14,210,000 Total variable cost 8,120,000 Contribution margin $6,090,000 Total fixed cost 4,945,500 Operating income $1,144,500 Required: 1. Compute the contribution margin per unit, and calculate the break-even point in units. Calculate the contribution margin ratio and use it to...

  • ACC 2302. IJUST NEED HELP WITH THE LAST PART 1. Ex.4-38.Algo Break-Even Units, Contribution Margin Ratio,...

    ACC 2302. IJUST NEED HELP WITH THE LAST PART 1. Ex.4-38.Algo Break-Even Units, Contribution Margin Ratio, Multiple-Product Breakeven, Margin of Safety, Degree of Operating Leverage Jellico Inc.'s projected operating income (based on sales of 450,000 units) for the coming year is as follows: 2. Ex.4-39.Algo Total 3. Pr.4-40.Algo Sales $ 12,150,000 7,290,000 Total variable cost Contribution margin $ 4,860,000 Total fixed cost 2,865,240 Operating income $ 1,994,760 Required: 1(a). Compute variable cost per unit. Enter your answer to the nearest...

  • Break-Even Units, Contribution Margin Ratio, Margin of Safety Khumbu Company's projected profit for the coming year...

    Break-Even Units, Contribution Margin Ratio, Margin of Safety Khumbu Company's projected profit for the coming year is as follows: Total Per Unit Sales $1,275,000 $25.50 Total variable cost 459,000 9.18 Contribution margin $ 816,000 $ 16.32 Total fixed cost 518,670 Operating income $ 297,330 Required: 1. Compute the break-even point in units. If required, round your answer to nearest whole value. units 2. How many units must be sold to earn a profit of $240,000? If required, round your answer...

  • Break-Even Units, Contribution Margin Ratio, Margin of Safety Khumbu Company's projected profit for the coming yea...

    Break-Even Units, Contribution Margin Ratio, Margin of Safety Khumbu Company's projected profit for the coming year is as follows: Total Per Unit $26.50 $1,344,875 Sales 9.01 457,258 Total variable cost $ 17.49 $ 887,617 Contribution margin 434,395 Total fixed cost $ 453,222 Operating Income Required: 1. Compute the break-even point in units. If required, round your answer to nearest whole value. units 2. How many units must be sold to earn a profit of $240,0007 If required, round your answer...

  • Jellico Inc.'s projected operating income (based on sales of 450,000 units) for the coming year is...

    Jellico Inc.'s projected operating income (based on sales of 450,000 units) for the coming year is as follows: Total Sales $ 11,700,000 Total variable cost 7,020,000 Contribution margin $ 4,680,000 Total fixed cost 2,705,040 Operating income $ 1,974,960 Required: 1(a). Compute variable cost per unit. Enter your answer to the nearest cent. per unit 1(b). Compute contribution margin per unit. Enter your answer to the nearest cent. S per unit 1(c). Compute contribution margin ratio. 96 1(d). Compute break-even point...

  • Jellico Inc.'s projected operating income (based on sales of 450,000 units) for the coming year is...

    Jellico Inc.'s projected operating income (based on sales of 450,000 units) for the coming year is as follows: Total Sales $ 12,150,000 Total variable cost 7,654,500 Contribution margin $ 4,495,500 Total fixed cost 2,719,278 Operating income $ 1,776,222 Required: 1(a). Compute variable cost per unit. Enter your answer to the nearest cent. $ 17.01 per unit 1(b). Compute contribution margin per unit. Enter your answer to the nearest cent. $ 9.99 per unit 1(c). Compute contribution margin ratio. 37.00 %...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT