Question

Beta Expected Return (%) 16.0 12.9 12.2 11.4 11.3 10.1 10.0 9.8 9.6 U.S. Steel Disney Ford General Electric Monsanto Boeing U
- UNIPUL PULJ ( (0) W uPorn 13. CAPM and Expected Return. Suppose that the Treasury bill rate is 6% rather than the 3% value
0 0
Add a comment Improve this question Transcribed image text
Answer #1

Answer 13

The solution to Part a and Part b

In the First step, we need to compute the Expected return of the market(%) with Treasury Bill rate of 3%

Formula to be used -

E(Rm) = = (E(Ri)-Rf))/Beta + Rf

where,

E (Rm) = Expected return (%)

E(Ri) = Expected return (%)

Beta = Sensitivity of the return

Rf = Risk Free - Interest Rate - Treasury Bill

So, with 3% Treasury bill Rate, Expected return of the market(%) is

Company Beta Expected return (%) Risk Free - Interest Rate - Treasury Bill Expected return of the market(%) - E(Rm)
Formula E(Ri) Rf = (E(Ri)-Rf))/Beta + Rf
1 U.S. Steel 1.85 16.0% 3.0% 10.03%
2 Disney 1.42 12.9% 3.0% 9.97%
3 Ford 1.31 12.2% 3.0% 10.02%
4 General Electric 1.2 11.4% 3.0% 10.00%
5 Monsanto 1.19 11.3% 3.0% 9.97%
6 Boeing 1.01 10.1% 3.0% 10.03%
7 Union pacific 1 10.0% 3.0% 10.00%
8 Alphabet 0.96 9.8% 3.0% 10.08%
9 Exxon Mobil 0.94 9.6% 3.0% 10.02%
10 Amazon 0.93 9.5% 3.0% 9.99%
11 Intel 0.91 9.4% 3.0% 10.03%
12 Pfizer 0.9 9.3% 3.0% 10.00%
13 Starbucks 0.79 8.5% 3.0% 9.96%
14 IBM 0.59 7.1% 3.0% 9.95%
15 McDonalds 0.51 6.6% 3.0% 10.06%
16 Coca-Cola 0.49 6.4% 3.0% 9.94%
17 Campbell Soup 0.47 6.3% 3.0% 10.02%
18 Walmart 0.26 4.8% 3.0% 9.92%
19 Newmont Mining 0.24 4.7% 3.0% 10.08%
20 PG&E 0.23 4.6% 3.0% 9.96%

As we have computed the Expected return from the market, we calculate the revised expected return with the treasury bill rate of 6% and then compute the difference

Company Beta Expected return of the market(%) - E(Rm) Risk Free - Interest Rate - Treasury Bill Expected return (%) Change
Formula = (E(Ri)-Rf))/Beta + Rf Rf (rev.) E (Rin) =Rf (rev.) + Beta (E(Rm) - Rf (rev.)) E (Ri) - E (Rin)
1 U.S. Steel 1.85 10.03% 6% 13.45% 2.55%
2 Disney 1.42 9.97% 6% 11.64% 1.26%
3 Ford 1.31 10.02% 6% 11.27% 0.93%
4 General Electric 1.2 10.00% 6% 10.80% 0.60%
5 Monsanto 1.19 9.97% 6% 10.73% 0.57%
6 Boeing 1.01 10.03% 6% 10.07% 0.03%
7 Union pacific 1 10.00% 6% 10.00% 0.00%
8 Alphabet 0.96 10.08% 6% 9.92% -0.12%
9 Exxon Mobil 0.94 10.02% 6% 9.78% -0.18%
10 Amazon 0.93 9.99% 6% 9.71% -0.21%
11 Intel 0.91 10.03% 6% 9.67% -0.27%
12 Pfizer 0.9 10.00% 6% 9.60% -0.30%
13 Starbucks 0.79 9.96% 6% 9.13% -0.63%
14 IBM 0.59 9.95% 6% 8.33% -1.23%
15 McDonalds 0.51 10.06% 6% 8.07% -1.47%
16 Coca-Cola 0.49 9.94% 6% 7.93% -1.53%
17 Campbell Soup 0.47 10.02% 6% 7.89% -1.59%
18 Walmart 0.26 9.92% 6% 7.02% -2.22%
19 Newmont Mining 0.24 10.08% 6% 6.98% -2.28%
20 PG&E 0.23 9.96% 6% 6.91% -2.31%

Solution to Part C

with Expected return on the market at 10%. Formula remains the same

E (Ri) =Rf + Beta (E(Rm) - Rf )

where,

E (Rm) = Expected return (%)

E(Ri) = Expected return (%)

Beta = Sensitivity of the return

Rf = Risk Free - Interest Rate - Treasury Bill

Company Beta Expected return of the market(%) - Risk Free - Interest Rate - Treasury Bill Expected return (%)
Formula E(Rm) Rf E (Ri) =Rf + Beta (E(Rm) - Rf )
1 U.S. Steel 1.85 10.00% 6% 13.40%
2 Disney 1.42 10.00% 6% 11.68%
3 Ford 1.31 10.00% 6% 11.24%
4 General Electric 1.2 10.00% 6% 10.80%
5 Monsanto 1.19 10.00% 6% 10.76%
6 Boeing 1.01 10.00% 6% 10.04%
7 Union pacific 1 10.00% 6% 10.00%
8 Alphabet 0.96 10.00% 6% 9.84%
9 Exxon Mobil 0.94 10.00% 6% 9.76%
10 Amazon 0.93 10.00% 6% 9.72%
11 Intel 0.91 10.00% 6% 9.64%
12 Pfizer 0.9 10.00% 6% 9.60%
13 Starbucks 0.79 10.00% 6% 9.16%
14 IBM 0.59 10.00% 6% 8.36%
15 McDonalds 0.51 10.00% 6% 8.04%
16 Coca-Cola 0.49 10.00% 6% 7.96%
17 Campbell Soup 0.47 10.00% 6% 7.88%
18 Walmart 0.26 10.00% 6% 7.04%
19 Newmont Mining 0.24 10.00% 6% 6.96%
20 PG&E 0.23 10.00% 6% 6.92%

The solution to Part D

Company Beta Expected return (%) Expected return of the market(%) - Risk Free - Interest Rate - Treasury Bill Expected return (%) Change Higher or Lower
Formula E(Ri) E(Rm) Rf E (Rin) =Rf + Beta (E(Rm) - Rf ) E (Rin) - E (Ri)
1 U.S. Steel 1.85 16.0% 10.00% 6% 13.40% -2.60% Lower
2 Disney 1.42 12.9% 10.00% 6% 11.68% -1.22% Lower
3 Ford 1.31 12.2% 10.00% 6% 11.24% -0.96% Lower
4 General Electric 1.2 11.4% 10.00% 6% 10.80% -0.60% Lower
5 Monsanto 1.19 11.3% 10.00% 6% 10.76% -0.54% Lower
6 Boeing 1.01 10.1% 10.00% 6% 10.04% -0.06% Lower
7 Union pacific 1 10.0% 10.00% 6% 10.00% 0.00% No difference
8 Alphabet 0.96 9.8% 10.00% 6% 9.84% 0.04% Higher
9 Exxon Mobil 0.94 9.6% 10.00% 6% 9.76% 0.16% Higher
10 Amazon 0.93 9.5% 10.00% 6% 9.72% 0.22% Higher
11 Intel 0.91 9.4% 10.00% 6% 9.64% 0.24% Higher
12 Pfizer 0.9 9.3% 10.00% 6% 9.60% 0.30% Higher
13 Starbucks 0.79 8.5% 10.00% 6% 9.16% 0.66% Higher
14 IBM 0.59 7.1% 10.00% 6% 8.36% 1.26% Higher
15 McDonalds 0.51 6.6% 10.00% 6% 8.04% 1.44% Higher
16 Coca-Cola 0.49 6.4% 10.00% 6% 7.96% 1.56% Higher
17 Campbell Soup 0.47 6.3% 10.00% 6% 7.88% 1.58% Higher
18 Walmart 0.26 4.8% 10.00% 6% 7.04% 2.24% Higher
19 Newmont Mining 0.24 4.7% 10.00% 6% 6.96% 2.26% Higher
20 PG&E 0.23 4.6% 10.00% 6% 6.92% 2.32% Higher

The Solution to part E

Formula used

E (Ri) =Rf + Beta (E(Rm) - Rf )

where,

E (Rm) = Expected return (%)

E(Ri) = Expected return (%)

Beta = Sensitivity of the return

Rf = Risk Free - Interest Rate - Treasury Bill

Company Beta Expected return of the market(%) - Risk Free - Interest Rate - Treasury Bill Expected return (%) Risk Free - Interest Rate - Treasury Bill Expected return (%) Change
Formula E(Rm) Rf E(Ri) Rf E (Rin) =Rf + Beta (E(Rm) - Rf ) E (Rin) - E (Ri)
Walmart 0.26 10.00% 3% 4.82% 6% 4.04% -0.78%
Add a comment
Know the answer?
Add Answer to:
Beta Expected Return (%) 16.0 12.9 12.2 11.4 11.3 10.1 10.0 9.8 9.6 U.S. Steel Disney...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Beta Expected Return (%) 16.0 12.9 12.2 11.4 11.3 10.1 10.0 9.8 9.6 U.S. Steel Disney Ford General Electric Monsan...

    Beta Expected Return (%) 16.0 12.9 12.2 11.4 11.3 10.1 10.0 9.8 9.6 U.S. Steel Disney Ford General Electric Monsanto Boeing Union Pacific Alphabet Exxon Mobil Amazon Intel Pfizer Starbucks IBM McDonald's Coca-Cola Campbell Soup Walmart Newmont Mining PG&E 1.85 1.42 1.31 1.20 1.19 1.01 1.00 0.96 0.94 0.93 0.91 0.90 0.79 0.59 0.51 0.49 0.47 0.26 0.24 0.23 9.5 9.4 9.3 8.5 7.1 6.6 6.4 6.3 4.8 4.7 4.6 - UNIPUL PULJ ( (0) W uPorn 13. CAPM and...

  • solve without using excel. show work please. Beta Expected Return (%) 16.0 12.9 12.2 11.4 11.3 10.1 10.0 9.8 U.S....

    solve without using excel. show work please. Beta Expected Return (%) 16.0 12.9 12.2 11.4 11.3 10.1 10.0 9.8 U.S. Steel Disney Ford General Electric Monsanto Boeing Union Pacific Alphabet Exxon Mobil Amazon Intel Pfizer Starbucks IBM McDonald's Coca-Cola Campbell Soup Walmart Newmont Mining PG&E 1.85 1.42 1.31 1.20 1.19 1.01 1.00 0.96 0.94 0.93 0.91 0.90 0.79 0.59 0.51 0.49 0.47 0.26 0.24 0.23 9.6 9.5 9.4 9.3 8.5 7.1 6.6 6.4 6.3 4.8 4.7 4.6 c. Now repeat...

  • Suppose that the Treasury bill rate is 9% rather than 7%, as we assumed in Table...

    Suppose that the Treasury bill rate is 9% rather than 7%, as we assumed in Table 12.1, and the expected return on the market is 13%. Use the betas in that table to answer the following questions. a. Calculate the expected return from Pfizer. (Do not round intermediate calculations. Enter your answer as a percent rounded to 1 decimal place.) b. What is the highest expected return offered by one of these stocks? (Do not round intermediate calculations. Enter your...

  • Walmart is planning an Internet subsidiary to compete head-to-head with Amazon. It argues that it can...

    Walmart is planning an Internet subsidiary to compete head-to-head with Amazon. It argues that it can compete aggressively in Internet retailing because it has a low beta and its shareholders will be content with an expected rate of return of only 4.8%. Is the argument correct? Expected Return (%) U.S. Steel Disney Ford General Electric Monsanto Boeing Union Pacific Alphabet ExxonMobil Amazorn Intel Pfizer Starbucks BM McDonald's Coca-Cola Campbell Soup Walmart Newmont Mining PG&E Beta 1.85 1.42 1.31 1.20 1.19...

  • Suppose that the Treasury bill rate is 4% and the expected return on the market stays...

    Suppose that the Treasury bill rate is 4% and the expected return on the market stays at 9%. Use the following information. Stock Beta (β) Caterpillar 1.68 Dow Chemical 1.63 Ford 1.42 Microsoft 0.96 Apple 0.93 Johnson & Johnson 0.55 Walmart 0.47 Campbell Soup 0.37 Consolidated Edison 0.19 Newmont 0.00 a. Calculate the expected return from Johnson & Johnson. (Do not round intermediate calculations. Enter your answer as a percent rounded to 2 decimal places.) Expected return             % b. Find...

  • Suppose that the Treasury bitrate is 6% and the expected return on the market stays at...

    Suppose that the Treasury bitrate is 6% and the expected return on the market stays at 9% Use the following information Consolidated Edsos a. Calculate the expected return ton Johnson & Johnson. Do not round intermediate calculations. Enter your answer as a percent ounded to 2 decimal places.) Expected return b. Find the highest expected return that is offered by one of these stocks. (Do not round intermediate calculations. Enter your answer as et rounded to 2 decimal places) Highest...

  • Suppose that the Treasury bill rate is 6% rather than 2%. Assume the expected return on...

    Suppose that the Treasury bill rate is 6% rather than 2%. Assume the expected return on the market stays at 9%. Use the following information. Stock Beta (β) United States Steel 3.01 Amazon 1.47 Southwest Airlines 1.35 The Travelers Companies 1.26 Tesla 0.94 ExxonMobil 0.82 Johnson & Johnson 0.81 Coca-Cola 0.70 Consolidated Edison 0.11 Newmont 0.10 Calculate the expected return from Johnson & Johnson. (Do not round intermediate calculations. Enter your answers as a percent rounded to 2 decimal places.)...

  • Suppose that the Treasury bill rate is 6% rather than 2 %. Assume the expected return...

    Suppose that the Treasury bill rate is 6% rather than 2 %. Assume the expected return on the market stays at 9%. Use the following information. Beta (B) Stock United States Steel 3.05 1.43 Amazon Southwest Airlines 1.31 The Travelers Companies Tesla 1.22 0.98 ExxonMobil 0.86 Johnson & Johnson 0.85 Соcа-Сola 0.66 Consolidated Edison 0.15 0.10 Newmont a. Calculate the expected return from Johnson & Johnson. (Do not round intermediate calculations. Enter your answers as a percent rounded to 2...

  • EVALUATING RISK AND RETURN Stock X has a 10.0% expected return, a beta coefficient of 0.9,...

    EVALUATING RISK AND RETURN Stock X has a 10.0% expected return, a beta coefficient of 0.9, and a 35% standard deviation of expected returns. Stock Y has a 12.0% expected return, a beta coefficient of 1.1, and a 25.0% standard deviation. The risk-free rate is 6%, and the market risk premium is 5%. a. Calculate each stock's coefficient of variation. Round your answers to two decimal places. Do not round intermediate calculations. CV, - CV- b. Which stock is riskler...

  • Stock X has a 10.0% expected return, a beta coefficient of 0.9, and a 35% standard...

    Stock X has a 10.0% expected return, a beta coefficient of 0.9, and a 35% standard deviation of expected returns. Stock Y has a 13.0% expected return, a beta coefficient of 1.3, and a 30% standard deviation. The risk-free rate is 6%, and the market risk premium is 5%. Calculate each stock's coefficient of variation. Do not round intermediate calculations. Round your answers to two decimal places. CVx = CVy = Which stock is riskier for a diversified investor? For...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT