AM972 Purchase budget
1st quarter | 2nd quarter | 3rd quarter | 4th quarter | Year | |
Production Units | 5030 | 7910 | 9000 | 13260 | 35200 |
Material needed per unit | 145 | 145 | 145 | 145 | 145 |
Material needed for production | 729350 | 1146950 | 1305000 | 1922700 | 5104000 |
Add: Desired ending inventory | 229390 | 261000 | 384540 | 176030 | 176030 |
Total | 958740 | 1407950 | 1689540 | 2098730 | 5280030 |
Less: Beginning inventory | -80000 | -229390 | -261000 | -384540 | -80000 |
Required purchase | 878740 | 1178560 | 1428540 | 1714190 | 5200030 |
Cost per ounce | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 |
Purchase cost | 131811 | 176784 | 214281 | 257129 | 780005 |
CALCULATOR PRINTER VERSION BACK NEXT SOURCES Exercise 5-14 Marigold Chemicals has developed a new window cleaner...
Exercise 5-14 Mackenzie Chemicals has developed a new window cleaner that requires two ingredients, AM972 and CA38. Based on forecasted sales, Mackenzie has d year the following budgeted production for the coming 1st Quarter 5,520 2nd Quarter 8,300 3rd Quarter 9,780 4th Quarter 13,260 1st Quarter Next Year 7,000 Forecasted production (gallons) Each gallon of window cleaner requires 150 ounces of AM972 and 25 ounces of CA38. An ounce of AM972 costs Mackenzie $0.15. An ounce of CA38 costs the...
Helste Announcements CALCULATOR PRINTER VERSION LACK Question Bellevue Industrial has estimated that production for the next five quarters will be Production Information 1st quarter 2017 44,000 units 2nd quarter, 2017 40,000 units 3rd quarter, 2017 48,000 units 4th Quarter, 2017 38,000 units 1st quarter 2018 46.000 units Finished units of production requires pounds of raw material per unit. The raw material cost is $3 per pound. There is $126.720 of raw material on hand at the beginning of the first...
CALCULATOR PRINTER VERSION BACK NEXT Exercise 5-13 Concord Auto has developed the following production plan for its new auto part, January 11,430 February March 8,880 9,300 April 13,700 Budgeted production (units) Each unit contains 3 pounds of raw material. The desired raw materials ending inventory is 125% of the next month's production needs, plus an additional 598 pounds. January's beginning inventory requirements equal 125% of the current month's production needs, plus an additional 598 pounds Prepare the direct materials purchases...
Exercise 8-14 Sales and Production Budgets [LO8-2, LO8-3] The marketing department of Jessi Corporation has submitted the following sales forecast for the upcoming fiscal year (all sales are on account): 1st Quarter 2nd Quarter 3rd Quarter 4th Quarter Budgeted unit sales 12,688 1 3, 15.500 14.5ee The selling price of the company's product is $25 per unit Management expects to collect 65% of sales in the quarter in which the sales are made, 30% in the following quarter, and 5%...
Question 1 Swifty Furniture builds high-end hand-made dining tables. Attacus Simmons, the company's owner, has developed the following sales forecast for 2018. 1st Quarter 2,541 2nd Quarter 2,778 3rd Quarter 2,927 4th Quarter 2,276 Forecasted sales (tables) Because of the time needed to create each table, Swifty maintains an ending Finished Goods Inventory of 20% of the following quarter's budgeted sales. Swifty has been following this inventory policy for several years. The company ended 2017 with 508 tables on hand....
Waterway Furniture builds
high-end hand-made dining tables. Attacus Simmons, the company’s
owner, has developed the following sales forecast for 2018.
Because of the time needed to create each table, Waterway
maintains an ending Finished Goods Inventory of 20% of the
following quarter’s budgeted sales. Waterway has been following
this inventory policy for several years. The company ended 2017
with 509 tables on hand.
The standard cost card for a table is as follows:
Because of the time needed to create...
Exercise 8-14 Sales and Production Budgets (LO8-2, LO8-3] The marketing department of Jessi Corporation has submitted the following sales forecast for the upcoming fiscal year (all sales are on account): 1st Quarter 2nd Quarter 11,200 12,200 3rd Quarter 4th Quarter 14,200 13,200 Budgeted unit sales The selling price of the company's product is $11 per unit. Management expects to collect 65% of sales in the quarter in which the sales are made, 30% in the following quarter, and 5% of...
CALCULATOR PRINTER VERSION 4 BACK NEXT Exercise 4-17 Marigold Corp. has the following information available for accruals for the year ended December 31, 2017. The company adjusts its accounts annually. 1. 2. 3. The December utility bill for $330 was unrecorded on December 31, Marigold paid the bill on January 11. Marigold is open 7 days a week and employees are paid a total of $2,730 every Monday for a 7-day (Monday-Sunday) workweek. December 31 is a Thursday, so employees...
Exercise 8-14 (Algo) Sales and Production Budgets (LO8-2, LO8-3) The marketing department of Jessi Corporation has submitted the following sales forecast for the upcoming fiscal year (all sales are on account) 2nd Quarter 3rd Quarter 1st Quarter 12,400 4th Quarter 14.40 Budgeted unit sales The selling price of the company's product is $23 per unit. Management expects to collect 65% of sales in the quarter in which the sales are made, 30% in the following quarter, and 5% of sales...
Exercise 8-14 Sales and Production Budgets [L08-2, LO8-3] The marketing department of Jessi Corporation has submitted the following sales forecast for the upcoming fiscal year (all sales are on account) 1st Quarter 2nd Quarter 3rd Quarter 4th Quarter 13, 600 Budgeted unit sales 12,600 15, 600 14,600 The selling price of the company's product is $25 per unit. Management expects to collect 65% of sales in the quarter in which the sales are made, 30% in the following quarter, and...