Answer to Part
(i)
Working Capital = Current Assets – Current Liabilities
Working Capital = $425,700 - $198,000
Working Capital = $227,700
Answer to Part
(ii)
Current Ratio = Current Assets / Current Liabilities
Current Ratio = $425,700 / $198,000
Current Ratio = 2.15: 1
Answer to Part
(iii)
Free Cash Flow = Cash Flow from Operating Activities – Capital
Expenditure – Dividend
Free Cash Flow = $192,000 - $91,500 - $32,300
Free Cash Flow = $68,200
Answer to Part
(iv)
Debt to Assets Ratio = Total Debt / Total Assets
Debt to Assets Ratio = $399,880 / $999,700
Debt to Assets Ratio = 40%
Earnings per Share could not be calculated as Net Income is not
given.
Prepare a class JS Is Kimmel, Accounting, 7e Help System Announcements Grace Period: 6 days left...
Current Attempt in Progress The following are financial statements of Crane Company. Crane Company Income Statement For the Year Ended December 31, 2022 Net sales $2,245,000 Cost of goods sold 1,010,000 Selling and administrative expenses 910,000 Interest expense 85,000 Income tax expense 72,000 Net income $ 168,000 146,350 Crane Company Balance Sheet December 31, 2022 Assets Current assets Cash $ 63,300 Debt investments 87,000 Accounts receivable (net) 169,100 Inventory Total current assets 465,750 Plant assets (net) 570,500 Total assets $...
Sandhill Co. Income Statement For the Year Ended December 31, 2022 Net sales Cost of goods sold $2,225,500 1,010,000 900,000 81,000 Selling and administrative expenses Interest expense Income tax expense 73,500 Net income $ 161,000 Sandhill Co. Balance Sheet December 31, 2022 Assets Current assets Cash $ 56,100 Debt investments 83,000 Accounts receivable (net) 169,600 Inventory 206,300 Total current assets 515,000 Plant assets (net) 573,500 Total assets $ 1,088,500 Liabilities and Stockholders' Equity PLUUUUU Liabilities and Stockholders' Equity Current liabilities...
Kimmel, Accounting, 7e Help | System Announcements Problem 13-02A The comparative statements of Blossom Company are presented here. 2021 $1,785,000 1,046,240 BLOSSOM COMPANY Income Statements For the Years Ended December 31 2022 Net sales $1,919,400 Cost of goods sold 1,067,000 Gross profit 852,400 Selling and administrative expenses 520,000 Income from operations 332,400 Other expenses and losses Interest expense 22,880 Income before income taxes 309,520 Income tax expense 92,856 Net income $ 216,664 738,760 498,160 240,600 20,800 219,800 65,940 $ 153,860...
Sandhill Co. Income Statement For the Year Ended December 31, 2022 Net sales $2,225,500 Cost of goods sold 1,010,000 Selling and administrative expenses 900,000 Interest expense 81,000 Income tax expense 73,500 Net income $ 161,000 Sandhill Co. Balance Sheet December 31, 2022 Assets Current assets Cash $ 56,100 Debt investments 83,000 Accounts receivable (net) 169,600 Inventory 206,300 Total current assets 515,000 Plant assets (net) 573,500 Total assets $ 1.088,500 Liabilities and Stockholders' Equity Current liabilities Accounts payable $ 165,000 Income...
The following are financial statements of Wildhorse Co.. Wildhorse Co. Income Statement For the Year Ended December 31, 2022 Net sales $2,239,000 Cost of goods sold 1.015.000 Selling and administrative expenses 910,000 75,000 Interest expense Income tax expense 73,000 $ 166,000 Net income Wildhorse Co. Balance Sheet December 31, 2022 Assets Current assets Cash $ 56,200 Debt investments 87,000 Accounts receivable (net) 168,300 Inventory 161,350 Total current assets 472,850 Plant assets (net) 572,000 $ 1,044,850 Total assets Liabilities and Stockholders'...
Crane Company Income Statement For the Year Ended December 31, 2022 Net sales $2,192,500 Cost of goods sold 1,010,500 Selling and administrative expenses 900,500 Interest expense 78,000 Income tax expense 62,500 Net income $ 141,000 Crane Company Balance Sheet December 31, 2022 Assets Current assets Cash $ 55,100 Debt investments 89,000 Accounts receivable (net) 168,400 Inventory 236,500 Total current assets 549,000 Plant assets (net) 572,500 Total assets $ 1,121,500 Liabilities and Stockholders’ Equity Current liabilities Accounts payable $ 152,000 Income...
The following are financial statements of Sheridan Company. Sheridan Company Income Statement For the Year Ended December 31, 2022 Net sales $2,210,500 Cost of goods sold 1,010,000 Selling and administrative expenses 900,000 Interest expense 81,000 Income tax expense 72,500 Net income $ 147,000 Sheridan Company Balance Sheet December 31, 2022 Assets Current assets Cash $ 64,700 Debt investments 90,000 Accounts receivable (net) 168,600 Inventory 242,200 Total current assets 565,500 Plant assets (net) 573,500 Total assets $ 1,139,000 Liabilities and Stockholders’...
Ivanhoe Company Income Statement For the Year Ended December 31, 2022 Net sales Cost of goods sold Selling and administrative expenses Interest expense Income tax expense Net income $2,221,500 1,020,000 903,500 75,000 72,000 $ 151,000 Ivanhoe Company Balance Sheet December 31, 2022 Assets Current assets Cash Debt investments Accounts receivable (net) Inventory Total current assets Plant assets (net) Total assets Liabilities and Stockholders' Equity Current liabilities Accounts payable $ 60,300 83,000 169,900 266,500 579,700 571,500 $ 1,151,200 $ 151,000 acy...
Kimmel, Accounting, 7e Help System Announcements Do It! Review 10-04 Sandhill Co. provides you with the following balance sheet information as of December 31, 2022. Current assets Long-term assets Total assets $14,360 31,800 $46,160 Current liabilities Long-term liabilities Stockholders' equity Total liabilities and stockholders' equity $14,400 17,360 14,400 tota $46,160 In addition In addition, Sandhill reported net income for 2022 of $19,200, income tax expense of $3,840, and interest expense of $1,586. Elyour an Your answer is correct. Compute the...
The following are financial statements of Vaughn Manufacturing. Vaughn Manufacturing Income Statement For the Year Ended December 31, 2017 Net sales $2,230,600 Cost of goods sold 1,028,200 Selling and administrative expenses 924,400 Interest expense 90,300 Income tax expense 70,610 Net income $ 117,090 Vaughn Manufacturing Balance Sheet December 31, 2017 Assets Current assets Cash $ 72,200 Debt investments 85,610 Accounts receivable (net) 189,000 Inventory 162,400 Total current assets 509,210 Plant assets (net) 591,100 Total assets $ 1,100,310 Liabilities and Stockholders’...