Question

If you buy a store worth $240,000 with 15 percent down. The balance is to be...

If you buy a store worth $240,000 with 15 percent down. The balance is to be paid off with equal annual payments at the end of each year over 30 years at a 5.6 percent rate of interest. What is the amount of the annual payment? $14,191.68 $14,225.64 $14,254.76 $14,289.37 $14,311.15

0 0
Add a comment Improve this question Transcribed image text
Answer #1

Store worth = $240,000

  • Down payment = 15%; Down payment amount = 15% * $240,000 = $36,000
  • Balance amount = $240,000 - $36,000 = $204,000

This amount is paid at the end of every year for 30 years, with interest rate = 5.60% p.a

  • $204,000 = C/(1+0.056)^1 + C/(1+0.056)^2 + ...+ C/(1+0.056)^29 + C/(1+0.056)^30
  • Solving for C, we get C = $14,191.68

Below is the amortization schedule for the loan:

EAI = Equated Annual Installment

Year EAI Interest paid Principal paid Bal o/s
1 $14,191.68 11424 $2,767.68 $201,232.32
2 $14,191.68 $11,269.01 $2,922.67 $198,309.64
3 $14,191.68 $11,105.34 $3,086.34 $195,223.30
4 $14,191.68 $10,932.50 $3,259.18 $191,964.12
5 $14,191.68 $10,749.99 $3,441.69 $188,522.43
6 $14,191.68 $10,557.26 $3,634.43 $184,888.00
7 $14,191.68 $10,353.73 $3,837.95 $181,050.05
8 $14,191.68 $10,138.80 $4,052.88 $176,997.17
9 $14,191.68 $9,911.84 $4,279.84 $172,717.33
10 $14,191.68 $9,672.17 $4,519.51 $168,197.81
11 $14,191.68 $9,419.08 $4,772.61 $163,425.21
12 $14,191.68 $9,151.81 $5,039.87 $158,385.34
13 $14,191.68 $8,869.58 $5,322.10 $153,063.23
14 $14,191.68 $8,571.54 $5,620.14 $147,443.09
15 $14,191.68 $8,256.81 $5,934.87 $141,508.22
16 $14,191.68 $7,924.46 $6,267.22 $135,241.00
17 $14,191.68 $7,573.50 $6,618.19 $128,622.81
18 $14,191.68 $7,202.88 $6,988.81 $121,634.00
19 $14,191.68 $6,811.50 $7,380.18 $114,253.83
20 $14,191.68 $6,398.21 $7,793.47 $106,460.36
21 $14,191.68 $5,961.78 $8,229.90 $98,230.45
22 $14,191.68 $5,500.91 $8,690.78 $89,539.68
23 $14,191.68 $5,014.22 $9,177.46 $80,362.21
24 $14,191.68 $4,500.28 $9,691.40 $70,670.82
25 $14,191.68 $3,957.57 $10,234.12 $60,436.70
26 $14,191.68 $3,384.46 $10,807.23 $49,629.47
27 $14,191.68 $2,779.25 $11,412.43 $38,217.04
28 $14,191.68 $2,140.15 $12,051.53 $26,165.51
29 $14,191.68 $1,465.27 $12,726.41 $13,439.09
30 $14,191.68 $752.59 $13,439.09 ($0.00)
Add a comment
Know the answer?
Add Answer to:
If you buy a store worth $240,000 with 15 percent down. The balance is to be...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT