Belden Inc has significant influence on Sheffield Inc | ||
Significant Influence gives the company the right to participate in the financial and operating decision of the company but does not provide control over its policies | ||
In Equity method of accounting, the investment is recorded at cost and is adjusted for its share in net income and dividend impact | ||
a. Value of copyright | ||
Purchase Price | $308,000 | |
Net book Value | 30%*820000 | $246,000 |
Copyright | $62,000 | |
Remaining Life | 16 | |
Annual Amortization | $3,875 | |
2017 Equity Income | ||
Belden's share | 188000*30% | $56,400 |
Amortization | -$3,875 | |
Equity Income - 2017 | $52,525 | |
2018 Equity Income | ||
Belden's share | 232000*30% | $69,600 |
Amortization | -$3,875 | |
Equity Income - 2018 | $65,725 | |
b. Purchase Cost | $308,000 | |
Net Income 2017 | $52,525 | |
Dividend 2017 | 82000*30% | -$24,600 |
Value of Investment 31/12/2017 | $335,925 | |
Value at Beginning 01/01/2018 | $335,925 | |
Net Income 2018 | $65,725 | |
Dividend 2018 | 82000*30% | -$24,600 |
Value of Investment 31/12/2018 | $377,050 | |
Sale Price of Investment | $400,000 | |
Value of investment 01/01/2019 | -$377,050 | |
Gain from Sale of Investment | $22,950 | |
c. 2017 intra-entity Gross profit to be recognized in 2018 | ||
Ending Inventory | $18,000 | |
Gross Profit percentage | ((58000-38280)/58000) | 34.00% |
Intra entity Gross Profit | $6,120 | |
Belden's ownership | 30.00% | |
Intra Entity Gross Profit to be recognized in 2018 | $1,836 | |
Deferral of 2018 intra entity gross profit in 2019 | ||
Ending Inventory | $40,000 | |
Gross Profit percentage | ((61000-32940)/61000) | 46.00% |
Intra entity Gross Profit | $18,400 | |
Belden's ownership | 30.00% | |
Unrealized intra-entity gross profit | $5,520 | |
Equity Income - 2018 | ||
2018 Equity Income as calculated in part a | $65,725 | |
Recognition of 2017 intra entity Profit | $1,836 | |
Deferral of 2018 intra-entity profit | -$5,520 | |
Equity Income | $62,041 |
Belden, Inc. acquires 30 percent of the outstanding voting shares of Sheffield, Inc. on January 1,...
Belden, Inc. acquires 30 percent of the outstanding voting shares of Sheffield, Inc. on January 1, 2017, for $302,000, which gives Belden the ability to significantly influence Sheffield. Sheffield has a net book value of $780,000 at January 1, 2017. Sheffield's asset and liability accounts showed carrying amounts considered equal to fair values except for a copyright whose value accounted for Belden's excess cost over book value in its 30 percent purchase. The copyright had a remaining life of 16...
Belden, Inc. acquires 30 percent of the outstanding voting shares of Sheffield, Inc. on January 1, 2017, for $320,000, which gives Belden the ability to significantly influence Sheffield. Sheffield has a net book value of $784,000 at January 1, 2017. Sheffield's asset and liability accounts showed carrying amounts considered equal to fair values except for a copyright whose value accounted for Belden's excess cost over book value in its 30 percent purchase. The copyright had a remaining life of 16...
Belden, Inc. acquires 30 percent of the outstanding voting shares of Sheffield, Inc. on January 1, 2017, for $306,000, which gives Belden the ability to significantly influence Sheffield. Sheffield has a net book value of $824,000 at January 1, 2017. Sheffield's asset E and liability accounts showed carrying amounts considered equal to fair values except for a copyright whose value accounted for Belden's excess cost over book value in its 30 percent purchase. The copyright had a remaining life of...
Belden, Inc. acquires 30 percent of the outstanding voting shares of Sheffield, Inc. on January 1, 2017, for $324,000, which gives Belden the ability to significantly influence Sheffield. Sheffield has a net book value of $792,000 at January 1, 2017. Sheffield's asset and liability accounts showed carrying amounts considered equal to fair values except for a copyright whose value accounted for Belden's excess cost over book value in its 30 percent purchase. The copyright had a remaining life of 16...
Belden, Inc. acquires 30 percent of the outstanding voting shares of Sheffield, Inc. on January 1, 2017, for $320,000, which gives Belden the ability to significantly influence Sheffield. Sheffield has a net book value of $828,000 at January 1, 2017. Sheffield's asset and liability accounts showed carrying amounts considered equal to fair values except for a copyright whose value accounted for Belden's excess cost over book value in its 30 percent purchase. The copyright had a remaining life of 16...
Belden acquires 30 percent of the outstanding voting shares of Sheffield on January 1, 2017, for $522,000, which gives Belden the ability to significantly influence Sheffield. Sheffield has a net book value of $1,560,000 at January 1, 2017. Sheffield's asset and liability accounts showed carrying amounts considered equal to fair values except for a copyright whose value accounted for Belden's entire excess cost over its share of Sheffield's book value in its 30 percent purchase. The copyright had a remaining...
Boardman, Inc. acquires 40% of the outstanding voting shares of Simon, Inc. on January 1, 2017, for $380,000, which gives Boardman the ability to significantly influence Simon. Simon has a net book value of $900,000 on January 1, 2017. Simon’s asset and liability accounts showed carrying amounts considered equal to fair values except for a copyright whose value accounted for Boardman’s excess cost over book value in its 40% purchase. The copyright had a remaining life of 10 years on...
Anderson acquires 10 percent of the outstanding voting shares of Barringer on January 1, 2013, for $102,520 and categorizes the investment as an available-for-sale security. An additional 20 percent of the stock is purchased on January 1, 2014, for $235,900, which gives Anderson the ability to significantly influence Barringer. Barringer has a book value of $890,000 at January 1, 2013, and records net income of $196,000 for that year. Barringer declared and paid dividends of $79,000 during 2013. The book...
Anderson acquires 11 percent of the outstanding voting shares of Barringer on January 1, 2019, for $109,000 and categorizes the investment as an available-for-sale security. An additional 20 percent of the stock is purchased on January 1, 2020, for $220,000, which gives Anderson the ability to significantly influence Barringer. Barringer has a book value of $900,000 at January 1, 2019, and records net income of $140,000 for that year. Barringer paid dividends of $60,000 during 2019. The book values of...
Anderson acquires 10 percent of the outstanding voting shares of Barringer on January 1, 2013, for $102,520 and categorizes the investment as an available-for-sale security. An additional 20 percent of the stock is purchased on January 1, 2014, for $235,900, which gives Anderson the ability to significantly influence Barringer. Barringer has a book value of $890,000 at January 1, 2013, and records net income of $196,000 for that year. Barringer declared and paid dividends of $79,000 during 2013. The book...