11.
Base sale amount | X Multiplier for sales increase | = Projected sales for the quarter | |
Quarter 1 | = $ 10,000.00 | ||
Quarter 2 | $ 10,000.00 | x 1.05 | = $ 10,500.00 |
Quarter 3 | $ 10,500.00 | x 1.05 | = $ 11,025.00 |
Quarter 4 | $ 11,025.00 | x 1.05 | = $ 11,576.25 |
Total | = $ 43,101.25 |
12.
Expected units to be sold in 2018 | 1500 |
Plus : Desired ending inventory (1800*10%) | 180 |
Total XCs needed | 1680 |
Less: Beginning Finished good inventory | 350 |
Budgeted XCs to be produced | 1330 |
11. Kendall Company projects 2019 first quarter sales to be $10,000 and increase by 5% per...
4. ABC Company expects to sell 5,000 units in the first quarter and 7,000 units in the second quarter. The company desires ending inventory to equal 20% of sales for the next quarter. Finished goods on hand at the start of the first quarter equals 1,000 units How many units should be produced in the first quarter?
Direct Labor Budget For the Year Ended December 31, 2019 First Second Third Quarter Quarter Quarter Fourth Quarter Total Direct labor hours needed for production Budgeted direct labor cost i - X More Info (Unless otherwise noted, assume all of the following events occurred during 2018 and that any balances given are stated as of December 31, 2018.) a. Budgeted sales are 1,100 tires for the first quarter and expected to increase by 250 tires per quarter. Cash sales are...
Problem 1: Sales Budget Locksafe Company manufactures burglar-resistant commercial door locks. Recently the company began selling locks on the Web, and the company expects sales to increase dramatically compared with the prior year. For the past year, 2017, unit sales were: First quarter 23,000 units Second quarter 28,000 units Third quarter 27,000 units Fourth quarter 32,000 units Assume that total unit sales for each quarter in 2018 will be 30 percent higher than in 2017 and that the selling price...
1. A company expects to sell 400 units of Product X in January and then expects sales to increase by 10% per month. If Product X sells for $10 each, the total sales for the first quarter of the year will be $ 2. A manufacturing company expects to sell 12,000 units in August and 15,000 units in September. The company desires to have an ending inventory of 80% of the next month's sales. If inventory on August 1 is...
13. Meeks Company has the following sales for the first quarter of 2019: EEB (Click on the icon to view the sales for the first quarter of 2019.) Sales on account are collected the month after the sale. The Accounts Receivable balance on January 1 is $12,500, the amount of December's sales on account. Calculate the cash receipts from customers for the first three months of 2019. January FebruaryMarch Data Table Total cash receipts from customers JanuaryFebruary March Cash sales5,000...
part 11 budget? 10. In 20Y5, Cards by Shannon generated the sales shown. The company expects sales to increase by 2% for each product in the following year if the prices remain the same. Determine the budgeted revenue for 2016. Product A Product B Product C Units Sales Selling Price per Unit 2 ,000 $10 5,000 1,500 12 11. Cards by Shannon's production department (information in Exercise 10) produces enough finished goods to cover each year's sales, plus 5% of...
Other data for Grady Tire Company: Click the icon to view the other data.) Read the requirements The Grady Tire Company manufactures racing tires for bicycles. Grady sells tires for $70 each. Grady is planning for the next year by developing a master budget by quarters. Grady's balance sheet for December 31, 2018, follows: (Click the icon to view the balance sheet.) Grady Tire Company Direct Materials Budget For the Year Ended December 31, 2019 First Second Third Quarter Quarter...
The Gerard Tire Company manufactures racing tires for bicycles. Gerard sells tires for $90 each. Gerard is planning for the next year by developing a master budget by quarters. Gerard’s balance sheet for December 31, 2018, follows: Other data for Gerard Tire Company: Budgeted sales are 1,500 tires for the first quarter and expected to increase by 200 tires per quarter. Cash sales are expected to be 10% of total sales, with the remaining 90% of sales on account. Finished...
Requirement 4. Fropare Sharpe's cost of goods sold budget for th first quarter of 2019 Before preparing the cost of goods sold budget calculate the projected manufacturing cest per bat for 2019. (Round al amounts to the nearest cent.) Youth Bats Adult Bats Direct materials cost per bat 10.10 S 10.80 Production Budget 4 00 Direct labor cost per bat 220 20 Marufarcturing averhcad ccst per bat 16.80 17.00 Total projected manufacturing.cost per bat for 2019 X ASales Budget Sharpe...
The Giseppe Tire Company manufactures racing tires for bicycles. sells tires for $80 each. Giseppe is planning for the next year by developing a master budget by quarters. balance sheet for follows Requirements: 1.Prepare Giseppe'operating budget and cash budget for 2019 by quarter. Required schedules and budgets include: sales budget, production budget, direct materials budget, direct labor budget, manufacturing overhead budget, cost of goods sold budget, selling and administrative expense budget, schedule of cash receipts, schedule of cash payments, and...