The table below shows a book balance sheet for the Wishing Well Motel chain. The company’s...
The table below shows a book balance sheet for the
Wishing Well Motel chain. The company’s long-term debt is secured
by its real estate assets, but it also uses short-term bank loans
as a permanent source of financing. It pays 10% interest on the
bank debt and 8% interest on the secured debt. Wishing Well has 10
million shares of stock outstanding, trading at $88 per share. The
expected return on Wishing Well’s common stock is 21%. (Table
figures in $ millions.)
| Cash and marketable securities | $ | 160 | Bank loan | $ | 300 | ||
| Accounts receivable | 320 | Accounts payable | 180 | ||||
| Inventory | 50 | Current liabilities | $ | 480 | |||
| Current assets | $ | 530 | |||||
| Real estate | 2,550 | Long-term debt | 2,450 | ||||
| Other assets | 150 | Equity | 300 | ||||
| Total | $ | 3,230 | Total | $ | 3,230 | ||
Calculate Wishing Well’s WACC. Assume that the book and market
values of Wishing Well’s debt are the same. The marginal tax rate
is 21%. (Do not round intermediate calculations.
Enter your answer as a percent rounded to 1 decimal
place.)
Homework Answers
Total market value of Wishing Well = Market Value of long term debt + Market Value of bank loan + Market Value of Equity = [$2,450 + $300 + ($88 * 10)] millions = $3,630 millions
Weight of long term debt = Market Value of long term debt/ Total value = $2,450/$3,630 = 0.674931129476584
Weight of bank loan = Market Value of bank loan/ Total value = $300/$3,630 = 0.082644628099174
Weight of Equity = Market Value of bank loan/ Total value = $880/$3,630 = 0.242424242424242
WACC = 0.674931129476584 * 8% * (1 - 21%) + 0.082644628099174 * 10% * (1 - 21%) + 0.242424242424242 * 21% = 0.04265564738292 + 0.006528925619835 + 0.050909090909091 = 0.100093663911846
Wishing Well’s WACC = 10%
Add Answer to:
The table below shows a book balance sheet for the
Wishing Well Motel chain. The company’s...
value: 0.00 points The table below shows a book balance sheet for the Wishing Well Motel...
value: 0.00 points The table below shows a book balance sheet for the Wishing Well Motel chain. The company's long-term debt is secured by its real estate assets, but it also uses short-term bank loans as a permanent source of financing it pays 13% interest on the bank debt and 11% interest on the secured debt. Wishing Well has 10 million shares of stock outstanding, trading at $85 per share. The expected return on Wishing Well's common stock is 18%....
QUESTIONS: 1. Table shows a book balance sheet for the MWC corporation. The comp ce sheet...
QUESTIONS: 1. Table shows a book balance sheet for the MWC corporation. The comp ce sheet for the MWC corporation. The company's long-term debt is secured by its real estate assets, but it also uses short-term bank it pays 67 interest on the bank debt and 6% interest on the secured debt. MWChas 10 million shares of stock outstanding, trading at $40 per share. The expected return on Mws common stock is 12%. The marginal tax rate is 30%. Assets...
Suppose the Schoof Company has this book value balance sheet: Current assets $30,000,000 Current liabilities $10,000,000...
Suppose the Schoof Company has this book value balance sheet: Current assets $30,000,000 Current liabilities $10,000,000 Fixed assets 50,000,000 Long-term debt 30,000,000 Common stock (1 million shares) 1,000,000 Retained earnings 39,000,000 Total assets $80,000,000 Total claims $80,000,000 The current liabilities consist entirely of notes payable to banks, and the interest rate on this debt is 9%, the same as the rate on new bank loans. These bank loans are not used for seasonal financing but instead are part of the...
Market Value Capital Structure Suppose the Schoof Company has this book value balance sheet: ...
Market Value Capital Structure Suppose the Schoof Company has this book value balance sheet: Current assets $30,000,000 Current liabilities $20,000,000 Fixed assets 70,000,000 Notes payable $10,000,000 Long-term debt 30,000,000 Common stock (1 million shares) 1,000,000 Retained earnings 39,000,000 Total assets $100,000,000 Total liabilities and equity $100,000,000 The notes payable are to banks, and the interest rate on this debt is 8%, the same as the rate on new bank loans. These bank loans are not used for seasonal financing but...
Problem 9-16 Market Value Capital Structure Suppose the Schoof Company has this book value balance sheet: Current asset...
Problem 9-16 Market Value Capital Structure Suppose the Schoof Company has this book value balance sheet: Current assets $30,000,000 50,000,000 Current liabilities Long-term debt 1 Common stock $10,000,000 30,000,000 Fixed assets (1 million shares) Retained earnings I 1,000,000 39,000,000 $80,000,000 Total assets 1 $80,000,000 Total claims the current liabilities consist entirely of notes payable to banks, and the interest rate on this debt is 8%, the same as the rate on new bank loans. These bank loans are not used...
4. Below is the balance sheet for Stieger Corp. The current stock price is $52 and...
4. Below is the balance sheet for Stieger Corp. The current stock price is $52 and there are 4,500 shares outstanding. Assets Cash 14,000 Marketable securities Accounts receivable Inventory Current assets 2,000 7,000 23,000 46,000 34,000 80,000 114,000 160,000 Liabilities and Equity Accounts payable 21,000 Notes payable 6,000 Current liabilities 27,000 Long-term debt 95,000 Total liabilities 122,000 Paid-in capital 20,000 Retained earnings 18,000 Equity 38,000 Total liab. & equity | 160,000 Machines Real estate Fixed assets Total assets a. What...
The following table shows an abbreviated income statement and balance sheet for Quick Burger Corporation for...
The following table shows an abbreviated income statement and balance sheet for Quick Burger Corporation for 2019. INCOME STATEMENT OF QUICK BURGER CORP., 2019 (Figures in $ millions) Net sales $ 27,580 Costs 17,582 Depreciation 1,415 Earnings before interest and taxes (EBIT) $ 8,583 Interest expense 530 Pretax income 8,053 Federal plus other taxes 2,819 Net income $ 5,234 201 2019 2018 $ $ - 3,416 3,416 $ 406 3,156 $ 3,562 Assets Current assets Cash and marketable securities Receivables...
The balance sheet and income statement for Covid19 Bhd is presented below. BALANCE SHEET (000) Cash...
The balance sheet and income statement for Covid19 Bhd is presented below. BALANCE SHEET (000) Cash $ 500 Accounts receivable 1,500 Inventories 500 Current assets 2,500 Net fixed assets 5,000 Total Assets $ 7,500 Accounts payable 1,200 Bank note 300 Total current liabilities 1,500 Long term debt 4,000 Common stock 300 Retained earnings 1,700 Total liabilities and owner's equity $ 7,500 INCOME STATEMENT (000) Net sales $ 8,500 Cost of goods sold (3,400) Gross profit 5,100 Operating expenses (2,900) Net...
Complete the table below for the liabilities and owners' equity part of the balance sheet Barron...
Complete the table below for the liabilities and owners' equity
part of the balance sheet
Barron Pizza, Inc. Balance Sheet as of December 31, 2012, 2013, and 2014 (S in thousands) LIABILITIES 2014 2013 2012 Current liabilities Accounts payable s $ 74.480 $ 66,107 Short-term debt $ 271 $ $ 300 Total current liabilities $ 80,948 $ 74,712 $ Long-term debt $ 60,984 $C $ 184,975 Other liabilities $ 28,817 $ 20,182 Total liabilities $ 187,832 $ 243,549 $ OWNERS'...
11. The Herbert Sherbet Company has this book value balance sheet: Cash Inventory Fixed assets $30,000,000 10,000,000 2...
11. The Herbert Sherbet Company has this book value balance sheet: Cash Inventory Fixed assets $30,000,000 10,000,000 20,000,000 Current liabilities $18,000,000 Long-term debt 12,000,000 Common equity Common stock (1 million shares) 1,000,000 Retained earnings 29,000,000 Total assets $60,000,000 Total claims $60,000,000 The current liabilities consist entirely of notes payable to banks, and the interest rate on this debt is 10 percent, the same as the rate on new bank loans. The current liabilities will be paid off with cash in...
value: 0.00 points The table below shows a book balance sheet for the Wishing Well Motel chain. The company's long-term debt is secured by its real estate assets, but it also uses short-term bank loans as a permanent source of financing it pays 13% interest on the bank debt and 11% interest on the secured debt. Wishing Well has 10 million shares of stock outstanding, trading at $85 per share. The expected return on Wishing Well's common stock is 18%....
QUESTIONS: 1. Table shows a book balance sheet for the MWC corporation. The comp ce sheet for the MWC corporation. The company's long-term debt is secured by its real estate assets, but it also uses short-term bank it pays 67 interest on the bank debt and 6% interest on the secured debt. MWChas 10 million shares of stock outstanding, trading at $40 per share. The expected return on Mws common stock is 12%. The marginal tax rate is 30%. Assets...
Problem 9-16 Market Value Capital Structure Suppose the Schoof Company has this book value balance sheet: Current assets $30,000,000 50,000,000 Current liabilities Long-term debt 1 Common stock $10,000,000 30,000,000 Fixed assets (1 million shares) Retained earnings I 1,000,000 39,000,000 $80,000,000 Total assets 1 $80,000,000 Total claims the current liabilities consist entirely of notes payable to banks, and the interest rate on this debt is 8%, the same as the rate on new bank loans. These bank loans are not used...
4. Below is the balance sheet for Stieger Corp. The current stock price is $52 and there are 4,500 shares outstanding. Assets Cash 14,000 Marketable securities Accounts receivable Inventory Current assets 2,000 7,000 23,000 46,000 34,000 80,000 114,000 160,000 Liabilities and Equity Accounts payable 21,000 Notes payable 6,000 Current liabilities 27,000 Long-term debt 95,000 Total liabilities 122,000 Paid-in capital 20,000 Retained earnings 18,000 Equity 38,000 Total liab. & equity | 160,000 Machines Real estate Fixed assets Total assets a. What...
The following table shows an abbreviated income statement and balance sheet for Quick Burger Corporation for 2019. INCOME STATEMENT OF QUICK BURGER CORP., 2019 (Figures in $ millions) Net sales $ 27,580 Costs 17,582 Depreciation 1,415 Earnings before interest and taxes (EBIT) $ 8,583 Interest expense 530 Pretax income 8,053 Federal plus other taxes 2,819 Net income $ 5,234 201 2019 2018 $ $ - 3,416 3,416 $ 406 3,156 $ 3,562 Assets Current assets Cash and marketable securities Receivables...
Complete the table below for the liabilities and owners' equity
part of the balance sheet
Barron Pizza, Inc. Balance Sheet as of December 31, 2012, 2013, and 2014 (S in thousands) LIABILITIES 2014 2013 2012 Current liabilities Accounts payable s $ 74.480 $ 66,107 Short-term debt $ 271 $ $ 300 Total current liabilities $ 80,948 $ 74,712 $ Long-term debt $ 60,984 $C $ 184,975 Other liabilities $ 28,817 $ 20,182 Total liabilities $ 187,832 $ 243,549 $ OWNERS'...
11. The Herbert Sherbet Company has this book value balance sheet: Cash Inventory Fixed assets $30,000,000 10,000,000 20,000,000 Current liabilities $18,000,000 Long-term debt 12,000,000 Common equity Common stock (1 million shares) 1,000,000 Retained earnings 29,000,000 Total assets $60,000,000 Total claims $60,000,000 The current liabilities consist entirely of notes payable to banks, and the interest rate on this debt is 10 percent, the same as the rate on new bank loans. The current liabilities will be paid off with cash in...
Most questions answered within 3 hours.
-
Suppose that on a temperature scale X, water boils at 203.0°X
and freezes at -105.7°X. What...
asked 37 minutes ago -
BaS crystallizes in a cubic unit cell with S2- ions on each
corner and each face....
asked 1 hour ago -
A. 0≤P(Oi)≤10≤P(Oi)≤1 for each i
B. P(Oi)≤0P(Oi)≤0
C. P(Oi)=1+P(OCi)P(Oi)=1+P(OiC)
D. P(Oi)≥1P(Oi)≥1
If an experiment consists of...
asked 2 hours ago -
A battery has an emf of 9.20V and an internal resistance of 1.20
ohm. a)What resistance...
asked 2 hours ago -
The area of an elastic circular loop decreases at a constant
rate, dA/dt = −6.60×10−3 m2/s...
asked 3 hours ago -
The denaturation of proteins can be described by the
equilibrium
F⇌U
where F and U represent...
asked 5 hours ago -
Please answer what the maximum and minimum force is, and the
angle on the ion is...
asked 5 hours ago -
implement a program that reads a number of rows and a symbol.
The program will draw...
asked 5 hours ago -
Assume that when adults with smartphones are randomly selected,
45% use them in meetings or classes....
asked 5 hours ago -
Determine the number of formula units of
Na2SO4 and moles of oxygen contained in 8.11
moles...
asked 5 hours ago -
Explain in steps on the following code
What would be the output when executed
using System;...
asked 5 hours ago -
Given the information in the table, which of the following
statements is CORRECT?
Stock A
Stock...
asked 5 hours ago