Question

value: 0.00 points The table below shows a book balance sheet for the Wishing Well Motel chain. The companys long-term debt is secured by its real estate assets, but it also uses short-term bank loans as a permanent source of financing it pays 13% interest on the bank debt and 11% interest on the secured debt. Wishing Well has 10 million shares of stock outstanding, trading at $85 per share. The expected return on Wishing Wells common stock is 18%. (Table in $ millions) Cash and marketable securities Accounts receivable Inventory S 130 290 50 470 Bank loan Accounts payable $ 270 170 $ 440 Current liabilities Current assets Real estate Other assets Total 2,150 400 $ 2,990 2,400 Long-term debt 120 Equity $ 2,990 Total Calculate Wishing Wells WACC Assume that the book and market values of Wishing Wers debt are the same. The marginal tax rate is 35% (Do not round intermediate calculations. Enter your answer as a percent rounded to 1 decimal place.) Weighted-average cost of capital References eBook & Resources Worksheet Difficulty: Intermediate

0 0
Add a comment Improve this question Transcribed image text
Answer #1
Since the short-term bank loans is permanent source of finance it should be included in computation of WACC.
Market value of bank loan =270 270 million
Market value of debt =2150 2150 million
Market value of equity =10*85 850 million
Post tax cost of bank loan = =13%*(1-0.35) 8.45%
Post tax cost of debt = =11%*(1-0.35) 7.15%
cost of equity = 18%
Computation of WACC =
i ii iii=i*ii
Source Market value Weight Cost of capital Weight * cost of capital
Bank loan 270 8.26% 8.45% 0.70%
Debt 2150 65.75% 7.15% 4.70%
Equity 850 25.99% 18.00% 4.68%
3270 10.08%
WACC = 10.1%
Add a comment
Know the answer?
Add Answer to:
value: 0.00 points The table below shows a book balance sheet for the Wishing Well Motel...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • The table below shows a book balance sheet for the Wishing Well Motel chain. The company’s...

    The table below shows a book balance sheet for the Wishing Well Motel chain. The company’s long-term debt is secured by its real estate assets, but it also uses short-term bank loans as a permanent source of financing. It pays 10% interest on the bank debt and 8% interest on the secured debt. Wishing Well has 10 million shares of stock outstanding, trading at $88 per share. The expected return on Wishing Well’s common stock is 21%. (Table figures in...

  • QUESTIONS: 1. Table shows a book balance sheet for the MWC corporation. The comp ce sheet...

    QUESTIONS: 1. Table shows a book balance sheet for the MWC corporation. The comp ce sheet for the MWC corporation. The company's long-term debt is secured by its real estate assets, but it also uses short-term bank it pays 67 interest on the bank debt and 6% interest on the secured debt. MWChas 10 million shares of stock outstanding, trading at $40 per share. The expected return on Mws common stock is 12%. The marginal tax rate is 30%. Assets...

  • Market Value Capital Structure Suppose the Schoof Company has this book value balance sheet: ...

    Market Value Capital Structure Suppose the Schoof Company has this book value balance sheet: Current assets $30,000,000 Current liabilities $20,000,000 Fixed assets 70,000,000 Notes payable $10,000,000 Long-term debt 30,000,000   Common stock (1 million shares) 1,000,000 Retained earnings 39,000,000 Total assets $100,000,000 Total liabilities and equity $100,000,000 The notes payable are to banks, and the interest rate on this debt is 8%, the same as the rate on new bank loans. These bank loans are not used for seasonal financing but...

  • Suppose the Schoof Company has this book value balance sheet: Current assets $30,000,000 Current liabilities $10,000,000...

    Suppose the Schoof Company has this book value balance sheet: Current assets $30,000,000 Current liabilities $10,000,000 Fixed assets 50,000,000 Long-term debt 30,000,000   Common stock   (1 million shares) 1,000,000 Retained earnings 39,000,000 Total assets $80,000,000 Total claims $80,000,000 The current liabilities consist entirely of notes payable to banks, and the interest rate on this debt is 9%, the same as the rate on new bank loans. These bank loans are not used for seasonal financing but instead are part of the...

  • Problem 9-16 Market Value Capital Structure Suppose the Schoof Company has this book value balance sheet: Current asset...

    Problem 9-16 Market Value Capital Structure Suppose the Schoof Company has this book value balance sheet: Current assets $30,000,000 50,000,000 Current liabilities Long-term debt 1 Common stock $10,000,000 30,000,000 Fixed assets (1 million shares) Retained earnings I 1,000,000 39,000,000 $80,000,000 Total assets 1 $80,000,000 Total claims the current liabilities consist entirely of notes payable to banks, and the interest rate on this debt is 8%, the same as the rate on new bank loans. These bank loans are not used...

  • 4. Below is the balance sheet for Stieger Corp. The current stock price is $52 and...

    4. Below is the balance sheet for Stieger Corp. The current stock price is $52 and there are 4,500 shares outstanding. Assets Cash 14,000 Marketable securities Accounts receivable Inventory Current assets 2,000 7,000 23,000 46,000 34,000 80,000 114,000 160,000 Liabilities and Equity Accounts payable 21,000 Notes payable 6,000 Current liabilities 27,000 Long-term debt 95,000 Total liabilities 122,000 Paid-in capital 20,000 Retained earnings 18,000 Equity 38,000 Total liab. & equity | 160,000 Machines Real estate Fixed assets Total assets a. What...

  • For the below Income Statement and Balance Sheet, you are to match the Available Choices with...

    For the below Income Statement and Balance Sheet, you are to match the Available Choices with the Accounts that are missing numbers. Gross margin        100,000 Accounts receivable          15,000 Goodwill          10,000 Net income          20,000 Cash and cash equivalents          10,000 Inventories          20,000 Retained earnings          20,000 Cost of Goods Sold        400,000 Property, plant and equipment, net        150,000 Operating income          30,000 Bank notes          13,000 Income before income taxes          26,000 Total assets       ...

  • 11. The Herbert Sherbet Company has this book value balance sheet: Cash Inventory Fixed assets $30,000,000 10,000,000 2...

    11. The Herbert Sherbet Company has this book value balance sheet: Cash Inventory Fixed assets $30,000,000 10,000,000 20,000,000 Current liabilities $18,000,000 Long-term debt 12,000,000 Common equity Common stock (1 million shares) 1,000,000 Retained earnings 29,000,000 Total assets $60,000,000 Total claims $60,000,000 The current liabilities consist entirely of notes payable to banks, and the interest rate on this debt is 10 percent, the same as the rate on new bank loans. The current liabilities will be paid off with cash in...

  • Here are book- and market-value balance sheets of the United Frypan Company: Book-Value Balance Sheet Net...

    Here are book- and market-value balance sheets of the United Frypan Company: Book-Value Balance Sheet Net working capital $ 50 Long-term assets 50 Total:100 Equity $30 Debt $70 Total:100 Market-Value Balance Sheet Net working capital $ 50 Long-term assets 200 Total:250 Equity $180 Debt $70 Total: 250 Assume that MM’s theory holds except for taxes. There is no growth, and the $70 of debt is expected to be permanent. Assume a 32% corporate tax rate. a. How much of the...

  • The table below contains data on Fincorp Inc. The balance sheet items correspond to values at...

    The table below contains data on Fincorp Inc. The balance sheet items correspond to values at year-end 2017 and 2018, while the income statement items correspond to revenues or expenses during the year ending in either 2017 or 2018. All values are in thousands of dollars. 2017 2018 Revenue $ 4,400 $ 4,500 Cost of goods sold 1,500 1,600 Depreciation 480 500 Inventories 290 320 Administrative expenses 530 580 Interest expense 210 210 Federal and state taxes* 530 550 Accounts...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT