Variable cost per unit and total fixed cost remains same within the relevant range | ||
Cost of goods sold | Variable | |
Advertising | Fixed | |
Salaries and Wages | Mixed | |
Insurance | Fixed | |
Postage | Variable | |
Variable salaries and wages per unit = (Difference in cost)/Difference in activity | ||
0.1 | per unit | |
Fixed element | 500 | |
6400 | per unit | |
Sales Revenue | 12480 | 1.95 |
Variable costs | ||
Cost of goods sold | 4480 | 0.7 |
Salaries and wages | 640 | 0.1 |
Postage | 1440 | 0.225 |
Total variable costs | 6560 | 1.025 |
Contribution Margin | 5920 | 0.925 |
Fixed costs: | ||
Advertising | 400 | |
Insurance | 200 | |
Salaries and wages | 500 | |
Total Fixed costs | 1100 | |
Net Operating Income | 4820 |
Concord Window Cleaners' monthly income statement at several levels of activity is Windows washed 2,000 4,2008,200...
Concord Window Cleaners' monthly income statement at several levels of activity is as follows: 2,000 4,200 8,200 $ 3,900 $ 8,190 $ 15,990 1.400 2,940 5,740 2,500 5,250 10,250 Windows washed Sales revenue Cost of goods sold Gross profit Operating expenses Advertising expense Salaries and wages expense Insurance expense Postage expense Total operating expense Operating income 400 1,320 400 400 700 920 200 200 440 945 1,740 2,465 760 $ 2,785 $ 200 1,845 3,765 6,485 $ (a) Identify each...
Vaughn Window Cleaners' monthly income statement at several levels of activity is as follows: Windows washed 2,500 4,400 9,100 Sales revenue $ 3,400 $ 5,984 $ 12,376 Cost of goods sold 1,200 2,112 4,368 Gross profit 2,200 3,872 8,008 Operating expenses Advertising expense 400 400 400 Salaries and wages expense 750 940 1,410 Insurance expense 200 200 200 Postage expense 450 792 1,638 Total operating expense 1,800 2,332 3,648 Operating income $ 400 $ 1,540 $ 4,360 (a) Identify each...
Sheridan Window Cleaners’ monthly income statement at several levels of activity is as follows: Windows washed 2,500 4,300 9,800 Sales revenue $ 3,900 $ 6,708 $ 15,288 Cost of goods sold 1,300 2,236 5,096 Gross profit 2,600 4,472 10,192 Operating expenses Advertising expense 400 400 400 5000 windows Salaries and wages expense 750 930 1,480 Insurance expense 200 200 200 Postage expense 400 688 1,568 Total operating expense 1,750 2,218 3,648 Operating income $ 850 $ 2,254 $ 6,544
Your answer is partially correct. Crane Window Cleaners' monthly income statement at several levels of activity is as follows: Windows washed 2,000 4,000 6,000 Sales revenue $ 3,000 $ 6,000 $ 9,000 Cost of goods sold 1,200 2,400 3,600 Gross profit 1,800 3,600 5,400 Operating expenses Advertising expense 400 400 400 Salaries and wages expense 700 900 1,100 Insurance expense 200 200 200 Postage expense 400 800 1,200 Total operating expense 1,700 2,300 2,900 Operating income $ 100 $ 1,300...
2-24 Cost behavior identification; contribution format income statement (LO 1, 3) Mighty Bright Window Cleaners' monthly income statement at several levels of activity is as follows: Windows washed Sales revenue Cost of goods sold Gross profit Operating expenses 1,000 2.000 3,000 $3,000 $6,000 $9,000 1200 2400 3,600 oo0 1,800 $3.6005400 Advertising expense 400 400400 Salaries and wages expense 700 9001,100 200 200 200 800 1,200 Total operating expenses 1,700 2,300 2,900 200 90o 400 Insurance expense Postage expense Operating income...
2.24 (LO 1, 3) Excel Cost behavior identification; contribution format income statement Mighty Bright Window Cleaners' monthly income statement at several levels of activity is as follows: Windows washed 1,000 2,000 3,000 Sales revenue $3,000 $6,000 $9,000 Cost of goods sold 1,200 2,400 3,600 Gross profit 1,800 3,600 5,400 Operating expenses Advertising expense 400 400 400 Salaries and wages expense 700 900 1,100 Insurance expense 200 200 200 Postage expense 400 800 1,200 Total operating expenses 1,700 2,300 2,900 Operating...
Redo the company's income statement at the 5,000-unit level of activity using the contribution format. Morrisey & Brown, Ltd. Income Statement For the Month Ended September 30 Variable expenses: Fixed expenses: 2. Using the high-low method, separate each mixed expense into variable and fixed elements. Express the variable and fixed portions of each mixed expense in the form Y = a + bx. 3. Redo the company's income statement at the 5,000-unit level of activity using the contribution format. Note...
Problem 5A-7 Cost Behavior; High-Low Method; Contribution Format Income Statement (L05-10] Morrisey & Brown, Ltd., of Sydney is a merchandising company that is the sole distributor of a product that is increasing in popularity among Australian consumers. The company's income statements for the three most recent months follow: August 5,500 $687,500 412,500 275,000 September 6,000 $750,000 450,000 300,000 Morrisey & Brown, Ltd. Income Statements For the Three Months Ended September 30 July Sales in units 5,000 Sales $625,000 Cost of...
Problem 5A-7 Cost Behavior; High-Low Method; Contribution Format Income Statement (LO5-10] Morrisey & Brown, Ltd., of Sydney is a merchandising company that is the sole distributor of a product that is increasing in popularity among Australian consumers. The company's income statements for the three most recent months follow: September 8,750 August 8,250 $ 825,000 495,000 330,000 $ 875,000 525,000 350,000 Morrisey & Brown, Ltd. Income Statements For the Three Months Ended September 30 July Sales in units 7,750 Sales $...
Problem 5A-7 Cost Behavior; High-Low Method; Contribution Format Income Statement (LO5-10] Morrisey & Brown, Ltd., of Sydney is a merchandising company that is the sole distributor of a product that is increasing in popularity among Australian consumers. The company's income statements for the three most recent months follow: August 7,250 $ 797,500 478,500 319,000 September 7,750 $ 852,500 511,500 341,000 Morrisey & Brown, Ltd. Income Statements For the Three Months Ended September 30 July Sales in units 6,750 Sales $...