Question

Cash $20,000 Accounts Receivable, Net 81,000 Merchandise Inventory 186,000 Total Assets 635,000 Accounts Payable 99,000 Accrued...

Cash $20,000

Accounts Receivable, Net 81,000

Merchandise Inventory 186,000

Total Assets 635,000

Accounts Payable 99,000

Accrued Liabilities 41,000

Short-term Notes Payable 48,000

Long-term Liabilities 224,000

Net Income 71,000

Common Shares Outstanding 10,000

1.

Compute Road Trip​'s current​ ratio, debt​ ratio, and earnings per share. Round all ratios to two decimal places.

2.

Compute the three ratios after evaluating the effect of each transaction that follows. Consider each transaction separately.

a. Purchased merchandise inventory of $46,000 on account.

b. Borrowed $122,000 on a​ long-term note payable.

c. Issued 1,000 shares of common​ stock, receiving cash of $105,000.

d. Received cash on​ account, $8,000

0 0
Add a comment Improve this question Transcribed image text
Answer #1

PART-1)

PART-1)

A) Current ratio: Total current assets / Total current liabilities = 287,000 / 188,000 = 1.53

Working:

Cash

20,000

Accounts Receivable

81,000

Inventory

186,000

Current assets

287000

Accrued liabilities

41,000

Accounts Payable

99,000

Short-term Notes Payable

48,000

Current liabilities

188,000

B) Debt ratio: Total liabilities / Total assets = 412,000 / 635,000 = 0.65

Working:

Accrued liabilities

41,000

Accounts Payable

99,000

Short-term Notes Payable

48,000

Long term liabilities

224,000

Total liabilities

412,000

C) EPS: (Net income - Preferred dividends) / Weighted average number of common shares outstanding = 71,000 / 10,000 = $7.1

PART-2)

A) i) Current ratio: Total current assets / Total current liabilities = 333,000 / 234,000 = 1.42

Working:

Cash

20,000

Accounts Receivable

81,000

Inventory

232,000

Current assets

333,000

Accrued liabilities

41,000

Accounts Payable

145,000

Short-term Notes Payable

48,000

Current liabilities

234,000

ii) Debt ratio: Total liabilities / Total assets = 458,000 / 635,000 = 0.72

Working:

Accrued liabilities

41,000

Accounts Payable

145,000

Short-term Notes Payable

48,000

Long term liabilities

224,000

Total liabilities

458,000

iii) EPS: $7.1

Working: EPS= (Net income - Preferred dividends) / Weighted average number of common shares outstanding = 71,000 / 10,000 = $7.1

B)

i) Current ratio: Total current assets / Total current liabilities = 455,000 / 234,000 = 1.94

Working:

Cash

142,000

Accounts Receivable

81,000

Inventory

232,000

Current assets

455,000

Accrued liabilities

41,000

Accounts Payable

145,000

Short-term Notes Payable

48,000

Current liabilities

234,000

ii) Debt ratio: Total liabilities / Total assets = 757,000 / 534,000 = 1.42

Working: Total assets = 635000 + 122000 = 757,000

Accrued liabilities

41,000

Accounts Payable

99,000

Short-term Notes Payable

48,000

Long term liabilities

346,000

Total liabilities

534,000

iii) EPS: (Net income - Preferred dividends) / Weighted average number of common shares outstanding = 71,000 / 10,000 = $7.1

 

I have answered more than 4 parts

Current ratio: Total current assets / Total current liabilities = 287,000 / 188,000 = 1.53

2)

Accrued liabilities

41,000

Accounts Payable

99,000

Short-term Notes Payable

48,000

Long term liabilities

224,000

Total liabilities

412,000

Debt ratio: Total liabilities / Total assets = 412,000 / 635,000 = 0.65

3) EPS: (Net income - Preferred dividends) / Weighted average number of common shares outstanding = 71,000 / 10,000 = $7.1

PART-2)

A)

Cash

20,000

Accounts Receivable

81,000

Inventory

232,000

Current assets

333,000

Accrued liabilities

41,000

Accounts Payable

145,000

Short-term Notes Payable

48,000

Current liabilities

234,000

Current ratio: Total current assets / Total current liabilities = 333,000 / 234,000 = 1.42

Accrued liabilities

41,000

Accounts Payable

145,000

Short-term Notes Payable

48,000

Long term liabilities

224,000

Total liabilities

458,000

Debt ratio: Total liabilities / Total assets = 458,000 / 635,000 = 0.72

EPS: (Net income - Preferred dividends) / Weighted average number of common shares outstanding = 71,000 / 10,000 = $7.1

B)

Cash

142,000

Accounts Receivable

81,000

Inventory

232,000

Current assets

455,000

Accrued liabilities

41,000

Accounts Payable

145,000

Short-term Notes Payable

48,000

Current liabilities

234,000

Current ratio: Total current assets / Total current liabilities = 455,000 / 234,000 = 1.94

Total assets = 635000 + 122000 = 757,000

Accrued liabilities

41,000

Accounts Payable

99,000

Short-term Notes Payable

48,000

Long term liabilities

346,000

Total liabilities

534,000

Debt ratio: Total liabilities / Total assets = 757,000 / 534,000 = 1.42

EPS: (Net income - Preferred dividends) / Weighted average number of common shares outstanding = 71,000 / 10,000 = $7.1

 

I have answered more than 4 parts

Add a comment
Know the answer?
Add Answer to:
Cash $20,000 Accounts Receivable, Net 81,000 Merchandise Inventory 186,000 Total Assets 635,000 Accounts Payable 99,000 Accrued...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Denna Company’s working capital accounts at the beginning of the year follow: Cash $ 81,000 Marketable...

    Denna Company’s working capital accounts at the beginning of the year follow: Cash $ 81,000 Marketable securities $ 24,400 Accounts receivable, net $ 376,400 Inventory $ 488,600 Prepaid expenses $ 15,700 Accounts payable $ 219,800 Notes due within one year $ 122,000 Accrued liabilities $ 69,900 During the year, Denna Company completed the following transactions: Ex. Paid a cash dividend previously declared, $41,000. Issued additional shares of common stock for cash, $222,000. Sold inventory costing $78,800 for $111,000, on account....

  • 201 Assets Cash Accounts receivable, net Merchandise inventory Prepaid expenses Plant assets, net Total assets 28,837...

    201 Assets Cash Accounts receivable, net Merchandise inventory Prepaid expenses Plant assets, net Total assets 28,837 33,e54 34,087 83,579 183,845 9,196 57,844 45,899 47,924 74,166 8,419 249,876 235,597 3,7se 289,240 474,533 489,880 S 340,980 Liabilities and Equity Accounts payable Long-term notes payable secured by $118,159 $ 67,868 44,999 mortgages on plant assets Common stock, $10 par value Retained earnings Total liabilities and equity 98,184 162,580 183,770 474 , 533 74,586 162,5e0162,5ee 58,815 489 ,880 348,980 93,148 86,37238 1. Compute the...

  • 2018 2017 Cash Short-term Investments Net Accounts Receivables Merchandise Inventory Total Assets 60,000 $ 53,000 30,000...

    2018 2017 Cash Short-term Investments Net Accounts Receivables Merchandise Inventory Total Assets 60,000 $ 53,000 30,000 0 146,000 132,000 277,000 252,000 495,000 535,000 265,000 202,000 44,000 56,000 170,000 178,000 48,000 44,000 Total Current Liabilities Long-term Note Payable Income from Operations Interest Expense Compute the following ratios for 2018 and 2017, and evaluate the company's ability to pay its current liabilities and total liabilities: a. Current ratio d. Debt ratio b. Cash ratio e. Debt to equity ratio c. Acid-test ratio

  • Find current ratio, debt ratio and earnings per share Transactions a. Purchased merchandise inventory of $48,000...

    Find current ratio, debt ratio and earnings per share Transactions a. Purchased merchandise inventory of $48,000 on account. b. Borrowed $127,000 on a long-term note payable. c. Issued 1,000 shares of common stock, receiving cash of $106,000. d. Received cash on account, $5,000 Data Table Cash S 21,000 79,000 186.000 639,000 102.000 38,000 49000 221.000 69 000 10/000 Accounts Receivable Net (Round Merchandise Inventory Total Assets Accounts Payable Accrued Liabilities Short-term Notes Payable Long-term Liabilities Net Income Common Shares Outstanding...

  • 2017 2016 2015 At December 31 Assets Cash Accounts receivable, net Merchandise inventory Prepaid expenses Plant...

    2017 2016 2015 At December 31 Assets Cash Accounts receivable, net Merchandise inventory Prepaid expenses Plant assets, net Total assets Liabilities and Equity Accounts payable Long-term notes payable secured by mortgages on plant assets Common stock, $10 par value Retained earnings Total liabilities and equity $ 28,394 $ 33,515 $ 79,066 56,943 102,454 72,989 9,654 8,712 252,845 234,576 $ 471,813 $ 406,735 $ 32,898 44,302 45,771 3,582 205,747 332,300 $ 115, 132 $ 66,676 $ 43,425 91,362 92,614 72,704 163,500...

  • Simon Company's year-end balance sheets follow At December 31 Assets Cash Accounts receivable, net Merchandise inventory...

    Simon Company's year-end balance sheets follow At December 31 Assets Cash Accounts receivable, net Merchandise inventory Prepaid expenses Plant assets, net Total assets Liabilities and Equity Accounts payable Long-term notes payable secured by 2017 2016 2015 $ 27,328 $ 32,931 $ 33,274 81,653 55,901 46,195 104,717 74,631 50,187 9,254 8,558 3,926 254,553 239,621 212,918 $477,505 $411,642 $346,500 $120,088 $ 71,655 $ 46,195 mortgages on plant assets Common stock, $10 par value Retained earnings Total liabilities and equity 88,873 91,837 75,045...

  • Simon Company's year-end balance sheets follow. At December 3 Assets Cash Accounts receivable, net Merchandise inventory...

    Simon Company's year-end balance sheets follow. At December 3 Assets Cash Accounts receivable, net Merchandise inventory Prepaid expenses Plant assets, net 2013 $ 30,048 $ 36,542 $ 36,960 89,72663,94849,777 107,283 82,862 55,155 9,406 277,301250,712 231,184 10,067 4,024 Total assets $514,425 $443,470 $ 377,100 Liabilities and Equity Accounts payable Long-term notes payable secured by $128,092 $ 73,448 $ 50,773 mortgages on plant assets Common stock, $10 par valuee Retained earnings 98,646100,978 82,506 162,500 162,500162,500 125,187 106,544 81,321 Total liabilities and equity...

  • Cash Wages payable Merchandise inventory Building Accounts receivable Long-term notes payable Land Accounts payable Sales revenue...

    Cash Wages payable Merchandise inventory Building Accounts receivable Long-term notes payable Land Accounts payable Sales revenue Expenses Aspen Willow $ 30,000 $20,000 30,000 25,000 65.000 35.000 95.000 95.000 35,000 40.000 145,000 110.000 60.000 55,000 55,000 50,000 325,000 265.000 295,000 230.000 Required a-1. Determine the amount of current assets and current liabilities for each company a-2. Compute the current ratio for each company. b. Assuming that all assets and liabilities are listed above, compute the debt-to-assets ratios for each company. C-1....

  • At December 31 Assets Cash Accounts receivable, net Merchandise inventory Prepaid expenses Plant assets, net Total...

    At December 31 Assets Cash Accounts receivable, net Merchandise inventory Prepaid expenses Plant assets, net Total assets Liabilities and Equity Accounts payable Long-term notes payable secured by 27,311 31,601 33,587 44,782 101,53376,061 46,744 3,769 171 207,018 467,573 403,080 $335,900 78,356 55, 867 9,062 8,380 251,311231, 115,261 67,43945,226 mortgages on plant assets Conmon stock, $10 par value Retained earnings Total liabilities and equity 89,662 93,635 74,976 162,500 162,500 162,500 100,150 79,506 53,198 467,573 $ 403,080 $ 335,900 1. Compute the current...

  • Cash Investments (short-term) Accounts receivable Inventory Notes receivable (long-term) Equipment Factory building Intangibles $20,000 Accounts payable...

    Cash Investments (short-term) Accounts receivable Inventory Notes receivable (long-term) Equipment Factory building Intangibles $20,000 Accounts payable 3,200 Accrued liabilities payable 3,600 Notes payable (current) 26,000 Notes payable (noncurrent) 2,600 Common stock 50,000 Additional paid-in capital 97,000 Retained earnings 4,400 $21,000 2,600 7,300 41,000 9,500 85,500 39,900 During the current year, the company had the following summarized activities: a. Purchased short-term investments for $8,400 cash. b. Lent $5,700 to a supplier who signed a two-year note. c. Purchased equipment that cost...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT