Solution
Walker Company | |||
Merchandise Purchases budget | |||
For July, August, and September | |||
July | August | September | |
Budgeted ending inventory units | 62000 | 56000 | 40000 |
Budgeted units sales for month | 200000 | 310000 | 280000 |
Required units of available inventory | 262000 | 366000 | 320000 |
Beginning Inventory (Units) | 40000* | 62000 | 56000 |
Units to be purchased | 222000 | 304000 | 264000 |
*262000-222000
Walker Company prepares monthly budgets. The current budget plans for a September ending merchandise inventory of...
Big Sound, a merchandising company specializing in home computer speakers, budgets its monthly cost of goods sold to equal 70% of sales. Its inventory policy calls for ending inventory at the end of each month to equal 20% of the next month's budgeted cost of goods sold. All purchases are on credit, and 25% of the purchases in a month is paid for in the same month. Another 60% is paid for during the first month after purchase, and the...
Purchases and Cash Budgets On July 1, MTC Wholesalers had a cash balance of $262,500 and accounts payable of $148,500. Actual sales for May and June, and budgeted sales for July, August, September, and October are: Month Actual Sales Month Budgeted Sales May $225,000 July $ 135,000 June 240,000 August 120,000 September 150,000 October 180,000 All sales are on credit with 75 percent collected during the month of sale, 20 percent collected during the next month, and 5 percent collected...
Problem 22-7AA Merchandising: Preparation and analysis of cash
budgets with supporting inventory and purchases budgets LO P4
Aztec Company sells its product for $160 per unit. Its actual
and budgeted sales follow.
Units
Dollars
April (actual)
4,000
$
640,000
May (actual)
2,800
448,000
June (budgeted)
4,500
720,000
July (budgeted)
3,500
719,000
August (budgeted)
4,100
656,000
All sales are on credit. Recent experience shows that 26% of credit
sales is collected in the month of the sale, 44% in the month...
Show transcribed image text
Problem 22-7AA Merchandising: Preparation and analysis of cash budgets with supporting inventory and purchases budgets LO P4 Aztec Company sells its product for $160 per unit. Its actual and budgeted sales follow. April (actual) May (actual) June (budgeted) July (budgeted) August (budgeted) Units 4,000 1,800 5,500 4,500 4,100 Dollars $ 640,000 288,000 880,000 879,000 656,000 All sales are on credit. Recent experience shows that 26% of credit sales is collected in the month of the sale,...
part b prepare the cash budget
Bee Gee Company prepares monthly cash budgets. Below is a set of relevant data extracted from existing reports, and the subsidiary budgets for the two months of September and October 2020. Sales Purchases Wages Manufacturing overhead Administration expenses Sale of equipment Cash paid for new IT equipment September RM 3,140,000 1,620,000 514,000 216,000 390,000 October RM 4,120,000 2,160,000 552,000 234,000 390,000 82,000 165,000 All sales are on credit. Collections from debtors normally have the...
Hardy Company's cost of goods sold is consistently 60% of sales. The company plans ending merchandise Inventory for each month equal to 30% of the next month's budgeted cost of goods sold. All merchandise is purchased on credit, and 50% of the purchases made during a month is paid for in that month. Another 35% is paid for during the first month after purchase, and the remaining 15% pald for during the second month after purchase. Expected sales are: August...
Hardy Company's cost of goods sold is consistently 60% of sales. The company plans ending merchandise inventory for each month equal to 20% of the next month's budgeted cost of goods sold. All merchandise is purchased on credit, and 40% of the purchases made during a month is paid for in that month. Another 45% is paid for during the first month after purchase, and the remaining 15% is paid for during the second month after purchase. Expected sales are:...
Purchases and Cash Budgets On July 1, MTC Wholesalers had a cash balance of $175,000 and accounts payable of $99,000. Actual sales for May and June, and budgeted sales for July, August, September, and October are: Month Actual Sales Month Budgeted Sales May $150,000 July $ 90,000 June 160,000 August 80,000 September 100,000 October 120,000 All sales are on credit with 75 percent collected during the month of sale, 20 percent collected during the next month, and 5 percent collected...
Hardy Company's cost of goods sold is consistently 70% of sales. The company plans ending merchandise inventory for each month equal to 30% of the next month's budgeted cost of goods sold. All merchandise is purchased on credit, and 40% of the purchases made during a month is paid for in that month. Another 35% is paid for during the first month after purchase, and the remaining 25% is paid for during the second month after purchase. Expected sales are:...
Macheski Company, an importer and retailer of Polish pottery and kitchenware, prepares a monthly master budget. Data for the July master budget are given below: The June 30th balance sheet follows: Cash $ 25,000Accounts payable $ 45,000 Accounts receivable 110,000Capital stock 300,000 Inventory 54,000Retained earnings 94,000 Building and equipment (net) 250,000 Actual sales for June and budgeted sales for July, August, and September are given below: June $137,500 July 360,000 August 400,000 September 320,000 Sales are 20 percent for cash...