1 | Income statement | ||||||||||
$ | $ | ||||||||||
Revenues: | |||||||||||
Fees earned | 375000 | ||||||||||
Rent revenue | 1300 | ||||||||||
Total revenues | 376300 | ||||||||||
Less: Expenses | |||||||||||
Salaries and wages expense | 168000 | ||||||||||
Advertising expense | 21700 | ||||||||||
Utilities expense | 11400 | ||||||||||
Depr.Exp.-Building | 10100 | ||||||||||
Repairs expense | 8850 | ||||||||||
Depr.Exp.-Equipment | 6680 | ||||||||||
Insurance expense | 3000 | ||||||||||
Supplies expense | 2250 | ||||||||||
Misc. Expense | 4320 | 236300 | |||||||||
Net income | 140000 | ||||||||||
2 | Statement of owner's equity | ||||||||||
$ | $ | ||||||||||
Ted hickman,capital | 203100 | ||||||||||
Add: Net income | 140000 | ||||||||||
343100 | |||||||||||
Less:Ted hickman,drawing | 10000 | ||||||||||
Owner's equity | 333100 | ||||||||||
3 | Assets | $ | Liabilities and stockholder's equity | $ | |||||||
Current assets: | Current liabilities: | ||||||||||
Cash | 10800 | Accounts payable | 15700 | ||||||||
Accounts receivable | 50200 | Salaries and wages payable | 4900 | ||||||||
Prepaid insurance | 1200 | Unearned rent | 800 | ||||||||
Supplies | 480 | Total current liabilities | (A) | 21400 | |||||||
Total current assets | (A) | 62680 | |||||||||
Owner's equity: | |||||||||||
Property,Plant and Equipment: | Ted hickman,capital | (203100+140000) | 343100 | ||||||||
Land | 98000 | Ted hickman,drawing | -10000 | ||||||||
Building (Net of acc.depreciation) | |||||||||||
(400000-215400) | 184600 | ||||||||||
Equipment (Net of acc.depreciation) | |||||||||||
(101000-91780) | 9220 | Total stockholder's equity | (B) | 333100 | |||||||
Total property,Plant and Equipment (B) | 291820 | ||||||||||
Total assets | (A)+(B) | 354500 | Total liabilities and stockholder's equity (A)+(B) | 354500 |
|
ompleting the Accounting Cycle Series A OBJ. 1,2,3 PR 4-1A Financial statements and closing entries Lamp...
Please answer questions 1-3! The practice problem includes the following: A B E F G Lamp Light Company 2 End-of-Period Spreadsheet 3 For the Year Ended December 31, 2018 4 Unadjusted Adjusted 5 Trial Balance Adjustments Trial Balance 6 Account Title Dr. Cr. Dr. Cr. Dr. Cr. 7 8 Cash 10,800 10.800 9 Accounts Receivable 38,900 50,200 10 Prepaid Insurance 4,200 11,300 3,000 1,200 11 Supplies 2,730 2.250 480 12 Land 98,000 98,000 13 Building 400,000 400,000 14 Accum. Depr.-Building...
4. Based upon the end-of-period spreadsheet, journalize the closing entries. 5. Prepare a post-closing trial balance Beacons Company maintains and repairs warning lights, such as those found on radio towers and lighthouses, Beacons Company prepared the following end-of-period spreadsheet at December 31, 2045, the end of the fiscal year: F G AWN- BTC D E Beacons Company End-of-Period Spreadsheet For the Year Ended December 31, 2045 Unadjusted Trial Balance Adjustments Dr. Cr. Dr. Cr. Adjusted Trial Balance Dr. Cr. 6...
Answer all questions Beacons Company maintains and repairs warning lights, such as those found on radio towers and lighthouses, Beacons Company prepared the following end-of-period spreadsheet at December 31, 2045, the end of the fiscal year: F G AWN- BTC D E Beacons Company End-of-Period Spreadsheet For the Year Ended December 31, 2045 Unadjusted Trial Balance Adjustments Dr. Cr. Dr. Cr. Adjusted Trial Balance Dr. Cr. 6 Account Title 9,100 10.800 38,900 4,200 2,730 98,000 400,000 3,150 2,180 10.800 48,000...
BOONILICOPA 2 End-of-Perlod Spreadsheet 3 For the Year Ended December 31, 2019 4 Unadjusted Adjusted 5 Trial Balance Adjustments Trial Balance 6 Account Title Dr. Cr. Dr. Cr. Dr. Cr. 7 B Cash 13,000 13,000 9 Accounts Receivable 40,500 (a) 12,500 53,000 10 Prepaid Insurance 4,200 (b) 3,000 1200 11 Supplies 3,000 (C) 2.250 750 12 Land 98,000 98,000 13 Building 500,000 500,000 14 Accum. Depr.-Building 255,300 (d) 9.000 264,300 15 Equipment 121,900 121,900 16 Aocum. Depr.-Equipment 100,100 (e) 4,500...
rolumns Total assets: 459,460 PR 4-1A Financial statements and closing entries OBJ. 1.2.3 Outreach Signals Company maintains and repairs warning lights, such as those found on radio towers and lighthouses. Outreach Signals Company prepared the following end-of- period spreadsheet at December 31, 20Y1, the end of the fiscal year SHOW ME HOW complete the het A 8 С D E F G Outreach Signals Company 2 End-of-Period Spreadsheet 3 For the Year Ended December 31, 2011 4 Unadjusted Adjusted 5...
Financial Statements and Closing Entries Last Chance Company offers legal consulting advice to prison inmates. Last Chance Company prepared the end-of-period spreadsheet that follows at June 30, 2019, the end of the fiscal year: Last Chance Company End-of-Period Spreadsheet For the Year Ended June 30, 2019 Unadjusted Adjusted Trial Balance Adjustments Trial Balance Account Title Dr. Cr. Dr. Cr. Dr. Cr. Cash 5,100 5,100 Accounts Receivable 22,750 (a) 3,750 26,500 Prepaid Insurance 3,600 (b) 1,300 2,300 Supplies 2,025 (c) 1,500...
Financial Statements and Closing Entries Last Chance Company offers legal consulting advice to prison inmates. Last Chance Company prepared the end-of-period spreadsheet that follows at June 30, 2019, the end of the fiscal year: Last Chance Company End-of-Period Spreadsheet For the Year Ended June 30, 2019 Unadjusted Adjusted Trial Balance Adjustments Trial Balance Account Title Dr. Cr. Dr. Cr. Dr. Cr. Cash 5,100 5,100 Accounts Receivable 22,750 (a) 3,750 26,500 Prepaid Insurance 3,600 (b) 1,300 2,300 Supplies 2,025 (c) 1,500...
Financial Statements and Closing Entries Last Chance Company offers legal consulting advice to prison inmates. Last Chance Company prepared the end-of-period spreadsheet that follows at June 30, 2019, the end of the fiscal year: Last Chance Company End-of-Period Spreadsheet For the Year Ended June 30, 2019 Unadjusted Adjusted Trial Balance Adjustments Trial Balance Account Title Dr. Cr. Dr. Cr. Dr. Cr. Cash 5,100 5,100 Accounts Receivable 22,750 (a) 3,750 26,500 Prepaid Insurance 3,600 (b) 1,300 2,300 Supplies 2,025 (c) 1,500...