Homework Answers
1) Change in cash during 2103= Ending cash balance-Beginning cash balance
= $13200-6000= $7200 Increase
2)
| WOLFF COMPANY | ||
| Statement of Cash Flows | ||
| For Year Ended December 31, 2013 | ||
| Cash flow from Operating activities | ||
| Net income | $67200 | |
| Add (deduct) items to convert net income to cash basis | ||
| Depreciation | 20400 | |
| Accounts receivable (49200-38400) | Increase | -10800 |
| Inventory (108000-72000) | Increase | -36000 |
| Prepaid insurance (6000-8400) | Decrease | 2400 |
| Accounts payable (8400-12000) | Decrease | -3600 |
| Wages payable (10800-7200) | Increase | 3600 |
| Income tax payable (8400-9600) | Decrease | -1200 |
| Cash flow provided by Operating activities | 42000 | |
| Cash flow from investing activities | ||
| Purchase of plant assets (300000-234000) | -66000 | |
| Cash flow from financing activities | ||
| Issuance of bonds payable (156000-90000) | 66000 | |
| Payment of dividends | -34800 | |
| Cash provided by financing activities | $31200 | |
| Net change in cash ($42000-66000+31200) | $7200 | |
| Cash at beginning of Year | 6000 | |
| Cash at end of Year | $13200 | |
3) Capital expenditure= Purchase of plant assets= $66000
Free cash flow= Cash flow provided by operating activities-Capital expenditure
= $42000-66000= $-24000
4) Average current liabilities= ($8400+10800+8400+12000+7200+9600)/2= $28200
Operating-cash-flow-to-current-liabilities ratio= Cash flow from operations/Average current liabilities
= $42000/28200= 1.49
5) Operating-cash-flow-to-capital-expenditures ratio= Cash flow from operations/Capital expenditure
= $42000/66000= 0.64
Add Answer to:
Statement of Cash Flows (Indirect Method) The Wolff Company's income statement and comparative balance sheets at...
Statement of Cash Flows (Direct Method) The Wolff Company's income statement and comparative balance sheets at...
Statement of Cash Flows (Direct Method) The Wolff Company's income statement and comparative balance sheets at December 31 of 2013 and 2012 are shown below: WOLFF COMPANY Income Statement For the Year Ended December 31, 2013 Sales Revenue $825,500 Cost of Goods Sold $559,000 Wages Expense 111,800 Insurance Expense 10,400 Depreciation Expense 22,100 Interest Expense 11,700 Income Tax Expense 37,700 752,700 Net Income $72,800 WOLFF COMPANY Balance Sheets Dec. 31, 2013 Dec. 31, 2012 Assets Cash Accounts Receivable $14,300 53,300...
Statement of Cash Flows (Indirect Method) The Wolff Company's income statement and comparative balance sheets at...
Statement of Cash Flows (Indirect Method) The Wolff Company's income statement and comparative balance sheets at December 31 of 2016 and 2015 are shown below: ce WOLFF COMPANY Income Statement For the Year Ended December 31, 2016 Sales Revenue $645,000 Cost of Goods Sold $430,000 Wages Expense 86,000 Insurance Expense 12,000 Depreciation Expense 13,000 Interest Expense 12,000 Income Tax Expense 29,000 582,000 Net Income $63,000 We were unable to transcribe this imageRequired a. Calculate the change in cash that occurred...
Statement of Cash Flows (Direct Method) The Wolff Company's income statement and comparative balance sheets at...
Statement of Cash Flows (Direct Method) The Wolff Company's income statement and comparative balance sheets at December 31 of 2013 and 2012 are shown below: WOLFF COMPANY Income Statement For the Year Ended December 31, 2013 Sales Revenue $825,500 Cost of Goods Sold $559,000 Wages Expense 111,800 Insurance Expense 10,400 Depreciation Expense 22,100 Interest Expense 11,700 Income Tax Expense 37,700 752,700 Net Income $72,800 WOLFF COMPANY Balance Sheets Dec. 31, 2013 Dec. 31, 2012 Assets Cash $14,300 53,300 117,000 6,500...
Statement of Cash Flows (Indirect Method) Wolff Company's income statement and comparative balance sheets follow. WOLFF...
Statement of Cash Flows (Indirect Method) Wolff Company's income statement and comparative balance sheets follow. WOLFF COMPANY Income Statement For Year Ended December 31, 2019 Sales $635,000 Cost of goods sold $430,000 Wages expense 86,000 Insurance expense 8,000 Depreciation expense 17,000 Interest expense 9,000 Income tax expense 29,000 579,000 Net income $56,000 WOLFF COMPANY Balance Sheet Dec. 31, 2019 Dec. 31, 2018 Assets Cash $11,000 $5,000 Accounts receivable 41,000 32,000 Inventory 90,000 60,000 Prepaid insurance 5,000 7,000 PPE 250,000 195,000...
ws (Indirect Method) The Wolf Company's income statement of Cash Flows ve balance sheets at Dec...
ws (Indirect Method) The Wolf Company's income statement of Cash Flows ve balance sheets at Dec nt ember 31 of 2016 and 2015 are shown below: income statement and com LO2,3 WOLFF COMPANY Income Statement the Year Ended December 31,2016 Sales revenue Cost of goods sold Wages expense Insurance expense. 86,000 12,000 13,000 12,000 ncome tax expense Net income. 29,000 582,000 63,000 WOLFF COMPANY Balance Sheets Dec. 31, Dec. 31, 2015 s 52,000 8,.000 Accounts receivable Prepaid insurance?.. , "...
Statement of Cash Flows (Direct Method) The Artic Company's income statement and comparative balance sheets at...
Statement of Cash Flows (Direct Method) The Artic Company's income statement and comparative balance sheets at December 31 of 2019 and 2018 are shown below: ARTIC COMPANY Income Statement For the Year Ended December 31, 2019 Sales Revenue 5615.000 Cost of Goods Sold $430.000 Wages Expense 91,000 Insurance Expense 12,000 Depreciation Expense 13,000 Interest Expense 15,000 Income Tax Expense 29.000 590.000 Net Income $55,000 ARTIC COMPANY Balance Sheets Dec 31, 2019 Dec 31, 2018 $41.000 41.000 30.000 5.000 219.000 168.000...
Statement of Cash Flows (Indirect Method) The Rainbow Company's income statement and comparative balance sheets as...
Statement of Cash Flows (Indirect Method) The Rainbow Company's income statement and comparative balance sheets as of December 31 1 of 2013 and 2012 follow: RAINBOW COMPANY Income Statement For the Year Ended December 31, 2013 Sales Revenue $825,000 Dividend Income 16,500 841,500 Cost of Goods Sold $484,000 Wages and Other Operating Expenses 143,000 Depreciation Expense 42,900 Patent Amortization Expense 7,700 Interest Expense 14,300 Income Tax Expense 48,400 Loss on Sale of Equipment 5,500 Gain on Sale of Investments (11,000)...
Statement of Cash Flows (Indirect Method) The Rainbow Company's income statement and comparative balance sheets as...
Statement of Cash Flows (Indirect Method) The Rainbow Company's income statement and comparative balance sheets as of December 31 of 2013 and 2012 follow: RAINBOW COMPANY Income Statement For the Year Ended December 31, 2013 Sales Revenue $975,000 Dividend Income 19,500 994,500 Cost of Goods Sold $572,000 Wages and Other Operating Expenses 169,000 Depreciation Expense 50,700 Patent Amortization Expense 9,100 Interest Expense 16,900 Income Tax Expense 57,200 Loss on Sale of Equipment 6,500 Gain on Sale of Investments (13,000) 868,400...
Statement of Cash Flows (Indirect Method) North Company's income statement and comparative balance sheets as of...
Statement of Cash Flows (Indirect Method) North Company's income statement and comparative balance sheets as of December 31 of 2019 and 2018 follow: NORTH COMPANY Income Statement For the Year Ended December 31, 2019 Sales Revenue $770.000 Cost of Goods Sold $550,000 Wages Expense 195,0DD Advertising Expense 31,000 Depreciation Expense 24,000 Interest Expense 20,000 Gain on Sale of Land (25,000) 795,000 Net Loss 125,000) NORTH COMPANY Balance Sheets Dec. 31, 2019 Dec 31, 2018 Assets Cash $80,000 $32,000 Accounts Receivable...
Statement of Cash Flows (Direct Method) The Forrester Company’s income statement and comparative balance sheets as...
Statement of Cash Flows (Direct Method) The Forrester Company’s income statement and comparative balance sheets as of December 31 of 2019 and 2018 are shown below: FORRESTER COMPANY Income Statement For the Year Ended December 31, 2019 Sales Revenue $660,000 Cost of Goods Sold $376,000 Wages Expense 107,000 Depreciation Expense 22,000 Rent Expense 28,000 Income Tax Expense 24,000 557,000 Net Income $103,000 FORRESTER COMPANY Balance Sheets Dec. 31, 2019 Dec. 31, 2018 Assets Cash $58,000 $30,000 Accounts Receivable 52,000 60,000...
Statement of Cash Flows (Direct Method) The Wolff Company's income statement and comparative balance sheets at December 31 of 2013 and 2012 are shown below: WOLFF COMPANY Income Statement For the Year Ended December 31, 2013 Sales Revenue $825,500 Cost of Goods Sold $559,000 Wages Expense 111,800 Insurance Expense 10,400 Depreciation Expense 22,100 Interest Expense 11,700 Income Tax Expense 37,700 752,700 Net Income $72,800 WOLFF COMPANY Balance Sheets Dec. 31, 2013 Dec. 31, 2012 Assets Cash Accounts Receivable $14,300 53,300...
Statement of Cash Flows (Indirect Method) The Wolff Company's income statement and comparative balance sheets at December 31 of 2016 and 2015 are shown below: ce WOLFF COMPANY Income Statement For the Year Ended December 31, 2016 Sales Revenue $645,000 Cost of Goods Sold $430,000 Wages Expense 86,000 Insurance Expense 12,000 Depreciation Expense 13,000 Interest Expense 12,000 Income Tax Expense 29,000 582,000 Net Income $63,000 We were unable to transcribe this imageRequired a. Calculate the change in cash that occurred...
Statement of Cash Flows (Direct Method) The Wolff Company's income statement and comparative balance sheets at December 31 of 2013 and 2012 are shown below: WOLFF COMPANY Income Statement For the Year Ended December 31, 2013 Sales Revenue $825,500 Cost of Goods Sold $559,000 Wages Expense 111,800 Insurance Expense 10,400 Depreciation Expense 22,100 Interest Expense 11,700 Income Tax Expense 37,700 752,700 Net Income $72,800 WOLFF COMPANY Balance Sheets Dec. 31, 2013 Dec. 31, 2012 Assets Cash $14,300 53,300 117,000 6,500...
ws (Indirect Method) The Wolf Company's income statement of Cash Flows ve balance sheets at Dec nt ember 31 of 2016 and 2015 are shown below: income statement and com LO2,3 WOLFF COMPANY Income Statement the Year Ended December 31,2016 Sales revenue Cost of goods sold Wages expense Insurance expense. 86,000 12,000 13,000 12,000 ncome tax expense Net income. 29,000 582,000 63,000 WOLFF COMPANY Balance Sheets Dec. 31, Dec. 31, 2015 s 52,000 8,.000 Accounts receivable Prepaid insurance?.. , "...
Statement of Cash Flows (Direct Method) The Artic Company's income statement and comparative balance sheets at December 31 of 2019 and 2018 are shown below: ARTIC COMPANY Income Statement For the Year Ended December 31, 2019 Sales Revenue 5615.000 Cost of Goods Sold $430.000 Wages Expense 91,000 Insurance Expense 12,000 Depreciation Expense 13,000 Interest Expense 15,000 Income Tax Expense 29.000 590.000 Net Income $55,000 ARTIC COMPANY Balance Sheets Dec 31, 2019 Dec 31, 2018 $41.000 41.000 30.000 5.000 219.000 168.000...
Statement of Cash Flows (Indirect Method) The Rainbow Company's income statement and comparative balance sheets as of December 31 1 of 2013 and 2012 follow: RAINBOW COMPANY Income Statement For the Year Ended December 31, 2013 Sales Revenue $825,000 Dividend Income 16,500 841,500 Cost of Goods Sold $484,000 Wages and Other Operating Expenses 143,000 Depreciation Expense 42,900 Patent Amortization Expense 7,700 Interest Expense 14,300 Income Tax Expense 48,400 Loss on Sale of Equipment 5,500 Gain on Sale of Investments (11,000)...
Statement of Cash Flows (Indirect Method) The Rainbow Company's income statement and comparative balance sheets as of December 31 of 2013 and 2012 follow: RAINBOW COMPANY Income Statement For the Year Ended December 31, 2013 Sales Revenue $975,000 Dividend Income 19,500 994,500 Cost of Goods Sold $572,000 Wages and Other Operating Expenses 169,000 Depreciation Expense 50,700 Patent Amortization Expense 9,100 Interest Expense 16,900 Income Tax Expense 57,200 Loss on Sale of Equipment 6,500 Gain on Sale of Investments (13,000) 868,400...
Statement of Cash Flows (Indirect Method) North Company's income statement and comparative balance sheets as of December 31 of 2019 and 2018 follow: NORTH COMPANY Income Statement For the Year Ended December 31, 2019 Sales Revenue $770.000 Cost of Goods Sold $550,000 Wages Expense 195,0DD Advertising Expense 31,000 Depreciation Expense 24,000 Interest Expense 20,000 Gain on Sale of Land (25,000) 795,000 Net Loss 125,000) NORTH COMPANY Balance Sheets Dec. 31, 2019 Dec 31, 2018 Assets Cash $80,000 $32,000 Accounts Receivable...
Most questions answered within 3 hours.
-
The blues made its way into many kinds of music. Eric Clapton,
The Beatles, and Elvis...
asked 22 minutes ago -
If you’re standing at the bottom of a hill and asked to evaluate
it while being...
asked 1 hour ago -
1. Which region has taken the lead in the world of
e-waste handling?
a) European Union...
asked 1 hour ago -
A 8.15- g bullet from a 9-mm pistol has a velocity of 366.0 m/s.
It strikes...
asked 2 hours ago -
The outstanding bonds of Alpha Extracts have a yield to maturity
of 7.4 percent and a...
asked 2 hours ago -
The Problem: The Case of the Harmonizing Vacations
Your CEO is exploring partnering with a European...
asked 4 hours ago -
A chemical equation is balanced by adding coefficients in front
of some formulas so that the...
asked 4 hours ago -
From the literature (reference your sources): What are the
lattice parameters of calcite and aragonite? Why...
asked 4 hours ago -
Your system is rejecting the question am asking which is
preceded by a case study. It...
asked 4 hours ago -
3. On January 2, 2000, Larry creates a trust with himself as
trustee. Larry as trustee...
asked 4 hours ago -
A member of the volleyball team spikes the ball. During this
process, she changes the velocity...
asked 4 hours ago -
Are adult gamers less likely to use a gaming console (Xbox,
PlayStation, Wii, etc...) than teen...
asked 5 hours ago