Question

plzz help quick

cleaning supplies Electricity Maintenance Wages and salaries Depreciation Rent Administrative expenses Fixed Cost Cost per per Month Car Washed $0.80 $1,200 $0.15 $0.20 $5,000 $0.30 $6,000 $8,000 $4,000 $0.10 For example, electricity costs are $1,200 per month plus $0.15 per car washed. The company expects to wash 9,000 cars in August and to collect an average of $4.90 per car washed. The actual operating results for August are as follows: Lavage Rapide Income Statement For the Month Ended August 31 Actual cars washed 8,800 Revenue $43,080 Expenses: cleaning supplies 7,560 Electricity 2,670 Maintenance 2,260 Wages and salaries 8,500 Depreciation 6,000 Rent 8,000 Administrative 4,950 expenses Total expense 39,940 Net operating income $ 3,140 Required: Prepare a flexible budget performance report that shows the company's revenue and spending variances and activity variances for August. (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.) > Answer is not complete. Lavage Rapide Flexible Budget Performance Report For the Month Ended August 31 Actual Flexible Results Budget 8,800 8,800 Planning Budget 8,800X Cars washed $43,080 $ 980X $ 43,080X Revenue Expenses: Cleaning supplies Electricity Maintenance Wages and salaries Depreciation Rent Administrative expenses Total expense Net operating income 7,560 2,670 2,260 8,500 6,000 8,000 7,560X 2,670x 2,260X) 8,500% 6,000 8,000 4,950 39,940X) 3,140% 4,950 39,940 $ 3,140 $

Answer 1

Lavage rapide Flexible budget Performance Report For the month ended august 31 Revenue And Spending variance Effect of each variance Flexible result Effect of Activity each Planning variance variance budget Particulars Actual result CAR WASHED 8800 8800 9000 43,080$ 40 $ 43,120 $ 1,108 F $ 44,100 Revenue ($ 4.9 xQ) Expense: cleaning supplies (.80 x 0) electricity ( 1200 + 15 x Q) maintenance ( .20 x Q) Wages and Salaries (5000+.30 xQ) depreciation Rent Administrative expense (4000+.10 x Q) 7,560 $ 2,670 $ 2,260$ 8,500 $ 6,000 None 8,000 None 4,950 520 U 150 500U 860U $ $ $ $ $ $ $ 7,040 $ 160F 2,520 $ 30F 1,760 $ 40F 7,640 $ 60 F 6,000 none 8,000 none 4,880 $ 20 F $ 7,200 $ 2,550 $ 1,800 $ 7,700 $ 6,000 $ 8,000 $ 4,900 Total expense 39,940 $ 2,100U $ 37,840 $ 310F $ 38,150 Net operating Income 3,140 $ 2,140 $ 5,280 $ 5,950 Q = number of car washed F= FAVOURABLE U = UNFAVOURABLE NONE = NO EFFECT please comment if you have any doubt Please give thumps up if you satisfied with the answer