Consider a project with the following information: Initial fixed asset investment = $540,000; straight-line depreciation to zero over the 4-year life; zero salvage value; price = $52; variable costs = $33; fixed costs = $222,000; quantity sold = 112,000 units; tax rate = 21 percent. |
How sensitive is OCF to changes in quantity sold? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.) |
Sales | 5,824,000 |
VC | (3,696,000) |
FC | (222,000) |
Depreciation | (135,000) |
EBT | 1,771,000 |
Tax (21%) | (371,910) |
Net Income | 1,399,090 |
OCF | 1,534,090 |
OCF = Net Income + Depreciation
Now, if quantity is increased by 112,001, then OCF changes to $1,534,105.01
=> Sensitivity of OCF to quantity sold = Change in OCF = $15.01
Consider a project with the following information: Initial fixed asset investment = $540,000; straight-line depreciation to...
Consider a project with the following information: Initial fixed asset investment - $550,000 straight-line depreciation to zero over the 4-year life; zero salvage value: ole costs = $35: fixed costs = $228,000, quantity sold = 116,000 units tax rate = 23 percent. How sensitive is OCF to changes in quantity sold? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.) AOCFIAQ
Consider a three-year project with the following information: initial fixed asset investment = $670,000; straight-line depreciation to zero over the 4-year life; zero salvage value; price = $38.75; variable costs = $27.83; fixed costs = $308,000; quantity sold = 79,000 units; tax rate = 21 percent. How sensitive is OCF to changes in quantity sold? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.)
Consider a three-year project with the following information: initial fixed asset investment = $670,000; straight-line depreciation to zero over the 4-year life; zero salvage value; price = $38.75; variable costs = $27.83; fixed costs = $308,000; quantity sold = 79,000 units; tax rate = 21 percent. How sensitive is OCF to changes in quantity sold? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.)
Consider a project with the following information: Initial fixed asset investment = $525,000; straight-line depreciation to zero over the 4-year life; zero salvage value; price = $49; variable costs = $30; fixed costs = $213,000; quantity sold = 106,000 units; tax rate = 23 percent. How sensitive is OCF to changes in quantity sold? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.)
Consider a four-year project with the following information: initial fixed asset investment = $580,000; straight-line depreciation to zero over the four-year life; zero salvage value; price = $42; variable costs = $29; fixed costs = $255,000; quantity sold = 94,000 units; tax rate = 24 percent. How sensitive is OCF to changes in quantity sold? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.) AOCFAQſ
Consider a four-year project with the following information: initial fixed asset investment = $570,000; straight-line depreciation to zero over the four-year life; zero salvage value; price = $40; variable costs = $27; fixed costs = $245,000; quantity sold = 88,000 units; tax rate = 22 percent. How sensitive is OCF to changes in quantity sold? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.)
Consider a three-year project with the following information: initial fixed asset investment = $680,000; straight-line depreciation to zero over the 4-year life; zero salvage value; price = $38.91; variable costs = $27.95; fixed costs = $314,000; quantity sold = 81,000 units; tax rate = 23 percent. How sensitive is OCF to changes in quantity sold? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.)
Consider a four-year project with the following information: initial fixed asset investment = $580,000; straight-line depreciation to zero over the four-year life; zero salvage value; price = $42; variable costs = $29; fixed costs = $255,000; quantity sold = 94,000 units; tax rate = 24 percent. How sensitive is OCF to changes in quantity sold? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.) AOCFIAQ
Consider a three-year project with the following information: initial fixed asset investment = $665,000; straight-line depreciation to zero over the five-year life; zero salvage value; price = $39.20; variable costs = $29.85; fixed costs = $315,000; quantity sold = 85,000 units; tax rate = 23 percent. How sensitive is OCF to changes in quantity sold? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.) AOCFIAQ
Consider a three-year project with the following Information: Initial fixed asset Investment = $730,000; straight-line depreciation to zero over the 6-year life; zero salvage value; price = $39.71; variable costs = $28.55; fixed costs = $344,000, quantity sold = 91,000 units; tax rate = 23 percent. How sensitive is OCF to changes in quantity sold? (Do not round Intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.) ΔOCEIΔα