Question

8-One year from now, you deposit $300 in a savings account. You deposit $1,800 the next year. Then you wait two more years (u

0 0
Add a comment Improve this question Transcribed image text
Answer #1
FUTURE VALUE OF MONEY
8
YEARS AMOUNT DEPOSITED FUTURE VALUE
1 $                                                                                 500.00 $                  949.15
2 $                                                                              1,800.00 $              3,223.53
3 $                                                                                           -  
4 $                                                                                           -  
5 $                                                                              1,000.00 $              1,503.63
$              5,676.31
9
YEARS AMOUNT DEPOSITED FUTURE VALUE
1 $                                                                              5,000.00 $              5,200.00
2 $                                                                              5,000.00 $              5,408.00
3 $                                                                              5,000.00 $              5,624.32
4 $                                                                              5,000.00 $              5,849.29
5 $                                                                              5,000.00 $              6,083.26
TOTAL EXISTING BALANCE $            28,164.88
NEW BALANCE $            15,000.00
TOTAL BALANCE $            43,164.88
CUMULATIVE BALANCE AFTER 10 YEARS @8% $            93,189.73
10
YEARS AMOUNT DEPOSITED FUTURE VALUE
0 $                                                                              5,000.00 $              9,627.07
1 $                                                                              5,500.00 $              9,289.28
2 $                                                                              6,050.00 $              8,963.34
3 $                                                                              6,655.00 $              8,648.84
4 $                                                                              7,320.50 $              8,345.37
5 $                                                                              8,052.55 $              8,052.55
$            52,926.45
11 MONTHLY INSTALLMENTS   $                  694.44
MONTHS OPENING BALANCE INTEREST INSTALLMENT TOTAL INTEREST + PRINCIPAL CLOSING BALANCE
1 $                                                                         250,000.00 $              2,083.33 $            694.44 $                                           2,777.78 $             247,222.22
2 $                                                                         247,222.22 $              4,120.37 $            694.44 $                                           4,814.81 $             242,407.41
3 $                                                                         242,407.41 $              6,060.19 $            694.44 $                                           6,754.63 $             235,652.78
4 $                                                                         235,652.78 $              7,855.09 $            694.44 $                                           8,549.54 $             227,103.24
5 $                                                                         227,103.24 $              9,462.64 $            694.44 $                                         10,157.08 $             216,946.16
6 $                                                                         216,946.16 $            10,847.31 $            694.44 $                                         11,541.75 $             205,404.41
7 $                                                                         205,404.41 $            11,981.92 $            694.44 $                                         12,676.37 $             192,728.04
8 $                                                                         192,728.04 $            12,848.54 $            694.44 $                                         13,542.98 $             179,185.06
9 $                                                                         179,185.06 $            13,438.88 $            694.44 $                                         14,133.32 $             165,051.74
10 $                                                                         165,051.74 $            13,754.31 $            694.44 $                                         14,448.76 $             150,602.98
11 $                                                                         150,602.98 $            13,805.27 $            694.44 $                                         14,499.72 $             136,103.26
12 $                                                                         136,103.26 $            13,610.33 $            694.44 $                                         14,304.77 $             121,798.49
$         119,868.17 $        8,333.33 $                                      128,201.51

SHOW FORMULA IN EXCEL:

8

AMOUNT DEPOSITED FUTURE VALUE
500 =+B6*1.06^11
1800 =+B7*1.06^10
0
0
1000 =+B10*1.06^7
=SUM(C6:C10)

9

YEARS AMOUNT DEPOSITED FUTURE VALUE
1 5000 =+B17*1.04^A17
2 5000 =+B18*1.04^A18
3 5000 =+B19*1.04^A19
4 5000 =+B20*1.04^A20
5 5000 =+B21*1.04^A21
TOTAL EXISTING BALANCE =SUM(C17:C21)
NEW BALANCE 15000
TOTAL BALANCE =SUM(C22:C23)
CUMULATIVE BALANCE AFTER 10 YEARS @8% =+C24*1.08^10

10

YEARS AMOUNT DEPOSITED FUTURE VALUE
0 5000 =+B31*1.14^5
1 =+B31*1.1 =+B32*1.14^4
2 =+B32*1.1 =+B33*1.14^3
3 =+B33*1.1 =+B34*1.14^2
4 =+B34*1.1 =+B35*1.14^1
5 =+B35*1.1 =+B36*1.14^0
=SUM(C31:C36)

11

MONTHS OPENING BALANCE INTEREST INSTALLMENT TOTAL INTEREST + PRINCIPAL CLOSING BALANCE
1 250000 =+B42*0.00833333333333333*A42 =250000/30/12 =+C42+D42 =+B42-E42
2 =+F42 =+B43*0.00833333333333333*A43 =250000/30/12 =+C43+D43 =+B43-E43
3 =+F43 =+B44*0.00833333333333333*A44 =250000/30/12 =+C44+D44 =+B44-E44
4 =+F44 =+B45*0.00833333333333333*A45 =250000/30/12 =+C45+D45 =+B45-E45
5 =+F45 =+B46*0.00833333333333333*A46 =250000/30/12 =+C46+D46 =+B46-E46
6 =+F46 =+B47*0.00833333333333333*A47 =250000/30/12 =+C47+D47 =+B47-E47
7 =+F47 =+B48*0.00833333333333333*A48 =250000/30/12 =+C48+D48 =+B48-E48
8 =+F48 =+B49*0.00833333333333333*A49 =250000/30/12 =+C49+D49 =+B49-E49
9 =+F49 =+B50*0.00833333333333333*A50 =250000/30/12 =+C50+D50 =+B50-E50
10 =+F50 =+B51*0.00833333333333333*A51 =250000/30/12 =+C51+D51 =+B51-E51
11 =+F51 =+B52*0.00833333333333333*A52 =250000/30/12 =+C52+D52 =+B52-E52
12 =+F52 =+B53*0.00833333333333333*A53 =250000/30/12 =+C53+D53 =+B53-E53
=SUM(C42:C53) =SUM(D42:D53) =SUM(E42:E53)
Add a comment
Know the answer?
Add Answer to:
8-One year from now, you deposit $300 in a savings account. You deposit $1,800 the next...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • 1)You plan to deposit $100 in a savings account at the end of each month for...

    1)You plan to deposit $100 in a savings account at the end of each month for the next 10 years. How much will you have in 10 years, assuming a 2% annual interest rate. 2)You wish to purchase a car that costs $22,000 today. You will put $2,000 down and borrow the remaining $20,000. The interest will be 2.00% and you will make monthly payments (end of month) over 5 years. What will your monthly payment be? I need help...

  • 1) You plan to deposit $1,000 every month into an account paying 6% compounded monthly for...

    1) You plan to deposit $1,000 every month into an account paying 6% compounded monthly for the next 5 years. How much will you accumulate over this five year period? 2) What is the future value interest factor of an annuity for #1? 3) If you plan to make annual payments instead of the monthly payments indicated in #1 above, how much will you have to deposit annually to have the same sum accumulated in five years as in #1...

  • You decide to open a retirement account at your local bank that pays 10%/year/month (10% per...

    You decide to open a retirement account at your local bank that pays 10%/year/month (10% per year compounded monthly). For the next 20 years, you will deposit $300 per month into the account, with all deposits and withdrawals occurring at month’s end. On the day of the last deposit, you will retire. Your expenses during the first year of retirement will be covered by your company’s retirement plan. As such, your first withdrawal from your retirement account will occur on...

  • Your local bank is offering a new type of retirement savings account. An initial deposit is...

    Your local bank is offering a new type of retirement savings account. An initial deposit is made to the account when it is opened. This money and any accumulated interest must be left in the account for 29 years. No additional deposits can be made. On the day the account is opened and on each annual anniversary of the initial deposit, the account balance is reviewed and the following terms apply: 1. If the account balance is less than or...

  • 1. You have $49,061.69 in a brokerage account, and you plan to deposit an additional $5,000...

    1. You have $49,061.69 in a brokerage account, and you plan to deposit an additional $5,000 at the end of every future year until your account totals $200,000. You expect to earn 9.1% annually on the account. How many years will it take to reach your goal? Round your answer to the nearest whole number. 2. Present and Future Value of an Uneven Cash Flow Stream An investment will pay $100 at the end of each of the next 3...

  • You plan to make two deposits to your bank account - one deposit today for $X...

    You plan to make two deposits to your bank account - one deposit today for $X and one deposit in four years for $3X. You would like to withdraw $20,000 from this bank account in 6 years, and another $10,000 in 12 years. You can earn an effective rate of 5% per year. What is $X? (8 points) You want to have enough money in the bank to pay for your daughter’s education when the time comes. You expect to...

  • You decided to quit smoking today. Now that you are going to save 300 €/month, you...

    You decided to quit smoking today. Now that you are going to save 300 €/month, you decided to save those 300€ per month in a bank account that offers a 5% interest rate compounded monthly, till the day you retire (that is to say, in 20 years). Please answer the following questions: 1. If you do your deposits at the end of every month (so your first deposit will be in one month from today) in a bank account that...

  • 1. Suppose you accumulated $500,000, perhaps from many years of saving. You put the money in...

    1. Suppose you accumulated $500,000, perhaps from many years of saving. You put the money in a savings plan earning 6% compounded monthly. If you want to withdraw $4,000 at the beginning of each month, how long before the savings plan is exhausted? 2. Suppose you accumulated $500,000, perhaps from many years of saving. You put the money in a savings plan earning 6% compounded monthly. If you want the plan to last 40 years, how much can you withdraw...

  • You deposit $1,800 at the end of each year into an account paying 12.1 percent interest....

    You deposit $1,800 at the end of each year into an account paying 12.1 percent interest. Required: (a) How much money will you have in the account in 20 years? (Click to select)147,418.08116,899.92131,206.8772,721.3636,000.00 (b) How much will you have if you make deposits for 40 years? (Click to select)1,076,511.311,876,449.3072,000.00259,352.821,419,660.59

  • Problem 1- Saving Money You want to deposit money into a bank account that pays 1.5%...

    Problem 1- Saving Money You want to deposit money into a bank account that pays 1.5% compounded monthly. Answer the following questions: f depositing $4000, how much is avaiable in the account at the end of S years? .How much do you have to deposit now in order to have $5000 available at the end of 5 years? Instead of depositing one sum of money at the beginning of the 5-year period, suppose you wish to make monthly payments. How...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT