The Operating Profit for X Inc for 2019 was 17,000 and the depreciation for the year was 8,0000. What was the net cash generated for operations in 2019?
Balance sheet as of Dec 31 | 2018 | 2019 |
Non-current Assets | 19,000 | 20,000 |
Current Assets | ||
Inventories | 4000 | 5000 |
Trade Receivables | 2,500 | 2000 |
Pre-Payments | 300 | 500 |
Current Liabilities | ||
Trade Payables | 9000 | 4000 |
Other Payables | 200 | 700 |
Operating profit | $17000 |
Add: Depreciation | 8000 |
Change in operating assets and liabilities | |
Increase in inventory (4000-5000) | (1000) |
Decrease in trade receivable (2500-2000) | 500 |
Increase in prepayment (300-500) | (200) |
Decrease in Trade payable (4000-9000) | (5000) |
Increase in other payable (700-200) | 500 |
Net cash generated from Operations | $19800 |
The Operating Profit for X Inc for 2019 was 17,000 and the depreciation for the year...
2019 2018 Statement of financial position as at 31 December 2019 2019 2018 £000 £000 E000 £000 Assets Property Plant and Equipment 13,073.00 12.570.50 (NBV) Investments 3,550.00 Current Assets Inventory 8,243.50 7.946.00 Receivables 6,173.50 4,052.00 Cash and cash equivalent 431.50 14,848.50 362.00 12.360.00 Total Assets 31.471.50 24.930..50 Equity and Liabilities Share Capital Share Premium Revaluation Reserve Retained Earnings Non Current Liabilities Current Liabilities Trade Payables and others Total Equity and liabilities 6,500.00 6,250.00 1,325.00 12.388.00 5,000.00 2,500.00 1,325.00 26,463.00 11,428.00...
The following is the Statement of Profit or Loss and the Statements of Financial Position for Nachos Bhd (NB) for the year 2019: Nachos Bhd Statement of Profit or Loss For the year ended 30 September 2019 RM RM Sales 220,000 Cost of sales (98,000) Gross profits 122,000 Selling and distribution costs 25,000 Administrative costs 15,000 Depreciation 2,000 Profit on sale of plant (2,000) (40,000) 82,000 Interest expense (6,000) Investment income 1,000 Gain on sale of investment 2,000 Profit before...
Auditing exercise Ratio calculations of an airline (service) industry Liquidity Ratio's Gross Profit Margin Gross Profit / sales x 100 2020 forecast $2,200,000/ 12,000,000 x 100 18.33% 2019 Actual 6,000,000 / 18,000,000 x 100 33.33% 2018 6,300,000 / 18,000,000 x 100 35% Current Ratio 2020 3,200,000 / 7,900,000 0,41% 2019 4,300,000 / 8,600,000 0.5% 2018 3,500,000 / 7,600,000 -0.46% Quick Ratio Current assets - inventories / current liabilities 2020 forecast 3,200,000 - 13,000,000 / 7,900,000 -1.241 2019 4,300,000 - 15,000,000...
Example 2 Gatis has the following Statement of Profit or Loss for the year ended 31 December 2007: Revenue Cost of sales Gross profit Distribution and administrative expenses Net profit before tax The following are extracts from Gatis's Statements of Financial Position: 1,200,000 (840,000) 360,000 (120,000) 240,000 2007 2006 Current assets Inventory Trade receivables Current liabilities Trade payables You are given the following further information (1) expenses include depreciation of $36,000, irrecoverable debts written-off of $14,000 and 160,000 140,000 259,000...
I don't understand how they got 17,330 in balance
sheet for the year 2000. I completely cant get how they got every
figure in balance sheet and income statement for 2001. I would be
really grateful if someone would take their time and explain in
details how they got these figures, I know it will be quite time
consuming to go through every figure, but please help me.
Bank Account: year to 31 December 20X1 Sales ledger receipts Cash Sales...
2. Christopher construction, Inc. has current assets of $20,000 and current liabilities of $10,000. If we assume that each transaction is independent, what is the effect of each of the following transaction on Christopher Construction Inc.’s current ratio? Compute the current ratio for each case. a) $2000 of accounts payable are paid off with cash. b) Inventories of $5000 are purchased on credit. c) Additional common stock is sold for $4000 cash. d) A long-term debt of $2,000 is obtained,...
2. Christopher construction, Inc. has current assets of $20,000 and current liabilities of $10,000. If we assume that each transaction is independent, what is the effect of each of the following transaction on Christopher Construction Inc.’s current ratio? Compute the current ratio for each case. a) $2000 of accounts payable are paid off with cash. b) Inventories of $5000 are purchased on credit. c) Additional common stock is sold for $4000 cash. d) A long-term debt of $2,000 is obtained,...
ABC Ltd has provided the following information: Income Statement for the year ended 30 June 2018 $000 Revenue 25460 Cost of Sales 9810 Gross Profit 15650 Depreciation 7860 Other Expenses 1080 Gain on disposal of Non Current assets 150 6860 Operating Profit Finance Charges 2250 Profit before Tax 4610 Taxation 1030 Profit for the year 3580 Statement of Changes in Equity for the year ended 30 June 2018 Retained Earnings 01.07.17 8210 Profit for the year 3580 11790 Dividends paid...
as follows The financial statements of Merlin plc have been prepared 014 & 2015 Statement of financial position as at 30 June 2 2015 2015 2014 2014 E000 £000 £000 £000 Non-current assets: PPE at cost 10,520 12,450 Accumulated depreciation (4,460) 7,990 (3,960) 6,560 1,460 810 Development costs Investments 1,840 1,070 Current assets: Inventory Trade receivables Cash 4,320 3,610 240 3,830 8,100 19,000 8,170 17,000 180 Equity and liabilities Ordinary shares of £1 each 6,700 Share premium account 5,400 1,470...
A. Perform horizontal analysis and vertical analysis (for 2019
only) on the comparative
balance sheet. In your answer please remember to indicate if it
is an INCREASE or
(DECREASE) and round your findings to ONE decimal place [e.g.
-32.996% is -33.0%
or minus 33.0% or (33.0%).
B. Calculate the current ratio for 2019.
C. Assuming credit sales for 2019 were $300,000 calculate the
receivables turnover ratio
for 2018.
D. Calculate the days in receivables ratio for 2019.
E. Calculate the...