Financial ratios for the company can be calculated by using the following formulas in Excel:
Hershey Company trend | ||||||
Type | Ratio | Formula | Calculation | 2017 | 2018 | 2019 |
Liquidity ratio | Current ratio | = Current asset/Current liabilities | =2117102/2008793 | =2001910/2076543= 0.9640 | =2239181/2418566= 0.9258 | =2117102/2008793= 1.05392 |
Quick ratio | = Current asset- inventories/Current liabilities | =(138,300-82,000)/75,000 | =(2001910-752836)/2076543= 0.6015 | =(2239181-784879)/2418566= 0.6013 | =(2117102-815251)/2008793= 0.6481 | |
Activity | Inventory turnover | =Cost of goods sold i.e Cost of Revenue/Total inventory | =600,000/82,000 | =4070907/752836 = 5.4074 | =4215774/784879= 5.3712 | =4363774/815251 = 5.3527 |
Fixed assets turnover | =Total sales/Total assets | =600,000/408,300 | =7515426/5553726= 1.3532 | =7791069/7703020 = 1.0114 | =7986252/8140395 = 0.9811 | |
Leverage ratio | Debt ratio | =Total liabilities/Total assets | = 225,000/408,300 | =4622161/5553726= 0.8323 | =6295754/7703020 = 0.8173 | =6395401/8140395 = 0.7856 |
Debt to equity | =Total debt/Total shareholders equity | =4622161/915338= 5.0497 | =6295754/1398721= 4.5011 | =6395401/1739222 = 3.6772 | ||
Profitability | Gross profit margin | =Gross Profit/Sales | = 140,000/600,000 | =3444519/7515426*100 = 45.8326 | =3575325/7791069*100 = 45.8900 | =3622478/7986252*100 = 45.3589 |
Net profit margin | = Net Profit/Sales | = 43,000/600,000 | =782981/7515426*100 = 10.4183 | =1177562/7791069*100 = 15.1142 | =1149612/7986252*100 = 14.3949 | |
ROA | =Operating Income i.e. EBIT/Total Assets | = 80,000/408,300 | =1531116/5553726*100=27.57 | =1700496/7703020*100 = 22.07 | =1716549/8140395*100 = 21.09 | |
ROE | =Net Income/Shareholder's Equity | =43,000/183,300 | =782981/915338*100 = 85.5401 | =1177562/1398721*100 = 84.1885 | =1149612/1739222*100 = 66.0992 | |
Growth | Sales | Total sales | 7515426 | 7791069 | 7986252 | |
Net income | 782981 | 1177562 | 1149612 | |||
Earnings per share | =Net income-dividends/Weighted average common shares outstanding | =782981/((785856+915338)/2) = 0.9205 | =1177562/((1398721+915338)/2) = 1.0177 | =1149692/((1398721+1739222)/2) = 0.7328 |
Exercise 4C Perform a Financial Ratio Analysis for Hershey Company Step 3 week? What are the...
The Hershey Company Analysis Using the financial statements of the Hershey Company compute the following ratios (hint: when computing the return on equity use the amount for Total Stockholders' Equity when computing the average) for 2019: 5. Asset turnover ratio 6. Profit margin on sales 7. Return on assets 8. Return on equity 2019 2018 THE HERSHEY COMPANY CONSOLIDATED BALANCE SHEETS (in thousands, except share data) December 31. ASSETS Current assets: Cash and cash equivalents Accounts receivable trade, net Inventories...
The Hershey Company Analysis Using the financial statements of the Hershey Company compute the following ratios (hint: when computing the return on equity use the amount for Total Stockholders' Equity when computing the average) for 2019: 1. Inventory turnover ratio 2. Average days in inventory 3. Receivables turnover ratio 4. Average collection period 5. Asset turnover ratio 6. Profit margin on sales 7. Return on assets 8. Return on equity THE HERSHEY COMPANY CONSOLIDATED STATEMENTS OF INCOME in thousands, except...
Complete Assurance of Learning Exercise 4C: Financial Ratio
Analysis for PepsiCo.
Financial Ratios for PepsiCo (2012) use the below information to
find
Liquidity Ratios:
- Current ratio:
- Quick ratio:
Leverage Ratios:
- Debt-to-total-assets ratio:
- Debt-to-equity ratio:
- Long-term debt-to-equity ratio:
- Times-earned-interest ratio: Profits before interest and
taxes/Total interest charges
Activity Ratios:
- Inventory turnover:
- Fixed assets turnover:
- Total assets turnover:
- Accounts receivable turnover:
Profitability Ratios:
- Gross profit margin:
- Operating profit margin:
-...
Given the Balance Sheet and Income Statement calculate the
follow ratios (must include calculations):
profit ratio, liquidity ratio, activity ratio, leverage ratio,
shareholder return ratio
Balance Sheet All numbers in thousands A Get access to 15+ years of historical data with Yahoo Financ Breakdown 12/31/2019 v Assets v Current Assets v Cash Cash And Cash Equivalents 2,594,000 Short Term Investments Total Cash 2,594,000 Net Receivables 25,429,000 Inventory 1,422,000 Other Current Assets Total Current Assets 37,473,000 Total Current Assets 37,473,000 Non-current...
Part 1: Ratio Analysis calculate the following ratios
Part 2: Perform a vertical analysis of statement of financial
position & Income statement
Part 3: Perform a Horizontal Analysis of statement of
Financial Position for 2015 and 2014 & Income statement for
2015
Instructions: 1. On pages three and four, you will find condensed statement of financial position and income statement data for Waterloo Corporation. 2. Use the same information to answer all the three parts. 3. Part 1: a. In...
BALANCE SHEET
INCOME STATEMENT
** HW DUE *** Need to find these ratios below. Need one for nike
and for adidas for 2018 then one for 2019. EVEN if your only able
to do a couple it will be greatly appreciated!
ADIDAS NIKE Breakdown 5/31/2019 5/31/2018 Breakdown 12/31/2018 12/31/2017 v Assets v Assets Current Assets Current Assets Cash vCash Cash And Cash Equivalents 4,466,000 4249,000 Cash And Cash Equivalents 2.629,000 1,598,000 Short Term Investments 197,000 996,000 Short Term Investments 274,000...
Exercise 18-13 The condensed financial statements of Ness Company for the years 2019 and 2020 are presented below. Ness Company Balance Sheets December 31 (in thousands) 2020 2019 Current assets Cash and cash equivalents $300 $320 Accounts receivable (net) 450 430 Inventory 490 360 Prepaid expenses 120 150 Total current assets 1,360 1,260 Property, plant, and equipment (net) 370 360 Investments 1 10 Intangibles and other assets 580 560 Total assets $2,311 $2,190 Current liabilities $750 $870 Long-term liabilities 521...
e following ratios are computed from the financial statements of the Wattawa Company. Compute the missing amounts on the firm's financial statements. Quick Ratio 1.0 Current Ratio 1.5 Accounts Receivable Turnover 5 Debt Ratio 30% Times Interest Earned 3 Inventory Turnover 4 Note: 1) For ratios that call for an average balance, use the year-end value only. 2) All sales were on credit. Wattawa Company Income Statement For the year ended December 31, 2018 Sales ? Less: Cost of Goods...
The condensed financial statements of Murawski Company for the years 2019 and 2020 are presented follows. (Amounts in thousands MURAWSKI COMPANY Balance Sheets December 31 2020 2019 $ 352 $ 354 360 1.268 Current assets Cash and cash equivalents Accounts receivable (net) Inventory Prepaid expenses Total current assets Investments Property, plant, and equipment Intangibles and other assets Total assets Current liabilities Long-term liabilities Stockholders' equity-common Total liabilities and stockholders' equity $2.203 $ 804 $ 912 360 1.070 1.041 $2.205 $2364...
The condensed financial statements of Ness Company for the years 2019 and 2020 are presented below. Ness Company Balance Sheets December 31 (in thousands) 2020 2019 Current assets Cash and cash equivalents $320 $350 Accounts receivable (net) 420 430 Inventory 430 380 Prepaid expenses 140 160 Total current assets 1,310 1,320 Property, plant, and equipment (net) 370 380 Investments 1 10 Intangibles and other assets 520 470 Total assets $2,201 $2,180 Current liabilities $740 $780 Long-term liabilities 451 390 Stockholders’...