Ans:
Basic earnings per share
= Net income / Average number of shares outstanding
= $96,50,000 / 2140,000
= $4.51
Compute annual interest expense on the bonds.
Annual interest expense on the bonds
= Cash interest paid + Discount on bonds amortized annually
= ($41,00,000 x 7%) + ($41,00,000 x 4% x 1/10)
= $2,87,000 + $16,400
= $303,400
Compute the amount of after tax savings if the bonds are converted in to shares of common stock.
Savings = Interest expense x (1 - tax rate) = $303,400 x (1 - 0.35) = $197,210
Compute net income if the bonds are converted in to common stock.
Net income after conversion
= Net income before conversion + Savings in interest expense if bonds are converted
= $96,50,000 +$197,210
= $9,847,210
Compute the number of shares to be issued to convert the bonds after two years at a conversion ratio of 18:1
Number of shares to be issued = (41,00,000/$1,000) x 17 = 69,700
Compute the total number of shares outstanding after conversion of bonds.
Total number of shares after conversion of bonds = 21,40,000 + 69700 = 2,209,700
Compute diluted earnings per share.
Diluted earnings per share
= Net income after conversion / Number of shares outstanding after conversion
= $9,847,210/ 2,209,700
= $4.456=$4.46(if rounded off)
Exercise 16-24 The Headland Corporation issued 10-year, $4,100,000 par, 7% callable convertible subordinated debentures on January...
Exercise 16-24 The Headland Corporation issued 10-year, $4,100,000 par, 7% callable convertible subordinated debentures on January 2, 2017. The bonds have a par value of $1,000, with interest payable annually. The current conversion ratio is 15:1, and in 2 years it will increase to 17:1. At the date of issue, the bonds were sold at 96. Bond discount is amortized on a straight-line basis. Headland's effective tax was 35%. Net income in 2017 was $9,650,000, and the company had 2,140,000...
Exercise 16-24 The Vaughn Corporation issued 10-year, $4,430,000 par, 7% callable convertible subordinated debentures on January 2, 2017. The bonds have a par value of $1,000, with interest payable annually. The current conversion ratio is 14:1, and in 2 years it will increase to 19:1. At the date of issue, the bonds were sold at 96. Bond discount is amortized on a straight-line basis. Vaughn's effective tax was 35%. Net income in 2017 was $9,050,000, and the company had 1,885,000...
The Ivanhoe Corporation issued 10-year, $5,470,000 par, 7% callable convertible subordinated debentures on January 2, 2017. The bonds have a par value of $1,000, with interest payable annually. The current conversion ratio is 13:1, and in 2 years it will increase to 18:1. At the date of issue, the bonds were sold at 96. Bond discount is amortized on a straight-line basis. Ivanhoe’s effective tax was 35%. Net income in 2017 was $9,350,000, and the company had 1,820,000 shares outstanding...
The Sweet Corporation issued 10-year, $4,890,000 par, 7% callable convertible subordinated debentures on January 2, 2017. The bonds have a par value of $1,000, with interest payable annually. The current conversion ratio is 14:1, and in 2 years it will increase to 16:1. At the date of issue, the bonds were sold at 96. Bond discount is amortized on a straight-line basis. Sweet’s effective tax was 35%. Net income in 2017 was $8,550,000, and the company had 1,980,000 shares outstanding...
The Crane Corporation issued 10-year 54,100,000 par, 7% callable convertible subordinated debentures on January 2, 2020. The bonds have a par value of $1,000 with interest payable anually. The current conversion ratio is 15-1, and in 2 years it will increase to 17:1. At the date of issue, the bonds were sold at 96. Bond discount is amortized on a straight-line basis. Crane's effective tax was 20% Net Income in 2020 was $9,650,000, and the company had 2.140.000 shares outstanding...
The Skysong Corporation issued 10-year, $5,270,000 par, 6% callable convertible subordinated debentures on January 2, 2017. The bonds have a par value of $1,000, with interest payable annually. The current conversion ratio is 13:1, and in 2 years it will increase to 19:1. At the date of issue, the bonds were sold at 96. Bond discount is amortized on a straight-line basis. Skysong’s effective tax was 35%. Net income in 2017 was $8,800,000, and the company had 1,985,000 shares outstanding...
Exercise 16-24 The Bridgeport Corporation issued 10 year $5,460.000 par a convertible subordinated debentures on January 2, 2017. The bonds have a value of $1.000 hinterest payable annually. The current conversion ratio is 14:1, and in 2 years w increase to 16:1. At the date of the bonds were sold and discount is more on asrah line basis. Bridgeport's effective tax was 35%. Net income in 2017 was 18.000.000, and the company had 2,185,000 shares outstanding during the entire year...
Exercise 16-24 a Your answer is partially correct. Try again. The Marin Corporation issued 10-year, $5,060,000 par, 7% callable convertible subordinated debentures on January 2, 2020. The bonds have a par value of $1,000, with interest payable annually. The current conversion ratio is 14:1, and in 2 years it will increase to 18:1. At the date of issue, the bonds were sold at 99. Bond discount is amortized on a straight-line basis. Marin's effective tax was 20%. Net income in...
Please show calculations ( Tuuupicu) Ok E16.24 (LO 5) (EPS with Convertible Bonds and Preferred Stock) The Simon Corporation issued 10-year, $5,000,000 par, 7% callable convertible subordinated debentures on January 2, 2020. The bonds have a par value of $1,000, with interest payable annually. The current conversion ratio is 14:1, and in 2 years it will increase to 18:1. At the date of issue, the bonds were sold at 98. Bond discount is amortized on a straight-line basis. Simon's effective...
G1 Corp. issued $50 million subordinated convertible debentures on January 1, 2017 at face value. The debentures pay 5% interest annually and are convertible into 50 common shares for each $1,000 of the bond's face value. At maturity, December 31,2018, G1 Corp. has the option of issuing common shares to redeem the bonds instead of paying cash. REQUIRED: Prepare all the journal entries associated with the bond for the year ended December 31, 2018.