1.
Computation of basic earnings per share is:
Basic earnings per share = Net income for the year 2020 / No. of shares
= $9,650,000 / 2,140,000
= 4.51
Hence, the basic earnings per share is 4.51
2.
Computation of diluted earnings per share is:
Diluted earnings per share = Total net income / Total no. of shares
= $9,892,720 / 2,209,700
= $4.48
Hence, the diluted earnings per share is $4.48
Working Notes:
a.
Computation of maturity value is:
Maturity value = Issued value of debentures * Percentage of debentures
= $4,100,000 * 0.07
= $287,000
Hence, the maturity value is $287,000.
b.
Computation of discount amortization is:
Discount amortization = [Issued value of debentures * (1 – 0.96) * 1/10]
= [$4,100,000 * (1 – 0.96) * 1/10]
= $164,000 * 1/10
= $16,400
Hence, the discount amortization is $16,400.
c.
Computation of interest expense is:
Interest expense = Maturity value + Discount amortization
= $287,000 + $16,400
= $303,400
Hence, the interest expense is $303,400.
d.
Computation of interest expense after payment of tax is:
Interest expense after payment of tax = Interest expense * (1 – Tax rate)
= $303,400 * (1 – 0.20)
= $303,400 * 0.80
= $242,720
Hence, the interest expense after payment of tax is $242,720.
e.
Computation of total net income is:
Total net income = Net income for the year 2020 + Interest expense after payment of tax
= $9,650,000 + $242,720
= $9,892,720
Hence, the total net income is $9,892,720.
f.
Computation the new number of shares is:
New number of shares = (Issued value of debentures / Par value of debenture) * Increased conversion ratio
= ($4,100,000 / $1,000) * 17
= 69,700
Hence, the number of shares is 69,700.
g.
Computation the total no. of shares is:
Total no. of shares = Old number of shares + New number of shares
= 2,140,000 + 69,700
= 2,209,700
Hence, the total no. of shares is 2,209,700.
The Crane Corporation issued 10-year 54,100,000 par, 7% callable convertible subordinated debentures on January 2, 2020....
Exercise 16-24 The Headland Corporation issued 10-year, $4,100,000 par, 7% callable convertible subordinated debentures on January 2, 2017. The bonds have a par value of $1,000, with interest payable annually. The current conversion ratio is 15:1, and in 2 years it will increase to 17:1. At the date of issue, the bonds were sold at 96. Bond discount is amortized on a straight-line basis. Headland's effective tax was 35%. Net income in 2017 was $9,650,000, and the company had 2,140,000...
Exercise 16-24 The Headland Corporation issued 10-year, $4,100,000 par, 7% callable convertible subordinated debentures on January 2, 2017. The bonds have a par value of $1,000, with interest payable annually. The current conversion ratio is 15:1, and in 2 years it will increase to 17:1. At the date of issue, the bonds were sold at 96. Bond discount is amortized on a straight-line basis. Headland's effective tax was 35%. Net income in 2017 was $9,650,000, and the company had 2,140,000...
The Ivanhoe Corporation issued 10-year, $5,470,000 par, 7% callable convertible subordinated debentures on January 2, 2017. The bonds have a par value of $1,000, with interest payable annually. The current conversion ratio is 13:1, and in 2 years it will increase to 18:1. At the date of issue, the bonds were sold at 96. Bond discount is amortized on a straight-line basis. Ivanhoe’s effective tax was 35%. Net income in 2017 was $9,350,000, and the company had 1,820,000 shares outstanding...
The Sweet Corporation issued 10-year, $4,890,000 par, 7% callable convertible subordinated debentures on January 2, 2017. The bonds have a par value of $1,000, with interest payable annually. The current conversion ratio is 14:1, and in 2 years it will increase to 16:1. At the date of issue, the bonds were sold at 96. Bond discount is amortized on a straight-line basis. Sweet’s effective tax was 35%. Net income in 2017 was $8,550,000, and the company had 1,980,000 shares outstanding...
The Skysong Corporation issued 10-year, $5,270,000 par, 6% callable convertible subordinated debentures on January 2, 2017. The bonds have a par value of $1,000, with interest payable annually. The current conversion ratio is 13:1, and in 2 years it will increase to 19:1. At the date of issue, the bonds were sold at 96. Bond discount is amortized on a straight-line basis. Skysong’s effective tax was 35%. Net income in 2017 was $8,800,000, and the company had 1,985,000 shares outstanding...
Exercise 16-24 The Vaughn Corporation issued 10-year, $4,430,000 par, 7% callable convertible subordinated debentures on January 2, 2017. The bonds have a par value of $1,000, with interest payable annually. The current conversion ratio is 14:1, and in 2 years it will increase to 19:1. At the date of issue, the bonds were sold at 96. Bond discount is amortized on a straight-line basis. Vaughn's effective tax was 35%. Net income in 2017 was $9,050,000, and the company had 1,885,000...
Exercise 16-24 The Bridgeport Corporation issued 10 year $5,460.000 par a convertible subordinated debentures on January 2, 2017. The bonds have a value of $1.000 hinterest payable annually. The current conversion ratio is 14:1, and in 2 years w increase to 16:1. At the date of the bonds were sold and discount is more on asrah line basis. Bridgeport's effective tax was 35%. Net income in 2017 was 18.000.000, and the company had 2,185,000 shares outstanding during the entire year...
Exercise 16-24 a Your answer is partially correct. Try again. The Marin Corporation issued 10-year, $5,060,000 par, 7% callable convertible subordinated debentures on January 2, 2020. The bonds have a par value of $1,000, with interest payable annually. The current conversion ratio is 14:1, and in 2 years it will increase to 18:1. At the date of issue, the bonds were sold at 99. Bond discount is amortized on a straight-line basis. Marin's effective tax was 20%. Net income in...
Please show calculations ( Tuuupicu) Ok E16.24 (LO 5) (EPS with Convertible Bonds and Preferred Stock) The Simon Corporation issued 10-year, $5,000,000 par, 7% callable convertible subordinated debentures on January 2, 2020. The bonds have a par value of $1,000, with interest payable annually. The current conversion ratio is 14:1, and in 2 years it will increase to 18:1. At the date of issue, the bonds were sold at 98. Bond discount is amortized on a straight-line basis. Simon's effective...
On January 1, 2020, Marigold Company issued 10-year $1,900,000 face value, 6% bonds, at par. Each $1,000 bond is convertible into 14 shares of Marigold common stock, Marigold's net income in 2020 was $448,200, and its tax rate was 20%. The company had 108,000 shares of common stock outstanding throughout 2020. None of the bonds were converted in 2020. cess (a) Compute diluted earnings per share for 2020. (Round answer to 2 decimal places, es $2.55.) Diluted earnings per share...