Aug- Jan-15 Feb-15 5 Apr-15 15 Jun-15 ul-15 15 Sep-15 Oct-15 15 Dec-15 YEARLY (Sales) Garment...
Aug- Jan-15 Feb-15 5 Apr-15 15 Jun-15 ul-15 15 Sep-15 Oct-15 15 Dec-15 YEARLY (Sales) Garment 205,6809,2 241,18 246,0023862 229,07 233,66245,34247,79 252,75 278,02 361,43 2.989,3 15,543 15,542 15,542 17.873 18,231 17,684 16,976 17,316 18,182 18364 18,731 20,604 210.588 Revenue | 221,22| 225,26 256,72| 263,87| 25685| 246,76| 2s063| 262,661 265,971 271,111 296,751 38204| 3,199 90 Cost of Sales 51,925 9,714 60,908 59,081 56,718 57852 60.744 61.352 62,579 68.837 703,578 Accessorie-771-991| 7,887| 9,070-251| 8,974丨 8,61 s| 8,787| 9,226| 9,319-sos110.4ssl 7,771 26 9,319...
Aug- Jan-15 Feb-15 5 Apr-15 15 Jun-15 ul-15 15 Sep-15 Oct-15 15 Dec-15 YEARLY (Sales) Garment 205,6809,2 241,18 246,0023862 229,07 233,66245,34247,79 252,75 278,02 361,43 2.989,3 15,543 15,542 15,542 17.873 18,231 17,684 16,976 17,316 18,182 18364 18,731 20,604 210.588 Revenue | 221,22| 225,26 256,72| 263,87| 25685| 246,76| 2s063| 262,661 265,971 271,111 296,751 38204| 3,199 90 Cost of Sales 51,925 9,714 60,908 59,081 56,718 57852 60.744 61.352 62,579 68.837 703,578 Accessorie-771-991| 7,887| 9,070-251| 8,974丨 8,61 s| 8,787| 9,226| 9,319-sos110.4ssl 7,771 26 9,319...
current ratio 2.292 and 2.555 (2015) quick ratio 1.55 and 1.722 (2015); accounts receivable turnover 40.76; days sales outstanding 8.83; inventory turnover ratio 11.495 times; and average days to sell inventory; 31 debt to assets ratio 0.56 debt to equity = 1.30 interest coverage ratio = 141.66, plant assets to long term disabilities = 0.36 net margin ratio 0.30; asset turnover ratio = 12.9; return on investment = 3.88; return on equity 8.92% We were unable to transcribe this image12/31/2014...
32. (15 points) The Optical Scam Company has forecast a sales growth rate of 20 percent for next year The current financial statements are shown below. Assuming that assets, COGS, and short-term carnave the same growth rate as sales, and that the retention ratio does not change, what is the external financing needed for next year? Income Statement Sales COGS 31,700,000 26,426,900 Taxable income Taxes 5,273,100 1,845,585 Net income $ 3,427,515 Dividends Addition to retained earnings $1,371,006 2,056,509 Balance Sheet...
INCOME STATEMENTS - USD (5) 12 Months Ended shares in Million, 5 in Millione Jun 2020 Jun 30, 2019 Jun 30, 2018 Raven 5140.015 $125 13 51500 Costafree 8095 42.910 38.353 Grossman 98937 82.933 72.007 Research and development 192 18818 14720 16213 17 400 General and native 5.111 4754 Operating income One income nel 77 1416 Income before income 50.00 43.688 414 Provision for income taxes 8.755 48 19.03 144281 39920 N $9.51 Earnings per shares 55.12 55.11 5215 3578...
Last year's financial statements for Weaver Textiles are below. Sales are expected to grow by 15 percent this year. Their tax rate and dividend payout ratio will be the same in the future. Costs, selling and administration expense, current assets, accounts payable, and accrued taxes increase proportionally with sales. Interest expense, notes payable, and long-term debt will be unchanged. Weaver is operating at 92 percent capacity Income Statement Last Year Sales Costs of goods sold Selling and admin. expense Earnings...
Write financial report cover letter Profit & Loss January 2015 Jan 15 % of Income Ordinary Income/Expense Income Merchandise Sales Service Sales 225,500 6,100 97% 5% 0% Uncategorized Income Total Income 231,600 100% Cost of Goods Sold Cost of Goods Sold 72% 167,500 72% 167,500 Total COGS 28% 64,100 Gross Profit Expense Depreciation Expense Insurance Expense Interest Expense License and Permit Expense Office Supplies Payroll Expenses Rent Expense Telephone Expense Uncategorized Expenses 1,750 1,500 1,000 23,000 500 9,647 3,000 1%...
13 14 15 15 2 2 2 2017 Income Statement 2016 Net sales 60,90 Cost of good so 32.712 Depreciation 3,681 EBIT 4.497 Interest 145 expense Tax (20%) 871 Net Income 3,481 2017 40.825 34.293 30675 2,857 175 1.050 152 541 824 2,059 6,989 9,048 2,164 Balance Sheet Assets 2016 Cash and Securities 174 Accounts receivable 1.131 Inventories 870 Total current assets 2,175 Net fixed assets 6.525 Total assets 8.700 Liabilities and Owners' Equity Accounts payable 957 Short-term notes 609...
Last year's financial statements for Weaver Textiles are below. Sales are expected to grow by 15 percent this year. Their tax rate and dividend payout ratio will be the same in the future Costs, selling and administration expense, current assets, accounts payable, and accrued taxes increase proportionally with sales Interest expense, notes payable, and long-term debt will be unchanged. Weaver is operating at 90 percent capacity Income Statement Last Year Sales 700,000 385,000 182,000 133,000 84,000 49,000 12,250 36,750 Costs...
I have answered every question except for 5 and 12-15. I cannot seem to get them right. Thank you. Measures of liquidity, Solvency and Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall Inc. common stock was $ 68 on December 31, 20Y2. Marshall Inc. Comparative Retained Earnings Statement For the Years Ended December 31, 20Y2 and 20Y1 2012 20Y1 Retained earnings, January 1 $ 1,190,000 $ 1,407,900 330,000 Net income 243,700 Total...