1) | Weaver Company | |||||||
Cash flow from operating activities | ||||||||
Net income for the year | 65 | |||||||
Adjustments to convert net income to cash basis: | ||||||||
Depreciation expense | (85 - (71-10) | 24 | ||||||
Gain on sale of investments | -7 | |||||||
Loss on sale of Equipments | 2 | |||||||
increase in accounts receivable | -69 | |||||||
Decrease in inventory | 39 | |||||||
increase in prepaid expense | -3 | |||||||
increase in accounts payable | 78 | |||||||
Decrease in accured liabilities | -9 | |||||||
increase in income taxes payable | 11 | |||||||
66 | ||||||||
Net cash flow from operating activities | 131 | |||||||
Weaver Company Comparative Balance Sheet at December 31 in Last Year D 5 * A N...
Weaver Company Comparative Balance Sheet at December 31 This Year Last Year $ 9 291 158 9 467 514 $ 12 230 195 6 443 434 (72) 362 30 $835 (80) 434 23 $ 924 Assets Cash Accounts receivable Inventory Prepaid expenses Total current assets Property, plant, and equipment Less accumulated depreciation Net property, plant, and equipment Long-term investments Total assets Liabilities and Stockholders' Equity Accounts payable Accrued liabilities Income taxes payable Total current liabilities Bonds payable Total liabilities Common...
Weaver Company Comparative Balance Sheet at December 31 This Year Last Year Assets Cash $ 7 $ 11 Accounts receivable 309 229 Inventory 158 196 Prepaid expenses 9 5 Total current assets 483 441 Property, plant, and equipment 509 430 Less accumulated depreciation (86 ) (71 ) Net property, plant, and equipment 423 359 Long-term investments 27 33 Total assets $ 933 $ 833 Liabilities and Stockholders' Equity Accounts payable $ 304 $ 224 Accrued liabilities 73 78 Income taxes...
omparative financial statements for Weaver Company follow: Weaver Company Comparative Balance Sheet at December 31 This Year Last Year Assets Cash $ -4 $ 11 Accounts receivable 310 230 Inventory 156 195 Prepaid expenses 9 5 Total current assets 471 441 Property, plant, and equipment 516 437 Less accumulated depreciation (86 ) (72 ) Net property, plant, and equipment 430 365 Long-term investments 25 32 Total assets $ 926 $ 838 Liabilities and Stockholders' Equity Accounts payable $ 304 $...
Weaver Company Comparative Balance Sheet at December 31 This Year Last Year Assets Cash $ 9 $ 12 Accounts receivable 307 231 Inventory 156 195 Prepaid expenses 9 5 Total current assets 481 443 Property, plant, and equipment 508 429 Less accumulated depreciation (85 ) (70 ) Net property, plant, and equipment 423 359 Long-term investments 28 34 Total assets $ 932 $ 836 Liabilities and Stockholders' Equity Accounts payable $ 303 $ 226 Accrued liabilities 71 78 Income taxes...
Comparative financlal statements for Weaver Company follow Weaver Company Comparative Balance Sheet at December 31 Last Year This Year Assets 4 Cash 18 Accounts receivable 250 200 Inventory Prepaid expenses Total current assets Property, plant, and equipment Less accumulated depreciation 18e 158 5 3 359 363 510 480 98 58 350 Net property, plant, and equipment Long-term investments 428 26 30 S 743 $885 Total assets Liabilities and Stockholders Equity Accounts payable $ 220 280 Accrued liabilities 35 50 Income...
Weaver Company Comparative Balance Sheet at December 31 This Year Last Year $ 12 294 160 8 474 511 (81) 430 26 $ 13 230 195 5 443 431 (71) 360 32 $835 $ 930 Assets Cash Accounts receivable Inventory Prepaid expenses Total current assets Property, plant, and equipment Less accumulated depreciation Net property, plant, and equipment Long-term investments Total assets Liabilities and Stockholders' Equity Accounts payable Accrued liabilities Income taxes payable Total current liabilities Bonds payable Total liabilities Common...
Comparative financial statements for Weaver Company follow: Weaver Company Comparative Balance Sheet at December 31 This Year Last Year Assets Cash $ 13 $ 29 Accounts receivable 650 400 Inventory 185 250 Prepaid expenses 6 4 Total current assets 854 683 Property, plant, and equipment 710 600 Less accumulated depreciation 100 90 Net property, plant, and equipment 610 510 Long-term investments 6 50 Total assets $ 1,470 $ 1,243 Liabilities and Stockholders' Equity Accounts payable $ 420 $ 300 Accrued...
Comparative financial statements for Weaver Company follow: Weaver Company Comparative Balance Sheet at December 31 This Year Last Year $ 28 294 152 8 482 509 (83) 426 26 $ 934 $ 13 231 196 5 445 431 (70) 361 32 $838 Assets Cash Accounts receivable Inventory Prepaid expenses Total current assets Property, plant, and equipment Less accumulated depreciation Net property, plant, and equipment Long-term investments Total assets Liabilities and Stockholders' Equity Accounts payable Accrued liabilities Income taxes payable Total...
Comparative financial statements for Weaver Company follow: Weaver Company Comparative Balance Sheet at December 31 This Year Last Year Assets Cash $ $ 15 19 430 290 Accounts receivable Inventory 150 195 Prepaid expenses 7 Total current assets 602 509 Property, plant, and equipment Less accumulated depreciation 490 600 105 40 Net property, plant, and equipment 495 450 Long-term investments 18 39 $1,115 $ 998 Total assets Liabilities and Stockholders' Equity Accounts payable $ $ 310 245 Accrued liabilities 65...
Weaver Company Comparative Balance Sheet at December31 Last This Year Year Assets Cash Accounts receivable Inventory Prepaid expense:s Total current assets Property, plant, and equipment $9 15 240 175 6 436 470 85 385 19 $1,017 840 340 125 10 484 610 93 517 16 Less accumulated depreciation Net property, plant, and equipment Long-term investments Total assets Liabilities and Stockholders' Equity Accounts payable Accrued liabilities Income taxes payable Total current liabilities Bonds payable Total liabilities Common stock Retained earnings Total...