working | Job 122 | Job 123 | april total | |
Beginning Goods on process A | 7500 | 4800 | 12300 | |
During the year | ||||
Direct material | 22800 | 27800 | 50600 | |
Direct labor | 22400 | 28000 | 50400 | |
(112000*20%) | (112000*25%) | |||
Applied overhead | 49280 | 61600 | 110880 | |
(22400*220%) | (28000*220%) | |||
Total cots added during the year B | 94480 | 117400 | 211880 | |
Total cost A+B | 101980 | 122200 | 224180 | |
cost included in | Cost of good sold | Finsihed goods |
ans 1 | |||
Transa | Accounst Title | Dr | Cr |
2 | Work in Process Inventory | 50400 | |
MAnufacturing Overhead | 61600 | ||
Wages Payable | 112000 | ||
3 | Raw Material Inventory | 72000 | |
Accounts payable | 72000 | ||
4 | Advertsiing expenses | 33600 | |
Cash | 33600 | ||
5 | MAnufacturing Overhead | 54500 | |
Accumulated depreciation | 36000 | ||
Accounts payable | 18500 | ||
6 | Salaries expenses | 22200 | |
Cash | 22200 | ||
7 | Prepaid Insurance | 7500 | |
Cash | 7500 | ||
8 | Equipment | 76000 | |
Cash | 7000 | ||
Notes payable | 69000 | ||
9 | Interest expenses | 2900 | |
Accurued Interest payable | 900 | ||
CAsh | 3800 | ||
10 | Work in Process Inventory | 50600 | |
MAnufacturing Overhead | 17800 | ||
Raw Material Inventory | 68400 | ||
11 | Work in Process Inventory | 110880 | |
MAnufacturing Overhead | 110880 | ||
12 | Depreciation expenses | 4500 | |
Accumulated Depreciation | 4500 | ||
13 | Finished Goods Inventory | 224180 | |
Work in Process Inventory | 224180 | ||
14 | Accounts payable | 178400 | |
Sales | 178400 | ||
Cost of good sold (101980*70%) | 71386 | ||
Finished Goods Inventory | 71386 | ||
15 | Cost of good sold | 23020 | |
Factory Overhead | 23020 | ||
underapplied | 23020 | ||
Actual-Applied | |||
(61600+54500+17800)-110880 | |||
16 | Insurance expenses | 2500 | |
Prepaid insurance | 2500 | ||
(7500/12*4) | |||
17 | Income Tax expense | 5700 | |
Income tax payable | 5700 |
ans b | Raw Material Inventory | |||
Opening Balance | 3500 | 10) WIP | 50600 | |
3) accounts payable | 72000 | 10) Factory Overhead | 17800 | |
EndinG balance | 7100 | |||
Work In process | ||||
Opening Balance | 12300 | f) Finsihed Goods Inv | 224180 | |
10)Raw material Inventory | 54500 | |||
1) Wages payable | 50400 | |||
11) Manufacturing Overhead | 110880 | |||
Ending balance | 3900 | |||
Cost of good sold | ||||
g) Finished Goods Inventory | 224180 | |||
End bal | 224180 |
ans d | |||
Income statement | |||
Sales | 178400 | ||
Less: cost of good sold (71386+23030) | 94406 | ||
Gross profit | 83994 | ||
Selling & administrative expenses | |||
Salaries expenses | 22200 | ||
Insurance expenses | 5700 | ||
Depreciation expenses | 4500 | ||
Advertising expenses | 33600 | 66000 | |
Operating income | 17994 | ||
Less: Interest expenses | 2900 | ||
Income before taxes | 15094 | ||
Income taxes expenses | 5700 | ||
Net Income | 9394 |
Exercise 2 osder he olowing transactions for Star Manufacturing Inc in 2017/ 1. Inventory at the...
Exercise 5 At the beginning of 2019, Onyx Manufacturing Inc. had the following account balances: Finished Goods Inventory $12,400 $12,500 $15,000 Work in Progress Materials The following information refers to transactions occurred in 2019: Purchase of materials $164,000 $68,500 $124,000 $21,500 Direct labor incurred: Direct materials Manufacturing overhead: depreciation MOH: Indirect labor $88,000 $46,000 MOH: Indirect materials $340,000 $440,000 Jobs completed with cost of Jobs sold for total revenue of: $345,000 Jobs sold with cost of: Manufacturing overhead allocated to...
Weinrich Manufacturing uses a job order cost system and applies overhead to production on the basis of direct labor hours. On January 1, 2019, Job No. 25 was the only job in process. The costs incurred prior to January 1 on this job were as follows: direct materials $10,000; direct labor $6,000; and manufacturing overhead $9,000. Job No. 23 had been completed at a cost of $42,000 and was part of finished goods inventory. There was a $8,000 balance in...
Weinrich Manufacturing uses a job order cost system and applies overhead to production on the basis of direct labor hours. On January 1, 2019, Job No. 25 was the only job in process. The costs incurred prior to January 1 on this job were as follows: direct materials $10,000; direct labor $6,000; and manufacturing overhead $9,000. Job No. 23 had been completed at a cost of $42,000 and was part of finished goods inventory. There was a $8,000 balance in...
Journalize the following transactions for Marge's SofasMarge's Sofas. SOLVE ONLY FOR i. Adjusted for overallocated or underallocated overhead. Given information a.Incurred and paid Web site expenses $2,000. b.Incurred manufacturing wages of $15,000, 75% of which was direct labor and 25% of which was indirect labor. c.Purchased raw materials on account $24,000. d.Used in production: direct materials,$7,500 ;indirect materials,$5,000. e.Recorded manufacturing overhead: depreciation on plant,$18,000;plant insurance (previously paid),$1,500;plant property tax, $3,900(credit Property Tax Payable). f.Allocated manufacturing overhead to jobs, 200% of...
Bunnell Corporation is a manufacturer that uses job-order casting, On January 1, the company's inventory balances were as follows: R aterials Work in process Finished Foods $ 40.000 $18,000 $ 35,000 The company applies overhead cost to jobs on the basis of direct labor hours. For the current year, the company's predetermined overhead rate of $16.25 per direct labor-hour was based on a cost formula that estimated $650,000 of total manufacturing overhead for an estimated activity level of 40.000 direct...
Bunnell Corporation is a manufacturer that uses job-order costing. On January 1, the company's inventory balances were as follows: Raw materials Work in process Finished goods $ 59,500 $ 37,600 $ 61,800 The company applies overhead cost to jobs on the basis of direct labor-hours. For the current year, the company's predetermined overhead rate of $14.25 per direct labor-hour was based on a cost formula that estimated $570,000 of total manufacturing overhead for an estimated activity level of 40,000 direct...
Bunnell Corporation is a manufacturer that uses job-order costing. On January 1, the company’s inventory balances were as follows: Raw materials $ 72,500 Work in process $ 18,200 Finished goods $ 46,500 The company applies overhead cost to jobs on the basis of direct labor-hours. For the current year, the company’s predetermined overhead rate of $15.50 per direct labor-hour was based on a cost formula that estimated $620,000 of total manufacturing overhead for an estimated activity level of 40,000 direct...
Bunnell Corporation is a manufacturer that uses job-order costing. On January 1, the company's inventory balances were as follows: Raw materials Work in process Finished goods $ 72,500 $ 18, 200 $ 46,500 The company applies overhead cost to jobs on the basis of direct labor-hours. For the current year, the company's predetermined overhead rate of $15.50 per direct labor-hour was based on a cost formula that estimated $620,000 of total manufacturing overhead for an estimated activity level of 40,000...
Work in Process Inventory $5,350 Manufacturing Overhead Incurred $32,100 Subsidiary data for Work in Process Inventory on June 1 are as follows. Job Cost Sheets Customer Job Cost Element Rodgers Stevens Direct materials $600 $700 Direct labor 300 500 Manufacturing overhead 375 625 $1.275 $1.825 Linton $900 600 750 $2.250 During June, raw materials purchased on account were $4,700, and all wages were paid. Additional overhead depreciation on equipment $1,000 and miscellaneous costs of $400 incurred on account. A summary...
Pedriani Company uses a job order cost system and applies overhead on the basis of direct labor hours. On Jan01, 2017, Job No. 25 was the only job in process. Costs incurred prior to Jan01 on this job were as follows: direct materials $10,000; direct labor $6,000; and manufacturing overhead $9,000. Job No. 23 had been completed at a cost of $42,000 and was part of finished goods inventory. There was a $5,000 balance in the Raw Materials Inventory account. During the...