Raner, Harris & Chan is a consulting firm that specializes in information systems for medical and dental clinics. The firm has two offices—one in Chicago and one in Minneapolis. The firm classifies the direct costs of consulting jobs as variable costs. A contribution format segmented income statement for the company’s most recent year is given:
Office | |||||||||||||||||
Total Company | Chicago | Minneapolis | |||||||||||||||
Sales | $ | 1,050,000 | 100.0 | % | $ | 210,000 | 100 | % | $ | 840,000 | 100 | % | |||||
Variable expenses | 567,000 | 54.0 | % | 63,000 | 30 | % | 504,000 | 60 | % | ||||||||
Contribution margin | 483,000 | 46.0 | % | 147,000 | 70 | % | 336,000 | 40 | % | ||||||||
Traceable fixed expenses | 235,200 | 22.4 | % | 109,200 | 52 | % | 126,000 | 15 | % | ||||||||
Office segment margin | 247,800 | 23.6 | % | $ | 37,800 | 18 | % | $ | 210,000 | 25 | % | ||||||
Common fixed expenses not traceable to offices | 168,000 | 16.0 | % | ||||||||||||||
Net operating income | $ | 79,800 | 7.6 | % | |||||||||||||
3. Assume that sales in Chicago increase by $70,000 next year and that sales in Minneapolis remain unchanged. Assume no change in fixed costs.
a. Prepare a new segmented income statement for the company.
3). New segmented income statement is as follows:-
Here in Chicago, the percentage of variable cost and contribution margin will remain same while the fixed costs also remain same.
Raner, Harris & Chan is a consulting firm that specializes in information systems for medical and...
Raner, Harris & Chan is a consulting firm that specializes in information systems for medical and dental clinics. The firm has two offices—one in Chicago and one in Minneapolis. The firm classifies the direct costs of consulting jobs as variable costs. A contribution format segmented income statement for the company’s most recent year is given: Office Total Company Chicago Minneapolis Sales $ 1,050,000 100.0 % $ 210,000 100 % $ 840,000 100 % Variable expenses 567,000 54.0 % 63,000 30...
Raner, Harris & Chan is a consulting firm that specializes in information systems for medical and dental clinics. The firm has two offices—one in Chicago and one in Minneapolis. The firm classifies the direct costs of consulting jobs as variable costs. A contribution format segmented income statement for the company’s most recent year is given: Office Total Company Chicago Minneapolis Sales $ 1,050,000 100.0 % $ 210,000 100 % $ 840,000 100 % Variable expenses 567,000 54.0 % 63,000 30...
Che Raner, Harris & Chan is a consulting firm that specializes in information systems for medical and dental clinics. The firm has two offices one in Chicago and one in Minneapolis. The firm classifies the direct costs of consulting jobs as variable costs. A contribution format segmented income statement for the company's most recent year is given Sales Variable expenses Contribution margin Traceable fixed expenses Office segment margin Common fixed expenses not traceable offices Net operating income Total Company $1,050,000...
Raner, Harris &
Chan is a consulting firm that specializes in information systems
for medical and dental clinics. The firm has two offices—one in
Chicago and one in Minneapolis. The firm classifies the direct
costs of consulting jobs as variable costs. A contribution format
segmented income statement for the company’s most recent year is
given:
Office
Total Company
Chicago
Minneapolis
Sales
$
412,500
100.0
%
$
82,500
100
%
$
330,000
100
%
Variable
expenses
222,750
54.0
%
24,750
30...
Raner, Harris & Chan is a consulting firm that specializes in information systems for medical and dental clinics. The firm has two offices—one in Chicago and one in Minneapolis. The firm classifies the direct costs of consulting jobs as variable costs. A contribution format segmented income statement for the company’s most recent year is given: Office Total Company Chicago Minneapolis Sales $ 487,500 100.0 % $ 97,500 100 % $ 390,000 100 % Variable expenses 263,250 54.0 % 29,250 30...
Raner, Harris & Chan is a consulting firm that specializes in information systems for medical and dental clinics. The firm has two offices—one in Chicago and one in Minneapolis. The firm classifies the direct costs of consulting jobs as variable costs. A contribution format segmented income statement for the company’s most recent year is given: Office Total Company Chicago Minneapolis Sales $ 1,125,000 100.0 % $ 225,000 100 % $ 900,000 100 % Variable expenses 607,500 54.0 % 67,500 30...
Raner, Harris & Chan is a consulting firm that specializes in information systems for medical and dental clinics. The firm has two offices—one in Chicago and one in Minneapolis. The firm classifies the direct costs of consulting jobs as variable costs. A contribution format segmented income statement for the company’s most recent year is given: Office Total Company Chicago Minneapolis Sales $ 1,087,500 100.0 % $ 217,500 100 % $ 870,000 100 % Variable expenses 587,250 54.0 % 65,250 30...
Raner, Harris & Chan is a consulting firm that specializes in information systems for medical and dental clinics. The firm has two offices—one in Chicago and one in Minneapolis. The firm classifies the direct costs of consulting jobs as variable costs. A contribution format segmented income statement for the company’s most recent year is given: Office Total Company Chicago Minneapolis Sales $ 637,500 100.0 % $ 127,500 100 % $ 510,000 100 % Variable expenses 344,250 54.0 % 38,250 30...
Raner, Harris & Chan is a consulting firm that specializes in information systems for medical and dental clinics. The firm has two offices—one in Chicago and one in Minneapolis. The firm classifies the direct costs of consulting jobs as variable costs. A contribution format segmented income statement for the company’s most recent year is given: Office Total Company Chicago Minneapolis Sales $ 637,500 100.0 % $ 127,500 100 % $ 510,000 100 % Variable expenses 344,250 54.0 % 38,250 30...
Raner, Harris & Chan is a consulting firm that specializes in information systems for medical and dental clinics. The firm has two offices—one in Chicago and one in Minneapolis. The firm classifies the direct costs of consulting jobs as variable costs. A contribution format segmented income statement for the company’s most recent year is given: Office Total Company Chicago Minneapolis Sales $ 412,500 100.0 % $ 82,500 100 % $ 330,000 100 % Variable expenses 222,750 54.0 % 24,750 30...