1. Calculate Free Cash Flow, ROIC, EVA and MVA?
Homework Answers
![82 12.18 NOPAT - Minimum Rohit Requray = 143.78 - [ Capital Employed x Ro/Acc = 143-78 - [1843-198) X 8/] =143.78 - 131.6 (a](http://img.homeworklib.com/questions/02d48500-74ae-11ea-84a6-2728e3e0c454.png?x-oss-process=image/resize,w_560)
Free Cash flow=NOPAT --
increase in operating capital
ROIC =(NOPAT/Invested Capital)×100
EVA=NOPAT-(Capital Employed ×WACC)
MVA=Market value of equity-Book Value of equity
NOPAT=Net Operating Profit After Tax=EBIT(1-tax rate)
Add Answer to:
1. Calculate Free Cash Flow, ROIC, EVA and MVA?
Assignment 2 2017 2018 Statement of Retained...
1. Prepare the statement of cash flows? Assignment 2 Statement of Retained Earnings 2018 Opening balance...
1. Prepare the statement of cash flows?
Assignment 2 Statement of Retained Earnings 2018 Opening balance of RE 2017 2018 INCOME STATEMENT Add, Net Income Less, Dividend Sales 1696 Cost of goods oold = Closing Bolance of RE 1056 Depreciation 97 Statement of Coch Flows Other Expenseo 361 2018 TotslOperating Costs 1,514 EBIT 182 Op. Balance Interest Expense .1 2 Tax(21%) .3 Net Income Deesting detivitios 36 EBT 146 Net Income Add, Depreciation Less, Increase in AR 31 115 .4...
Please give me the correct answer, what is the free cash flow for 2018? 1 Free...
Please give me the correct answer, what is the free cash flow
for 2018?
1 Free Cash Flows 2 (All dollar values are provided in millions 2018 4 Sales, ST Invest, Notes Pay, LT Debt factor increase 1.20 Operating costs as % of sales Cash factor increase 6 1.20 1.10 1.25 1.10 1.25 1.15 7 Accts. Rec factor increase Inventory factor increase 9 Net Plant & Equip factor increase 10 Accts Pay factor increase 11 Accruals factor increase 12 13...
Find FCF, MVA, and EVA. PLEASE SHOW ALL YOUR WORK PLEASE, THANKS. Balance Sheet Income Statement...
Find FCF, MVA, and EVA. PLEASE SHOW ALL YOUR WORK
PLEASE, THANKS.
Balance Sheet Income Statement Net Sales Operating Cost 6,000,000 Depreciation 1,000,000 EBIT Interest EBT Taxes 40% Net Income 12,000,000 Accounts Payable 3,000,000 1,000,000 2,000,000 6,000,000 5,600,000 17,400,000 29,000,000 Current Assets 14,000,000 Accruals Notes Payable Current Liabilities Long-term Debt Common Equity Total Liabilities and Equity 5,000,000 1,000,000 4,000,000 1,600,000 2,400,000 Net Fixed Assets 15,000,000 Total Assets 29,000,000 Shares Stock Price After Tax Cost of Capital Prior year net fixed...
11. The calculation of a firm's Market Value Added (MVA) and EconomicValue Added (EVA) Taj, your...
11. The calculation of a firm's Market Value Added (MVA) and EconomicValue Added (EVA) Taj, your newly appointed boss, has tasked you with evaluating the following financial data for Galaxy Corp. to determine how Galaxy's value has changed over the past year. The investment firm for which you work will make a positive (or "buy recommendation to its investing clients if Galaxy's value has increased over the past year, a neutral (or "hold) recommendation if the value has remained constant,...
11. The calculation of a firm's Market Value Added (MVA) and EconomicValue Added (EVA) Asher, your...
11. The calculation of a firm's Market Value Added (MVA) and EconomicValue Added (EVA) Asher, your newly appointed boss, has tasked you with evaluating the following financial data for Atherton Corp. to determine how Atherton's value has changed over the past year. The investment firm for which you work will make a positive (or "buy") recommendation to its investing clients if Atherton's value has increased over the past year, a neutral (or "hold") recommendation if the value has remained constant,...
Find NOPAT, NOWC, NFA, TOC, FCF, NOPAT/SALES, TOC/SALES, ROIC, WACC, EVA, MVA, PRICE/SHARE, EPS, BV/SHARE, P/E,...
Find NOPAT, NOWC, NFA, TOC, FCF,
NOPAT/SALES, TOC/SALES, ROIC, WACC, EVA, MVA, PRICE/SHARE, EPS,
BV/SHARE, P/E, M/B, N?
NOTE:
Change in sales = 5%
Change in op.costs= 5%
Change in interest =46.7%
Change in net income= -3.6%
MICRO DRIVE INC.BALANCE SHEETS (mil $) ASSETS YEAR 2 YEAR 1 LIABILITIES AND EQUITY YEAR 2 YEAR 1 10 30 Cash and Equivalents Short Term Investments Accounts Receivable Inventories Total Current Assets 375 615 1000 65 315 415 Accounts Payable Notes Payable Accruals...
Finance 313 - Handout #28 Cash Flow Statement #2 Prepare the 2017 Statement of Cash Flows for Sampson Company. No di...
Finance 313 - Handout #28 Cash Flow Statement #2 Prepare the 2017 Statement of Cash Flows for Sampson Company. No dividends were paid in 2018. Balance Sheet Years Ending December 31, 2018 and 2017 12/31/18 S 35,000 72,185 98,000 12/31/32 $ 60,000 65,000 85,000 Cash Net Receivables Inventory Gross Plant & Equipment Less Accum. Deprec. Net Fixed Assets Total Assets 195,000 45,000 180,000 35,000 150,000 $355,185 145,000 $355.000 $ 80,000 61,000 Accounts Payable Accruals Mortgage Payable Common Stock Retained Earnings...
2018 2017 Assets Cash and equivalents $14,000 11,000 Accounts receivable 35,000 30,000 Inventories 30,120 27,000 Total...
2018 2017 Assets Cash and equivalents $14,000 11,000 Accounts receivable 35,000 30,000 Inventories 30,120 27,000 Total current assets 79,120 68,000 Net plant and equipment 48,000 45,000 Total assets $127,120 $113,000 Liabilities and Equity Accounts payable 8,500 10,500 Accruals 7,600 6,000 Notes payable 6,100 5,150 $ 19,650 Total current liabilities 24,200 Long-term bonds 10,000 10,000 $29,650 Total liabilities 34,200 Common stock (4,000 shares) 50,000 50,000 Retained earnings 42,920 33,350 Common equity 92,920 83,350 Total liabilities and equity $127,120 $113,000 Income Statement...
b. What ao yuu nvestor, why miaghit yul lio 7What is free cash flow? If you...
b. What ao yuu nvestor, why miaghit yul lio 7What is free cash flow? If you were an i cash fRow than net income? and still be valued by investors that is, could a negative free cash flow ever be v and i by investors? Explain your answer How are management's actions incorporat interconnected? 8 Would it be possible for a company to report negative free cash flow ed in EVA and MVA? How What does double taxation of corporate...
3-7: Free Cash Flow Problem Walk-Through Free Cash Flow Bailey Corporation's financial statements (dollars and shares...
3-7: Free Cash Flow Problem Walk-Through Free Cash Flow Bailey Corporation's financial statements (dollars and shares are in millions) are provided here Balance Sheets as of December 31 2014 2013 Assets $14,000 25,000 22,505 $61,505 49,000 $110,505 Cash and equivalents Accounts receivable Inventories $ 11,000 20,000 17,000 $ 48,000 45,000 $93,000 Total current assets Net plant and equipment Total assets Liabilities and Equity Accounts payable Notes payable Accruals 10,500 6,900 7,500 $24,900 10,000 34,900 $9,000 5,100 6,000 $ 20,100 10,000...
1. Prepare the statement of cash flows?
Assignment 2 Statement of Retained Earnings 2018 Opening balance of RE 2017 2018 INCOME STATEMENT Add, Net Income Less, Dividend Sales 1696 Cost of goods oold = Closing Bolance of RE 1056 Depreciation 97 Statement of Coch Flows Other Expenseo 361 2018 TotslOperating Costs 1,514 EBIT 182 Op. Balance Interest Expense .1 2 Tax(21%) .3 Net Income Deesting detivitios 36 EBT 146 Net Income Add, Depreciation Less, Increase in AR 31 115 .4...
Please give me the correct answer, what is the free cash flow
for 2018?
1 Free Cash Flows 2 (All dollar values are provided in millions 2018 4 Sales, ST Invest, Notes Pay, LT Debt factor increase 1.20 Operating costs as % of sales Cash factor increase 6 1.20 1.10 1.25 1.10 1.25 1.15 7 Accts. Rec factor increase Inventory factor increase 9 Net Plant & Equip factor increase 10 Accts Pay factor increase 11 Accruals factor increase 12 13...
Find FCF, MVA, and EVA. PLEASE SHOW ALL YOUR WORK
PLEASE, THANKS.
Balance Sheet Income Statement Net Sales Operating Cost 6,000,000 Depreciation 1,000,000 EBIT Interest EBT Taxes 40% Net Income 12,000,000 Accounts Payable 3,000,000 1,000,000 2,000,000 6,000,000 5,600,000 17,400,000 29,000,000 Current Assets 14,000,000 Accruals Notes Payable Current Liabilities Long-term Debt Common Equity Total Liabilities and Equity 5,000,000 1,000,000 4,000,000 1,600,000 2,400,000 Net Fixed Assets 15,000,000 Total Assets 29,000,000 Shares Stock Price After Tax Cost of Capital Prior year net fixed...
11. The calculation of a firm's Market Value Added (MVA) and EconomicValue Added (EVA) Taj, your newly appointed boss, has tasked you with evaluating the following financial data for Galaxy Corp. to determine how Galaxy's value has changed over the past year. The investment firm for which you work will make a positive (or "buy recommendation to its investing clients if Galaxy's value has increased over the past year, a neutral (or "hold) recommendation if the value has remained constant,...
11. The calculation of a firm's Market Value Added (MVA) and EconomicValue Added (EVA) Asher, your newly appointed boss, has tasked you with evaluating the following financial data for Atherton Corp. to determine how Atherton's value has changed over the past year. The investment firm for which you work will make a positive (or "buy") recommendation to its investing clients if Atherton's value has increased over the past year, a neutral (or "hold") recommendation if the value has remained constant,...
Find NOPAT, NOWC, NFA, TOC, FCF,
NOPAT/SALES, TOC/SALES, ROIC, WACC, EVA, MVA, PRICE/SHARE, EPS,
BV/SHARE, P/E, M/B, N?
NOTE:
Change in sales = 5%
Change in op.costs= 5%
Change in interest =46.7%
Change in net income= -3.6%
MICRO DRIVE INC.BALANCE SHEETS (mil $) ASSETS YEAR 2 YEAR 1 LIABILITIES AND EQUITY YEAR 2 YEAR 1 10 30 Cash and Equivalents Short Term Investments Accounts Receivable Inventories Total Current Assets 375 615 1000 65 315 415 Accounts Payable Notes Payable Accruals...
Finance 313 - Handout #28 Cash Flow Statement #2 Prepare the 2017 Statement of Cash Flows for Sampson Company. No dividends were paid in 2018. Balance Sheet Years Ending December 31, 2018 and 2017 12/31/18 S 35,000 72,185 98,000 12/31/32 $ 60,000 65,000 85,000 Cash Net Receivables Inventory Gross Plant & Equipment Less Accum. Deprec. Net Fixed Assets Total Assets 195,000 45,000 180,000 35,000 150,000 $355,185 145,000 $355.000 $ 80,000 61,000 Accounts Payable Accruals Mortgage Payable Common Stock Retained Earnings...
2018 2017 Assets Cash and equivalents $14,000 11,000 Accounts receivable 35,000 30,000 Inventories 30,120 27,000 Total current assets 79,120 68,000 Net plant and equipment 48,000 45,000 Total assets $127,120 $113,000 Liabilities and Equity Accounts payable 8,500 10,500 Accruals 7,600 6,000 Notes payable 6,100 5,150 $ 19,650 Total current liabilities 24,200 Long-term bonds 10,000 10,000 $29,650 Total liabilities 34,200 Common stock (4,000 shares) 50,000 50,000 Retained earnings 42,920 33,350 Common equity 92,920 83,350 Total liabilities and equity $127,120 $113,000 Income Statement...
b. What ao yuu nvestor, why miaghit yul lio 7What is free cash flow? If you were an i cash fRow than net income? and still be valued by investors that is, could a negative free cash flow ever be v and i by investors? Explain your answer How are management's actions incorporat interconnected? 8 Would it be possible for a company to report negative free cash flow ed in EVA and MVA? How What does double taxation of corporate...
3-7: Free Cash Flow Problem Walk-Through Free Cash Flow Bailey Corporation's financial statements (dollars and shares are in millions) are provided here Balance Sheets as of December 31 2014 2013 Assets $14,000 25,000 22,505 $61,505 49,000 $110,505 Cash and equivalents Accounts receivable Inventories $ 11,000 20,000 17,000 $ 48,000 45,000 $93,000 Total current assets Net plant and equipment Total assets Liabilities and Equity Accounts payable Notes payable Accruals 10,500 6,900 7,500 $24,900 10,000 34,900 $9,000 5,100 6,000 $ 20,100 10,000...
Most questions answered within 3 hours.
-
What is the net ionic equation for the reaction that would occur
when an aqueous solution...
asked 52 minutes ago -
A
student bought $1000 worth of furniture. What is the equivalent
annual cost if it is...
asked 59 minutes ago -
What taboo subject did Ida B. Wells suggest was consensual
between black men and white women?...
asked 2 hours ago -
You have just been hired by the EPA to help with the new gas
mileage standards...
asked 3 hours ago -
4) A firm is hit by increases in its wage rate, w.
a) How does this...
asked 3 hours ago -
A square current loop 5.4 cm on each side carries a 510 mA
current. The loop...
asked 5 hours ago -
What are five tips in conducting knowledge assessment/literature
review research? Each of these tips needs to...
asked 6 hours ago -
Antigen presenting cells link innate and adaptive immune
responses. In the theoretical scenario where phagosomes cannot...
asked 6 hours ago -
Dealing with conflict, in my opinion, is a skill and an art. I
believe that those...
asked 7 hours ago -
6. A long straight wire with circular cross section and radius
1.5 cm carries a 1.2...
asked 7 hours ago -
Deacon Corporation has provided the following financial data
from its balance sheet and income statement:
Year...
asked 7 hours ago -
List and discuss at least three variables from everyday life for
which you expect the variable ...
asked 7 hours ago