A) | The preferred stock is cumulative and fully participating : | ||||||
Preferred | Common | ||||||
$ 50,466 | $ 295,534 | ||||||
B) | The preferred stock is Non cumulative and Non participating : | ||||||
Preferred | Common | ||||||
$ 15,260 | $ 330,740 | ||||||
C) | The preferred stock is Non cumulative and is participating in distributions | ||||||
in excess of 10 % dividend rate on common stock : | |||||||
Preferred | Common | ||||||
$ 15,749 | $ 330,251 |
EXPLANATION
A) | The preferred stock is cumulative and fully participating : | ||||||
Annual dividends for preferred stock = $ 15,260 | |||||||
( $ 218,000 *7 % * ) | |||||||
Here Preferred stock is cumulative so, one year's dividends | |||||||
are in arrears payable to preferred shareholders | |||||||
Hence, dividends payable to preferred shareholders = $ 30,520 | |||||||
{$ 15,260 ( in arrears )+ $ , 15,260 ( current year )} | |||||||
Remaining dividends = $ 346,000 - $ 30,520 = $ 315,480 | |||||||
Here, The preferred stock is fully participating | |||||||
Total capital value = $ 3,230,000 ( equity )+ $218,000 ( preferred ) | |||||||
Total capital value = $ 3,448,000 | |||||||
percentage of remaining dividends = remaining dividends / total capital value | |||||||
percentage of remaining dividends = $ 315,480 / $ 3,448,000 | |||||||
So, percentage of remaining dividends = 9.1497 % of capital value ( rounded to 4 decimal ) | |||||||
Total Dividends : | |||||||
Preferred stock = { $ 30,520 + ($218,000 * 9.1497 %)} | |||||||
Preferred stock = $ 50,466 | |||||||
Common stock = { $ 346,000 - $ 50,466 } | |||||||
Common stock = $ 295,534 |
B) | The preferred stock is Non cumulative and Non participating : | ||||||
Annual dividends for preferred stock = $ 15,260 | |||||||
( $ 218,000 *7 % * ) | |||||||
Here Preferred stock is Non cumulative so, one year's dividends | |||||||
are in arrears not payable to preferred shareholders | |||||||
Hence, dividends payable to preferred shareholders = $ 15,260 | |||||||
{$ 15,260 ( current year )only } | |||||||
Remaining dividends = $ 346,000 - $ 15,260= $ 330,740 | |||||||
Here, The preferred stock is Non participating | |||||||
so, Entire remaining dividends payable to common stock | |||||||
shareholders that is $ 330,740 | |||||||
Total Dividends : | |||||||
Preferred stock = $ 15,260 | |||||||
Common stock = $ 330,740 |
C) | The preferred stock is Non cumulative and is participating in distributions | ||||||||
in excess of 10 % dividend rate on common stock : | |||||||||
Annual dividends for preferred stock = $ 15,260 | |||||||||
( $ 218,000 *7 % * ) | |||||||||
Here Preferred stock is Non cumulative so, one year's dividends | |||||||||
are in arrears not payable to preferred shareholders | |||||||||
Hence, dividends payable to preferred shareholders = $ 15,260 | |||||||||
{$ 15,260 ( current year )only } | |||||||||
Remaining dividends = $ 346,000 - $ 15,260= $ 330,740 | |||||||||
Here, The preferred stock is participating in distributions in excess of | |||||||||
10 % dividend rate on common stock | |||||||||
So, $ 3,230,000 * 10 % = $ 323,000 | |||||||||
Remaining dividends = { $ 330,740 - $ 323,000} = $ 7,740 | |||||||||
Total capital value = $ 3,230,000 ( equity )+ $218,000 ( preferred ) | |||||||||
Total capital value = $ 3,448,000 | |||||||||
percentage of remaining dividends = remaining dividends / total capital value | |||||||||
percentage of remaining dividends = $ 7,740 / $ 3,448,000 | |||||||||
So, percentage of remaining dividends = 0.2245 % of capital value (rounded to 4 decimal ) | |||||||||
Total Dividends : | |||||||||
Preferred stock = { $ 15,260 + ($218,000 * 0.2245 %)} | |||||||||
Preferred stock = $ 15,749 | |||||||||
Common stock = { $ 323,000 + ($ 7,740 - ($ 218,000*0.2245 % } | |||||||||
Common stock = { $ 323,000 + ($ 7,740 - $ 489} | |||||||||
Common stock = $ 323,000 +$ 7,251 | |||||||||
Common stock = $ 330,251 |
Exercise 15-22 |x Your answer is incorrect. Try again. Flounder Company's ledger shows the following balances...
Exercise 15-22 Your answer is incorrect. Try again. Pearl Company's ledger shows the following balances on December 31, 2017. 6% Preferred Stock-$10 par value, outstanding 20,200 shares Common Stock-$100 par value, outstanding 30,300 shares Retained Earnings $202,000 3,030,000 664,000 Assuming that the directors decide to declare total dividends in the amount of $362,000, determine how much each class of stock should receive under each of the conditions stated below. One year dividends are in arrears on the preferred stock. (a)...
Exercise 15-22 Your answer is partially correct. Try again Indigo Company's ledger shows the following balances on December 31, 2017 796 Preferred Stock-$10 par value, outstanding 21,600 shares Common Stock-$100 par value, outstanding 27,500 shares Retained Earnings 216,000 2,750,000 623,000 Assuming that the directors decide to declare total dividends in the amount of $382,000, determine how much each class of stock should receive under each of the conditions stated below. One year's dividends are in arrears on the preferred stock....
Exercise 15-22 Cheyenne Company's ledger shows the following balances on December 31, 2017. 4% Preferred Stock-$10 par value, outstanding 18,200 shares Common Stock-$100 par value, outstanding 32,400 shares Retained Earnings $ 182,000 3,240,000 684,000 Assuming that the directors decide to declare total dividends in the amount of $333,000, determine how much each class of stock should receive under each of the conditions stated below. One year's dividends are in arrears on the preferred stock. (a) The preferred stock is cumulative...
Exercise 15-22 Sage Company's ledger shows the following balances on December 31, 2017. 7% Preferred Stock-$10 par value, outstanding 21,700 shares Common Stock-$100 par value, outstanding 32,700 shares Retained Earnings $ 217,000 3,270,000 593,000 Assuming that the directors decide to declare total dividends in the amount of $383,000, determine how much each class of stock should receive under each of the conditions stated below. One year's dividends are in arrears on the preferred stock. (a) The preferred stock is cumulative...
Exercise 15-22 Pina Company's ledger shows the following balances on December 31, 2017 4% Preferred Stock-$10 par value, outstanding 18,000 shares Common Stock-$100 par value, outstanding 27,500 shares Retained Earnings $180,000 2,750,000 577,000 Assuming that the directors decide to declare total dividends in the amount of $380,000, determine how much each class of stock should receive under each of the conditions stated below. One year's dividends are in arrears on the preferred stock. (a) The preferred stock is cumulative and...
Exercise 15-22 Sage Company's ledger shows the following balances on December 31, 2020. 4% Preferred Stock-$10 par value, outstanding 20,000 shares Common Stock-$100 par value, outstanding 32,100 shares Retained Earnings $ 200,000 3,210,000 652,000 Assuming that the directors decide to declare total dividends in the amount of $360,000, determine how much each class of stock should receive under each of the conditions stated below. One year's dividends are in arrears on the preferred stock. (a) The preferred stock is cumulative...
Exercise 15-22 Buffalo Company's ledger shows the following balances on December 31, 2017. 4% Preferred Stock-$10 par value, outstanding 21,200 shares Common Stock-$100 par value, outstanding 27,800 shares Retained Earnings $ 212,000 2,780,000 684,000 Assuming that the directors decide to declare total dividends in the amount of $335,000, determine how much each class of stock should receive under each of the conditions stated below. One year's dividends are in arrears on the preferred stock. (a) The preferred stock is cumulative...
Exercise 15-22 Sweet Company's ledger shows the following balances on December 31, 2020. 7% Preferred Stock-$10 par value, outstanding 18,000 shares Common Stock-$100 par value, outstanding 28,800 shares Retained Earnings $ 180,000 2,880,000 581,000 Assuming that the directors decide to declare total dividends in the amount of $391,000, determine how much each class of stock should receive under each of the conditions stated below. One year's dividends are in arrears on the preferred stock. (a) The preferred stock is cumulative...
Sarasota Company's ledger shows the following balances on December 31, 2017. 4% Preferred Stock-$10 par value, outstanding 20,700 shares Common Stock-$100 par value, outstanding 27,700 shares Retained Earnings $ 207,000 2,770,000 569,000 Assuming that the directors decide to declare total dividends in the amount of $336,000, determine how much each class of stock should receive under each of the conditions stated below. One year's dividends are in arrears on the preferred stock. (a) The preferred stock is cumulative and fully...
Bonita Company's ledger shows the following balances on December 31, 2017. 6% Preferred Stock-$10 par value, outstanding 21,500 shares Common Stock-$100 par value, outstanding 29,100 shares Retained Earnings $215,000 2,910,000 647,000 Assuming that the directors decide to declare total dividends in the amount of $398,000, determine how much each class of stock should receive under each of the conditions stated below. One year's dividends are in arrears on the preferred stock. (a) The preferred stock is cumulative and fully participating....