a) Before Payment
Current Assets = $12855
Current Liabilities = $7450
Working Capital =Current Assets - Current Liabilities
=$12855 - $7450
=$5405
Current Ratio = Current Assets /Current Liabilities
=12855/7450
=1.7
After Payment
Current Assets = $12855 - $3830 (Payment of Accounts
Payable will reduce cash/bank)
=$9025
Current Liabilities =$7450 - $3830 (Payment of Accounts
Payable)
=$3620
Working Capital =Current Assets - Current Liabilities
=$9025 - $3620
=$5405
Current Ratio =Current Assets /Current Liabilities
=9025/3620
=2.4
Do not prepay Accounts Payable | Prepay Accounts Payable | |
Working Capital | $5405 | $5405 |
Current Ratio | 1.7 | 2.49 |
b) Without Loan
Current Assets = $12855
Current Liabilities = $7450
Working Capital =Current Assets - Current Liabilities
=12855 - $7450
=$5405
Current Ratio = Current Assets /Current Liabilities
=12855/7450
=1.7
With Loan
Current Assets = $12855 + $6000 = $18855 (Loan will
increase cash/bank)
Current Liabilities = $7450 + $6000 = $13450 (After Loan)
Working Capital = Current Assets - Current Liabilities
=$18855 - $13450
=$5405
Current Ratio = Current Assets /Current Liabilities
=18855/13450
=1.4
Without Loan | With Loan | |
Working Capital | $5405 | $5405 |
Current Ratio | 1.7 | 1.4 |
Jay Oullette, CEO of Bumper to Bumper Inc., anticipates that his company's year-end balance sheet will...
Evans Inc. had current liabilities at April 30 of $79,900. The firm's current ratio at that date was 19. Required: a. Calculate the firm's current assets and working capital at April 30. b. Assume that management paid $14.400 of accounts payable on April 29. Calculate the current ratio and working capital at April 30 as if the April 29 payment had not been made. (Round "Current ratio" answer to 2 decimal places.) c. Identify the changes, if any, to working...
A condensed balance sheet for Bradford Corporation prepared at the end of the year appears as follows. Assets Cash Accounts receivable Inventory Prepaid expenses Plant & equipment (net) Other assets Total 113,000 150,000 290,000 60,000 570,000 90,000 $ 1,273,000 Liabilities & Stockholders' Equity Notes payable (due in 6 months) $ 48,000 Accounts payable 112,000 Long-term liabilities 376,000 Capital stock, $5 par 300,000 Retained earnings 437,000 Total $ 1,273,000 During the year, the company earned a gross profit of $1,116,000 on...
The balance sheet for Garcon Inc. at the end of the current fiscal year indicated the following: Bonds payable, 7% $1,800,000 Preferred $5 stock, $100 par 230,000 Common stock, $13 par 110,630.00 Income before income tax was $264,600, and income taxes were $40,350 for the current year. Cash dividends paid on common stock during the current year totaled $102,120. The common stock was selling for $300 per share at the end of the year. Determine each of the following. Round...
Chi A condensed balance sheet for Bradford Corporation prepared at the end of the year appears as follows. Assets Cash Accounts receivable Inventory Prepaid expenses Plant & equipment (net) Other assets Total Liabilities & Stockholders' Equity $ 102,000N otes payable (due in 6 months) $ 49,000 140,000 Accounts payable 102,000 270,000 Long-term liabilities 363,000 60,000 Capital stock, $5 par 300,000 570,000 Retained earnings 418,000 90,000 $1,232,000 Total $ 1,232,000 During the year, the company earned a gross profit of $1,116,000...
The following data were taken from the balance sheet of Nilo Company at the end of two recent fiscal years: Current Year Previous Year Current assets: Cash $480,300 $386,400 Marketable securities 556,200 434,700 Accounts and notes receivable (net) 227,500 144,900 Inventories 730,000 420,900 Prepaid expenses 376,000 269,100 Total current assets $2,370,000 $1,656,000 Current liabilities: Accounts and notes payable (short-term) $458,200 $483,000 Accrued liabilities 331,800 207,000 Total current liabilities $790,000 $690,000 a. Determine for each year (1) the working capital, (2)...
The following data were taken from the balance sheet of Nilo Company at the end of two recent fiscal years: Current Year Previous Year Current assets: Cash $563,200 $435,200 Marketable securities 489,600 652,100 266,700 Accounts and notes receivable (net) 163,200 Inventories 463,300 290,400 185,600 Prepaid expenses 238,700 Total current assets $2,184,000 $1,564,000 Current liabilities: Accounts and notes payable (short-term) $452,400 327,600 $476,000 204,000 Accrued liabilities Total current liabilities $780,000 $680,000 a. Determine for each year (1) the working capital, (2)...
The following data were taken from the balance sheet of Nilo Company at the end of two recent fiscal years: Current Year Previous Year Current assets: Cash $396,700 $320,000 Marketable securities 459,400 360,000 Accounts and notes receivable (net) 187,900 120,000 Inventories 382,800 244,000 Prepaid expenses 197,200 156,000 Total current assets $1,624,000 $1,200,000 Current liabilities: Accounts and notes payable (short-term) $336,400 $350,000 Accrued liabilities 243,600 150,000 Total current liabilities $580,000 $500,000 a. Determine for each year (1) the working capital, (2)...
he following data were taken from the balance sheet of Nilo Company at the end of two recent fiscal years: Current Year Previous Year Current assets: Cash $524,400 $436,800 Marketable securities 607,200 491,400 Accounts and notes receivable (net) 248,400 163,800 Inventories 316,800 95,200 Prepaid expenses 163,200 60,800 Total current assets $1,860,000 $1,248,000 Current liabilities: Accounts and notes payable (short-term) $348,000 $364,000 Accrued liabilities 252,000 156,000 Total current liabilities $600,000 $520,000 a. Determine for each year (1) the working capital, (2)...
A condensed balance sheet for Bradford Corporation prepared at the end of the year appears as follows. Assets Liabilities & Stockholders' Equity Cash $ 107,000 Notes payable (due in 6 months) $ 44,000 Accounts receivable 120,000 Accounts payable 118,000 Inventory 270,000 Long-term liabilities 328,000 Prepaid expenses 60,000 Capital stock, $5 par 300,000 Plant & equipment (net) 570,000 Retained earnings 427,000 Other assets 90,000 Total $ 1,217,000 Total $ 1,217,000 During the year, the company earned a gross profit of $1,116,000...
A condensed balance sheet for Bradford Corporation prepared at the end of the year appears as follows. Assets Liabilities & Stockholders' Equity Cash $ 114,000 Notes payable (due in 6 months) $ 48,000 Accounts receivable 100,000 Accounts payable 97,000 Inventory 260,000 Long-term liabilities 316,000 Prepaid expenses 60,000 Capital stock, $5 par 300,000 Plant & equipment (net) 570,000 Retained earnings 433,000 Other assets 90,000 Total $ 1,194,000 Total $ 1,194,000 During the year, the company earned a gross profit of $1,116,000...